{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Set-Up","Account List","Transactions","Reporting","GST returns","Grants","Report1","Report2","Journal","I-E Ledgers","Bal Ledgers","General Ledger"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":30,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Set-Up","index":0,"n_rows":48,"n_cols":4,"rows_kept":48,"cut":false,"hidden":false,"merged":[[19,1,19,2],[13,1,13,2],[0,0,0,1],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[18,1,18,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2]]}
["Set-Up"]
[]
["Your financial year:"]
["Financial Year Start:",null,null,"[e.g. 1/4/2022)"]
["Financial Year End:",null,null,"(e.g. 31/3/2023)"]
[]
[]
["Your bank accounts:"]
[]
["Account Name","Opening Balance",null,"Code"]
[null,null,null,"a"]
[null,null,null,"b"]
[null,null,null,"c"]
[null,null,null,"d"]
[null,null,null,"e"]
[null,null,null,"f"]
[null,null,null,"g"]
[null,null,null,"h"]
[null,null,null,"i"]
[null,null,null,"k"]
[]
[]
[]
[]
["Are you GST-registered?",null,"No"]
[]
[]
[]
[]
["Do you need to track grants?"]
[null,null,"No"]
[]
[]
[]
[]
["Do you have a budget?"]
[null,null,"No"]
[]
[]
[]
[]
["Do you need to track projects/activities?"]
[null,null,"No"]
[]
[]
[]
[]
["For help, see the guide on our web site here."]

{"sheet":"Account List","index":1,"n_rows":125,"n_cols":9,"rows_kept":125,"cut":false,"hidden":false,"merged":[[6,7,7,7]]}
["List of Accounts"]
[null,"Assets","GST","Change since Start of Use","Budget for Year"]
[null,"Fixed Assets",null,null,null,"Throughout/one-off?",null,{"$f":"'Set-Up'!C4","v":"00:00:00"}]
[111,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A4,Transactions!J:J)*-1","v":0},null,"one-off"]
[112,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A5,Transactions!J:J)*-1","v":0},null,"one-off"]
[113,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A6,Transactions!J:J)*-1","v":0},null,"throughout"]
[114,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A7,Transactions!J:J)*-1","v":0},null,"throughout","Projects","Opening balances"]
[115,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A8,Transactions!J:J)*-1","v":0},null,"throughout","(All)"]
[116,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A9,Transactions!J:J)*-1","v":0},null,"throughout",null,null,"Date"]
[117,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A10,Transactions!J:J)*-1","v":0},null,"throughout"]
[118,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A11,Transactions!J:J)*-1","v":0},null,"throughout"]
[119,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A12,Transactions!J:J)*-1","v":0},null,"throughout"]
[120,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A13,Transactions!J:J)*-1","v":0},null,"throughout"]
[121,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A14,Transactions!J:J)*-1","v":0},null,"throughout"]
[122,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A15,Transactions!J:J)*-1","v":0},null,"throughout"]
[null,"Current Assets",null,0,null,"throughout"]
[201,{"$f":"'Set-Up'!A11","v":0},false,{"$f":"'Bal Ledgers'!F20","v":0},null,"throughout"]
[202,{"$f":"'Set-Up'!A12","v":0},false,{"$f":"'Bal Ledgers'!F21","v":0},null,"throughout"]
[203,{"$f":"'Set-Up'!A13","v":0},false,{"$f":"'Bal Ledgers'!F22","v":0},null,"throughout"]
[204,{"$f":"'Set-Up'!A14","v":0},false,{"$f":"'Bal Ledgers'!F23","v":0},null,"throughout"]
[205,{"$f":"'Set-Up'!A15","v":0},false,{"$f":"SUMIFS(Transactions!H:H,Transactions!K:K,\"\",Transactions!H:H,\">0\")","v":0},null,"throughout"]
[206,{"$f":"'Set-Up'!A16","v":0},null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A22,Transactions!J:J)*-1","v":0},null,"throughout"]
[207,{"$f":"'Set-Up'!A17","v":0},null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A23,Transactions!J:J)*-1","v":0},null,"throughout"]
[208,{"$f":"'Set-Up'!A18","v":0},null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A24,Transactions!J:J)*-1","v":0},null,"throughout"]
[209,{"$f":"'Set-Up'!A19","v":0},null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A25,Transactions!J:J)*-1","v":0},null,"throughout"]
[210,{"$f":"'Set-Up'!A20","v":0},null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A26,Transactions!J:J)*-1","v":0},null,"throughout"]
[211,"Accounts Receivable/Unbanked",null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A27,Transactions!J:J)*-1","v":0},null,"throughout"]
[212,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A28,Transactions!J:J)*-1","v":0},null,"throughout"]
[213,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A29,Transactions!J:J)*-1","v":0},null,"throughout"]
[214,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A30,Transactions!J:J)*-1","v":0},null,"throughout"]
[215,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A31,Transactions!J:J)*-1","v":0},null,"throughout"]
[null,"Liabilities",null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A32,Transactions!J:J)*-1","v":0},null,"throughout"]
[null,"Long-term Liabilities",null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A33,Transactions!J:J)*-1","v":0},null,"throughout"]
[301,"Long-term loan",false,{"$f":"SUMIF(Transactions!D:D,'Account List'!A34,Transactions!J:J)","v":0},null,"throughout"]
[302,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A35,Transactions!J:J)","v":0},null,"throughout"]
[null,"Current Liabilities",null,{"$f":"SUMIF(Transactions!D:D,'Account List'!B36,Transactions!I:I)*-1","v":0},null,"throughout"]
[311,"Accounts Payable/Unbanked",false,{"$f":"SUMIFS(Transactions!H:H,Transactions!K:K,\"\",Transactions!H:H,\"<0\")*-1","v":0},null,"throughout"]
[312,"GST",false,{"$f":"SUMIF(Transactions!D:D,'Account List'!A38,Transactions!J:J)+SUMIF(Transactions!I:I,\"<>#N/A\",Transactions!I:I)","v":0},null,"throughout"]
[313,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A39,Transactions!J:J)","v":0},null,"throughout"]
[314,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A40,Transactions!J:J)","v":0},null,"throughout"]
[315,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A41,Transactions!J:J)","v":0},null,"throughout"]
[316,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A42,Transactions!J:J)","v":0},null,"throughout"]
[null,"Expenditure",null,null,null,"throughout"]
[null,"General",null,null,null,"throughout"]
[411,"General",null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A45,Transactions!J:J)*-1","v":0},null,"throughout"]
[412,"Wages",null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A46,Transactions!J:J)*-1","v":0},null,"throughout"]
[413,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A47,Transactions!J:J)*-1","v":0},null,"throughout"]
[414,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A48,Transactions!J:J)*-1","v":0},null,"throughout"]
[415,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A49,Transactions!J:J)*-1","v":0},null,"throughout"]
[416,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A50,Transactions!J:J)*-1","v":0},null,"throughout"]
[417,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A51,Transactions!J:J)*-1","v":0},null,"throughout"]
[418,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A52,Transactions!J:J)*-1","v":0},null,"throughout"]
[419,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A53,Transactions!J:J)*-1","v":0},null,"throughout"]
[420,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A54,Transactions!J:J)*-1","v":0},null,"throughout"]
[421,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A55,Transactions!J:J)*-1","v":0},null,"throughout"]
[422,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A56,Transactions!J:J)*-1","v":0},null,"throughout"]
[423,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A57,Transactions!J:J)*-1","v":0},null,"throughout"]
[424,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A58,Transactions!J:J)*-1","v":0},null,"throughout"]
[425,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A59,Transactions!J:J)*-1","v":0},null,"throughout"]
[426,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A60,Transactions!J:J)*-1","v":0},null,"throughout"]
[427,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A61,Transactions!J:J)*-1","v":0},null,"throughout"]
[428,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A62,Transactions!J:J)*-1","v":0},null,"throughout"]
[429,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A63,Transactions!J:J)*-1","v":0},null,"throughout"]
[430,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A64,Transactions!J:J)*-1","v":0},null,"throughout"]
[431,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A65,Transactions!J:J)*-1","v":0},null,"throughout"]
[432,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A66,Transactions!J:J)*-1","v":0},null,"throughout"]
[433,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A67,Transactions!J:J)*-1","v":0},null,"throughout"]
[434,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A68,Transactions!J:J)*-1","v":0},null,"throughout"]
[435,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A69,Transactions!J:J)*-1","v":0},null,"throughout"]
[436,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A70,Transactions!J:J)*-1","v":0},null,"throughout"]
[437,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A71,Transactions!J:J)*-1","v":0},null,"throughout"]
[438,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A72,Transactions!J:J)*-1","v":0},null,"throughout"]
[439,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A73,Transactions!J:J)*-1","v":0},null,"throughout"]
[440,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A74,Transactions!J:J)*-1","v":0},null,"throughout"]
[441,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A75,Transactions!J:J)*-1","v":0},null,"throughout"]
[442,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A76,Transactions!J:J)*-1","v":0},null,"throughout"]
[443,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A77,Transactions!J:J)*-1","v":0},null,"throughout"]
[444,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A78,Transactions!J:J)*-1","v":0},null,"throughout"]
[445,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A79,Transactions!J:J)*-1","v":0},null,"throughout"]
[446,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A80,Transactions!J:J)*-1","v":0},null,"throughout"]
[447,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A81,Transactions!J:J)*-1","v":0},null,"throughout"]
[448,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A82,Transactions!J:J)*-1","v":0},null,"throughout"]
[449,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A83,Transactions!J:J)*-1","v":0},null,"throughout"]
[450,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A84,Transactions!J:J)*-1","v":0},null,"throughout"]
[451,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A85,Transactions!J:J)*-1","v":0},null,"throughout"]
[452,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A86,Transactions!J:J)*-1","v":0},null,"throughout"]
[453,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A87,Transactions!J:J)*-1","v":0},null,"throughout"]
[454,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A88,Transactions!J:J)*-1","v":0},null,"throughout"]
[455,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A89,Transactions!J:J)*-1","v":0},null,"throughout"]
[456,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A90,Transactions!J:J)*-1","v":0},null,"throughout"]
[457,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A91,Transactions!J:J)*-1","v":0},null,"throughout"]
[458,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A92,Transactions!J:J)*-1","v":0},null,"throughout"]
[459,"Depreciation",null,{"$f":"'I-E Ledgers'!J52","v":0},null,"throughout"]
[null,"Income"]
[null,"Activity"]
[511,"Donations",null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A96,Transactions!J:J)","v":0},null,"throughout"]
[512,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A97,Transactions!J:J)","v":0},null,"throughout"]
[513,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A98,Transactions!J:J)","v":0},null,"throughout"]
[514,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A99,Transactions!J:J)","v":0},null,"throughout"]
[515,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A100,Transactions!J:J)","v":0},null,"throughout"]
[516,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A101,Transactions!J:J)","v":0},null,"throughout"]
[517,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A102,Transactions!J:J)","v":0},null,"throughout"]
[518,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A103,Transactions!J:J)","v":0},null,"throughout"]
[519,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A104,Transactions!J:J)","v":0},null,"throughout"]
[null,"Grants/Contracts",null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A105,Transactions!J:J)","v":0},null,"throughout"]
[521,"Lottery",null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A106,Transactions!J:J)","v":0},null,"one-off"]
[522,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A107,Transactions!J:J)","v":0},null,"throughout"]
[523,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A108,Transactions!J:J)","v":0},null,"throughout"]
[524,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A109,Transactions!J:J)","v":0},null,"throughout"]
[525,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A110,Transactions!J:J)","v":0},null,"throughout"]
[526,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A111,Transactions!J:J)","v":0},null,"throughout"]
[527,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A112,Transactions!J:J)","v":0},null,"throughout"]
[528,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A113,Transactions!J:J)","v":0},null,"throughout"]
[529,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A114,Transactions!J:J)","v":0},null,"throughout"]
[530,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A115,Transactions!J:J)","v":0},null,"throughout"]
[531,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A116,Transactions!J:J)","v":0},null,"throughout"]
[532,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A117,Transactions!J:J)","v":0},null,"throughout"]
[533,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A118,Transactions!J:J)","v":0}]
[534,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A119,Transactions!J:J)","v":0}]
[535,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A120,Transactions!J:J)","v":0}]
[536,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A121,Transactions!J:J)","v":0}]
[537,null,null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A122,Transactions!J:J)","v":0}]
[null,"Interest",null,null,null,"throughout"]
[571,"Interest",null,{"$f":"SUMIF(Transactions!D:D,'Account List'!A124,Transactions!J:J)","v":0},null,"throughout"]
[901,"Accumulated Funds"]

{"sheet":"Transactions","index":2,"n_rows":650,"n_cols":26,"rows_kept":650,"cut":false,"hidden":false,"merged":[]}
["Date","Details","Ref","Account #","Account Name","GST?","Project","Amount","GST","Amount ex GST","Bank Account?","a","b","c","d","e","f","g","h","i","k","Grant 1","Amount1","$ Remaining in Grant","Grant 2","Amount2"]
["2000-12-31",null,null,null,null,null,null,null,null,null,null,{"$f":"'Set-Up'!A11","v":0},{"$f":"'Set-Up'!A12","v":0},{"$f":"'Set-Up'!A13","v":0},{"$f":"'Set-Up'!A14","v":0},{"$f":"'Set-Up'!A15","v":0},{"$f":"'Set-Up'!A16","v":0},{"$f":"'Set-Up'!A17","v":0},{"$f":"'Set-Up'!A18","v":0},{"$f":"'Set-Up'!A19","v":0},{"$f":"'Set-Up'!A20","v":0}]
["2001-01-01","Opening Balance",null,null,null,null,null,null,null,null,null,{"$f":"'Set-Up'!B11","v":0},{"$f":"'Set-Up'!B12","v":0},{"$f":"'Set-Up'!B13","v":0},{"$f":"'Set-Up'!B14","v":0},{"$f":"'Set-Up'!B15","v":0},{"$f":"'Set-Up'!B16","v":0},{"$f":"'Set-Up'!B17","v":0},{"$f":"'Set-Up'!B18","v":0},{"$f":"'Set-Up'!B19","v":0},{"$f":"'Set-Up'!B20","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D4,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K4=\"a\",L3+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L3-Table1[[#This Row],[Amount]],L3))","v":0},{"$f":"IF(K4=\"b\",M3+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M3-Table1[[#This Row],[Amount]],M3))","v":0},{"$f":"IF(K4=\"c\",N3+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N3-Table1[[#This Row],[Amount]],N3))","v":0},{"$f":"IF(K4=\"d\",O3+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O3-Table1[[#This Row],[Amount]],O3))","v":0},{"$f":"IF(K4=\"e\",P3+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P3-Table1[[#This Row],[Amount]],P3))","v":0},{"$f":"IF(K4=\"f\",Q3+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q3-Table1[[#This Row],[Amount]],Q3))","v":0},{"$f":"IF(K4=\"g\",R3+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R3-Table1[[#This Row],[Amount]],R3))","v":0},{"$f":"IF(K4=\"h\",S3+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S3-Table1[[#This Row],[Amount]],S3))","v":0},{"$f":"IF(K4=\"i\",T3+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T3-Table1[[#This Row],[Amount]],T3))","v":0},{"$f":"IF(K4=\"k\",U3+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U3-Table1[[#This Row],[Amount]],U3))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D5,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K5=\"a\",L4+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L4-Table1[[#This Row],[Amount]],L4))","v":0},{"$f":"IF(K5=\"b\",M4+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M4-Table1[[#This Row],[Amount]],M4))","v":0},{"$f":"IF(K5=\"c\",N4+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N4-Table1[[#This Row],[Amount]],N4))","v":0},{"$f":"IF(K5=\"d\",O4+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O4-Table1[[#This Row],[Amount]],O4))","v":0},{"$f":"IF(K5=\"e\",P4+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P4-Table1[[#This Row],[Amount]],P4))","v":0},{"$f":"IF(K5=\"f\",Q4+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q4-Table1[[#This Row],[Amount]],Q4))","v":0},{"$f":"IF(K5=\"g\",R4+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R4-Table1[[#This Row],[Amount]],R4))","v":0},{"$f":"IF(K5=\"h\",S4+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S4-Table1[[#This Row],[Amount]],S4))","v":0},{"$f":"IF(K5=\"i\",T4+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T4-Table1[[#This Row],[Amount]],T4))","v":0},{"$f":"IF(K5=\"k\",U4+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U4-Table1[[#This Row],[Amount]],U4))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D6,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K6=\"a\",L5+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L5-Table1[[#This Row],[Amount]],L5))","v":0},{"$f":"IF(K6=\"b\",M5+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M5-Table1[[#This Row],[Amount]],M5))","v":0},{"$f":"IF(K6=\"c\",N5+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N5-Table1[[#This Row],[Amount]],N5))","v":0},{"$f":"IF(K6=\"d\",O5+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O5-Table1[[#This Row],[Amount]],O5))","v":0},{"$f":"IF(K6=\"e\",P5+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P5-Table1[[#This Row],[Amount]],P5))","v":0},{"$f":"IF(K6=\"f\",Q5+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q5-Table1[[#This Row],[Amount]],Q5))","v":0},{"$f":"IF(K6=\"g\",R5+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R5-Table1[[#This Row],[Amount]],R5))","v":0},{"$f":"IF(K6=\"h\",S5+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S5-Table1[[#This Row],[Amount]],S5))","v":0},{"$f":"IF(K6=\"i\",T5+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T5-Table1[[#This Row],[Amount]],T5))","v":0},{"$f":"IF(K6=\"k\",U5+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U5-Table1[[#This Row],[Amount]],U5))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D7,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K7=\"a\",L6+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L6-Table1[[#This Row],[Amount]],L6))","v":0},{"$f":"IF(K7=\"b\",M6+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M6-Table1[[#This Row],[Amount]],M6))","v":0},{"$f":"IF(K7=\"c\",N6+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N6-Table1[[#This Row],[Amount]],N6))","v":0},{"$f":"IF(K7=\"d\",O6+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O6-Table1[[#This Row],[Amount]],O6))","v":0},{"$f":"IF(K7=\"e\",P6+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P6-Table1[[#This Row],[Amount]],P6))","v":0},{"$f":"IF(K7=\"f\",Q6+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q6-Table1[[#This Row],[Amount]],Q6))","v":0},{"$f":"IF(K7=\"g\",R6+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R6-Table1[[#This Row],[Amount]],R6))","v":0},{"$f":"IF(K7=\"h\",S6+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S6-Table1[[#This Row],[Amount]],S6))","v":0},{"$f":"IF(K7=\"i\",T6+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T6-Table1[[#This Row],[Amount]],T6))","v":0},{"$f":"IF(K7=\"k\",U6+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U6-Table1[[#This Row],[Amount]],U6))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D8,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K8=\"a\",L7+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L7-Table1[[#This Row],[Amount]],L7))","v":0},{"$f":"IF(K8=\"b\",M7+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M7-Table1[[#This Row],[Amount]],M7))","v":0},{"$f":"IF(K8=\"c\",N7+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N7-Table1[[#This Row],[Amount]],N7))","v":0},{"$f":"IF(K8=\"d\",O7+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O7-Table1[[#This Row],[Amount]],O7))","v":0},{"$f":"IF(K8=\"e\",P7+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P7-Table1[[#This Row],[Amount]],P7))","v":0},{"$f":"IF(K8=\"f\",Q7+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q7-Table1[[#This Row],[Amount]],Q7))","v":0},{"$f":"IF(K8=\"g\",R7+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R7-Table1[[#This Row],[Amount]],R7))","v":0},{"$f":"IF(K8=\"h\",S7+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S7-Table1[[#This Row],[Amount]],S7))","v":0},{"$f":"IF(K8=\"i\",T7+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T7-Table1[[#This Row],[Amount]],T7))","v":0},{"$f":"IF(K8=\"k\",U7+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U7-Table1[[#This Row],[Amount]],U7))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D9,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K9=\"a\",L8+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L8-Table1[[#This Row],[Amount]],L8))","v":0},{"$f":"IF(K9=\"b\",M8+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M8-Table1[[#This Row],[Amount]],M8))","v":0},{"$f":"IF(K9=\"c\",N8+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N8-Table1[[#This Row],[Amount]],N8))","v":0},{"$f":"IF(K9=\"d\",O8+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O8-Table1[[#This Row],[Amount]],O8))","v":0},{"$f":"IF(K9=\"e\",P8+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P8-Table1[[#This Row],[Amount]],P8))","v":0},{"$f":"IF(K9=\"f\",Q8+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q8-Table1[[#This Row],[Amount]],Q8))","v":0},{"$f":"IF(K9=\"g\",R8+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R8-Table1[[#This Row],[Amount]],R8))","v":0},{"$f":"IF(K9=\"h\",S8+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S8-Table1[[#This Row],[Amount]],S8))","v":0},{"$f":"IF(K9=\"i\",T8+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T8-Table1[[#This Row],[Amount]],T8))","v":0},{"$f":"IF(K9=\"k\",U8+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U8-Table1[[#This Row],[Amount]],U8))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D10,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K10=\"a\",L9+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L9-Table1[[#This Row],[Amount]],L9))","v":0},{"$f":"IF(K10=\"b\",M9+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M9-Table1[[#This Row],[Amount]],M9))","v":0},{"$f":"IF(K10=\"c\",N9+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N9-Table1[[#This Row],[Amount]],N9))","v":0},{"$f":"IF(K10=\"d\",O9+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O9-Table1[[#This Row],[Amount]],O9))","v":0},{"$f":"IF(K10=\"e\",P9+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P9-Table1[[#This Row],[Amount]],P9))","v":0},{"$f":"IF(K10=\"f\",Q9+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q9-Table1[[#This Row],[Amount]],Q9))","v":0},{"$f":"IF(K10=\"g\",R9+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R9-Table1[[#This Row],[Amount]],R9))","v":0},{"$f":"IF(K10=\"h\",S9+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S9-Table1[[#This Row],[Amount]],S9))","v":0},{"$f":"IF(K10=\"i\",T9+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T9-Table1[[#This Row],[Amount]],T9))","v":0},{"$f":"IF(K10=\"k\",U9+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U9-Table1[[#This Row],[Amount]],U9))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D11,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K11=\"a\",L10+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L10-Table1[[#This Row],[Amount]],L10))","v":0},{"$f":"IF(K11=\"b\",M10+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M10-Table1[[#This Row],[Amount]],M10))","v":0},{"$f":"IF(K11=\"c\",N10+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N10-Table1[[#This Row],[Amount]],N10))","v":0},{"$f":"IF(K11=\"d\",O10+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O10-Table1[[#This Row],[Amount]],O10))","v":0},{"$f":"IF(K11=\"e\",P10+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P10-Table1[[#This Row],[Amount]],P10))","v":0},{"$f":"IF(K11=\"f\",Q10+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q10-Table1[[#This Row],[Amount]],Q10))","v":0},{"$f":"IF(K11=\"g\",R10+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R10-Table1[[#This Row],[Amount]],R10))","v":0},{"$f":"IF(K11=\"h\",S10+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S10-Table1[[#This Row],[Amount]],S10))","v":0},{"$f":"IF(K11=\"i\",T10+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T10-Table1[[#This Row],[Amount]],T10))","v":0},{"$f":"IF(K11=\"k\",U10+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U10-Table1[[#This Row],[Amount]],U10))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D12,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K12=\"a\",L11+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L11-Table1[[#This Row],[Amount]],L11))","v":0},{"$f":"IF(K12=\"b\",M11+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M11-Table1[[#This Row],[Amount]],M11))","v":0},{"$f":"IF(K12=\"c\",N11+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N11-Table1[[#This Row],[Amount]],N11))","v":0},{"$f":"IF(K12=\"d\",O11+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O11-Table1[[#This Row],[Amount]],O11))","v":0},{"$f":"IF(K12=\"e\",P11+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P11-Table1[[#This Row],[Amount]],P11))","v":0},{"$f":"IF(K12=\"f\",Q11+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q11-Table1[[#This Row],[Amount]],Q11))","v":0},{"$f":"IF(K12=\"g\",R11+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R11-Table1[[#This Row],[Amount]],R11))","v":0},{"$f":"IF(K12=\"h\",S11+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S11-Table1[[#This Row],[Amount]],S11))","v":0},{"$f":"IF(K12=\"i\",T11+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T11-Table1[[#This Row],[Amount]],T11))","v":0},{"$f":"IF(K12=\"k\",U11+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U11-Table1[[#This Row],[Amount]],U11))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D13,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K13=\"a\",L12+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L12-Table1[[#This Row],[Amount]],L12))","v":0},{"$f":"IF(K13=\"b\",M12+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M12-Table1[[#This Row],[Amount]],M12))","v":0},{"$f":"IF(K13=\"c\",N12+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N12-Table1[[#This Row],[Amount]],N12))","v":0},{"$f":"IF(K13=\"d\",O12+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O12-Table1[[#This Row],[Amount]],O12))","v":0},{"$f":"IF(K13=\"e\",P12+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P12-Table1[[#This Row],[Amount]],P12))","v":0},{"$f":"IF(K13=\"f\",Q12+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q12-Table1[[#This Row],[Amount]],Q12))","v":0},{"$f":"IF(K13=\"g\",R12+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R12-Table1[[#This Row],[Amount]],R12))","v":0},{"$f":"IF(K13=\"h\",S12+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S12-Table1[[#This Row],[Amount]],S12))","v":0},{"$f":"IF(K13=\"i\",T12+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T12-Table1[[#This Row],[Amount]],T12))","v":0},{"$f":"IF(K13=\"k\",U12+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U12-Table1[[#This Row],[Amount]],U12))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D14,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K14=\"a\",L13+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L13-Table1[[#This Row],[Amount]],L13))","v":0},{"$f":"IF(K14=\"b\",M13+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M13-Table1[[#This Row],[Amount]],M13))","v":0},{"$f":"IF(K14=\"c\",N13+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N13-Table1[[#This Row],[Amount]],N13))","v":0},{"$f":"IF(K14=\"d\",O13+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O13-Table1[[#This Row],[Amount]],O13))","v":0},{"$f":"IF(K14=\"e\",P13+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P13-Table1[[#This Row],[Amount]],P13))","v":0},{"$f":"IF(K14=\"f\",Q13+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q13-Table1[[#This Row],[Amount]],Q13))","v":0},{"$f":"IF(K14=\"g\",R13+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R13-Table1[[#This Row],[Amount]],R13))","v":0},{"$f":"IF(K14=\"h\",S13+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S13-Table1[[#This Row],[Amount]],S13))","v":0},{"$f":"IF(K14=\"i\",T13+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T13-Table1[[#This Row],[Amount]],T13))","v":0},{"$f":"IF(K14=\"k\",U13+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U13-Table1[[#This Row],[Amount]],U13))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D15,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K15=\"a\",L14+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L14-Table1[[#This Row],[Amount]],L14))","v":0},{"$f":"IF(K15=\"b\",M14+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M14-Table1[[#This Row],[Amount]],M14))","v":0},{"$f":"IF(K15=\"c\",N14+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N14-Table1[[#This Row],[Amount]],N14))","v":0},{"$f":"IF(K15=\"d\",O14+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O14-Table1[[#This Row],[Amount]],O14))","v":0},{"$f":"IF(K15=\"e\",P14+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P14-Table1[[#This Row],[Amount]],P14))","v":0},{"$f":"IF(K15=\"f\",Q14+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q14-Table1[[#This Row],[Amount]],Q14))","v":0},{"$f":"IF(K15=\"g\",R14+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R14-Table1[[#This Row],[Amount]],R14))","v":0},{"$f":"IF(K15=\"h\",S14+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S14-Table1[[#This Row],[Amount]],S14))","v":0},{"$f":"IF(K15=\"i\",T14+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T14-Table1[[#This Row],[Amount]],T14))","v":0},{"$f":"IF(K15=\"k\",U14+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U14-Table1[[#This Row],[Amount]],U14))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D16,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K16=\"a\",L15+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L15-Table1[[#This Row],[Amount]],L15))","v":0},{"$f":"IF(K16=\"b\",M15+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M15-Table1[[#This Row],[Amount]],M15))","v":0},{"$f":"IF(K16=\"c\",N15+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N15-Table1[[#This Row],[Amount]],N15))","v":0},{"$f":"IF(K16=\"d\",O15+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O15-Table1[[#This Row],[Amount]],O15))","v":0},{"$f":"IF(K16=\"e\",P15+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P15-Table1[[#This Row],[Amount]],P15))","v":0},{"$f":"IF(K16=\"f\",Q15+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q15-Table1[[#This Row],[Amount]],Q15))","v":0},{"$f":"IF(K16=\"g\",R15+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R15-Table1[[#This Row],[Amount]],R15))","v":0},{"$f":"IF(K16=\"h\",S15+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S15-Table1[[#This Row],[Amount]],S15))","v":0},{"$f":"IF(K16=\"i\",T15+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T15-Table1[[#This Row],[Amount]],T15))","v":0},{"$f":"IF(K16=\"k\",U15+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U15-Table1[[#This Row],[Amount]],U15))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D17,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K17=\"a\",L16+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L16-Table1[[#This Row],[Amount]],L16))","v":0},{"$f":"IF(K17=\"b\",M16+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M16-Table1[[#This Row],[Amount]],M16))","v":0},{"$f":"IF(K17=\"c\",N16+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N16-Table1[[#This Row],[Amount]],N16))","v":0},{"$f":"IF(K17=\"d\",O16+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O16-Table1[[#This Row],[Amount]],O16))","v":0},{"$f":"IF(K17=\"e\",P16+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P16-Table1[[#This Row],[Amount]],P16))","v":0},{"$f":"IF(K17=\"f\",Q16+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q16-Table1[[#This Row],[Amount]],Q16))","v":0},{"$f":"IF(K17=\"g\",R16+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R16-Table1[[#This Row],[Amount]],R16))","v":0},{"$f":"IF(K17=\"h\",S16+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S16-Table1[[#This Row],[Amount]],S16))","v":0},{"$f":"IF(K17=\"i\",T16+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T16-Table1[[#This Row],[Amount]],T16))","v":0},{"$f":"IF(K17=\"k\",U16+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U16-Table1[[#This Row],[Amount]],U16))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D18,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K18=\"a\",L17+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L17-Table1[[#This Row],[Amount]],L17))","v":0},{"$f":"IF(K18=\"b\",M17+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M17-Table1[[#This Row],[Amount]],M17))","v":0},{"$f":"IF(K18=\"c\",N17+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N17-Table1[[#This Row],[Amount]],N17))","v":0},{"$f":"IF(K18=\"d\",O17+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O17-Table1[[#This Row],[Amount]],O17))","v":0},{"$f":"IF(K18=\"e\",P17+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P17-Table1[[#This Row],[Amount]],P17))","v":0},{"$f":"IF(K18=\"f\",Q17+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q17-Table1[[#This Row],[Amount]],Q17))","v":0},{"$f":"IF(K18=\"g\",R17+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R17-Table1[[#This Row],[Amount]],R17))","v":0},{"$f":"IF(K18=\"h\",S17+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S17-Table1[[#This Row],[Amount]],S17))","v":0},{"$f":"IF(K18=\"i\",T17+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T17-Table1[[#This Row],[Amount]],T17))","v":0},{"$f":"IF(K18=\"k\",U17+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U17-Table1[[#This Row],[Amount]],U17))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D19,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K19=\"a\",L18+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L18-Table1[[#This Row],[Amount]],L18))","v":0},{"$f":"IF(K19=\"b\",M18+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M18-Table1[[#This Row],[Amount]],M18))","v":0},{"$f":"IF(K19=\"c\",N18+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N18-Table1[[#This Row],[Amount]],N18))","v":0},{"$f":"IF(K19=\"d\",O18+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O18-Table1[[#This Row],[Amount]],O18))","v":0},{"$f":"IF(K19=\"e\",P18+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P18-Table1[[#This Row],[Amount]],P18))","v":0},{"$f":"IF(K19=\"f\",Q18+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q18-Table1[[#This Row],[Amount]],Q18))","v":0},{"$f":"IF(K19=\"g\",R18+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R18-Table1[[#This Row],[Amount]],R18))","v":0},{"$f":"IF(K19=\"h\",S18+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S18-Table1[[#This Row],[Amount]],S18))","v":0},{"$f":"IF(K19=\"i\",T18+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T18-Table1[[#This Row],[Amount]],T18))","v":0},{"$f":"IF(K19=\"k\",U18+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U18-Table1[[#This Row],[Amount]],U18))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D20,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K20=\"a\",L19+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L19-Table1[[#This Row],[Amount]],L19))","v":0},{"$f":"IF(K20=\"b\",M19+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M19-Table1[[#This Row],[Amount]],M19))","v":0},{"$f":"IF(K20=\"c\",N19+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N19-Table1[[#This Row],[Amount]],N19))","v":0},{"$f":"IF(K20=\"d\",O19+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O19-Table1[[#This Row],[Amount]],O19))","v":0},{"$f":"IF(K20=\"e\",P19+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P19-Table1[[#This Row],[Amount]],P19))","v":0},{"$f":"IF(K20=\"f\",Q19+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q19-Table1[[#This Row],[Amount]],Q19))","v":0},{"$f":"IF(K20=\"g\",R19+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R19-Table1[[#This Row],[Amount]],R19))","v":0},{"$f":"IF(K20=\"h\",S19+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S19-Table1[[#This Row],[Amount]],S19))","v":0},{"$f":"IF(K20=\"i\",T19+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T19-Table1[[#This Row],[Amount]],T19))","v":0},{"$f":"IF(K20=\"k\",U19+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U19-Table1[[#This Row],[Amount]],U19))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D21,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K21=\"a\",L20+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L20-Table1[[#This Row],[Amount]],L20))","v":0},{"$f":"IF(K21=\"b\",M20+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M20-Table1[[#This Row],[Amount]],M20))","v":0},{"$f":"IF(K21=\"c\",N20+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N20-Table1[[#This Row],[Amount]],N20))","v":0},{"$f":"IF(K21=\"d\",O20+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O20-Table1[[#This Row],[Amount]],O20))","v":0},{"$f":"IF(K21=\"e\",P20+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P20-Table1[[#This Row],[Amount]],P20))","v":0},{"$f":"IF(K21=\"f\",Q20+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q20-Table1[[#This Row],[Amount]],Q20))","v":0},{"$f":"IF(K21=\"g\",R20+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R20-Table1[[#This Row],[Amount]],R20))","v":0},{"$f":"IF(K21=\"h\",S20+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S20-Table1[[#This Row],[Amount]],S20))","v":0},{"$f":"IF(K21=\"i\",T20+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T20-Table1[[#This Row],[Amount]],T20))","v":0},{"$f":"IF(K21=\"k\",U20+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U20-Table1[[#This Row],[Amount]],U20))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D22,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K22=\"a\",L21+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L21-Table1[[#This Row],[Amount]],L21))","v":0},{"$f":"IF(K22=\"b\",M21+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M21-Table1[[#This Row],[Amount]],M21))","v":0},{"$f":"IF(K22=\"c\",N21+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N21-Table1[[#This Row],[Amount]],N21))","v":0},{"$f":"IF(K22=\"d\",O21+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O21-Table1[[#This Row],[Amount]],O21))","v":0},{"$f":"IF(K22=\"e\",P21+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P21-Table1[[#This Row],[Amount]],P21))","v":0},{"$f":"IF(K22=\"f\",Q21+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q21-Table1[[#This Row],[Amount]],Q21))","v":0},{"$f":"IF(K22=\"g\",R21+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R21-Table1[[#This Row],[Amount]],R21))","v":0},{"$f":"IF(K22=\"h\",S21+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S21-Table1[[#This Row],[Amount]],S21))","v":0},{"$f":"IF(K22=\"i\",T21+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T21-Table1[[#This Row],[Amount]],T21))","v":0},{"$f":"IF(K22=\"k\",U21+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U21-Table1[[#This Row],[Amount]],U21))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D23,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K23=\"a\",L22+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L22-Table1[[#This Row],[Amount]],L22))","v":0},{"$f":"IF(K23=\"b\",M22+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M22-Table1[[#This Row],[Amount]],M22))","v":0},{"$f":"IF(K23=\"c\",N22+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N22-Table1[[#This Row],[Amount]],N22))","v":0},{"$f":"IF(K23=\"d\",O22+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O22-Table1[[#This Row],[Amount]],O22))","v":0},{"$f":"IF(K23=\"e\",P22+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P22-Table1[[#This Row],[Amount]],P22))","v":0},{"$f":"IF(K23=\"f\",Q22+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q22-Table1[[#This Row],[Amount]],Q22))","v":0},{"$f":"IF(K23=\"g\",R22+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R22-Table1[[#This Row],[Amount]],R22))","v":0},{"$f":"IF(K23=\"h\",S22+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S22-Table1[[#This Row],[Amount]],S22))","v":0},{"$f":"IF(K23=\"i\",T22+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T22-Table1[[#This Row],[Amount]],T22))","v":0},{"$f":"IF(K23=\"k\",U22+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U22-Table1[[#This Row],[Amount]],U22))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D24,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K24=\"a\",L23+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L23-Table1[[#This Row],[Amount]],L23))","v":0},{"$f":"IF(K24=\"b\",M23+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M23-Table1[[#This Row],[Amount]],M23))","v":0},{"$f":"IF(K24=\"c\",N23+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N23-Table1[[#This Row],[Amount]],N23))","v":0},{"$f":"IF(K24=\"d\",O23+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O23-Table1[[#This Row],[Amount]],O23))","v":0},{"$f":"IF(K24=\"e\",P23+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P23-Table1[[#This Row],[Amount]],P23))","v":0},{"$f":"IF(K24=\"f\",Q23+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q23-Table1[[#This Row],[Amount]],Q23))","v":0},{"$f":"IF(K24=\"g\",R23+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R23-Table1[[#This Row],[Amount]],R23))","v":0},{"$f":"IF(K24=\"h\",S23+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S23-Table1[[#This Row],[Amount]],S23))","v":0},{"$f":"IF(K24=\"i\",T23+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T23-Table1[[#This Row],[Amount]],T23))","v":0},{"$f":"IF(K24=\"k\",U23+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U23-Table1[[#This Row],[Amount]],U23))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D25,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K25=\"a\",L24+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L24-Table1[[#This Row],[Amount]],L24))","v":0},{"$f":"IF(K25=\"b\",M24+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M24-Table1[[#This Row],[Amount]],M24))","v":0},{"$f":"IF(K25=\"c\",N24+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N24-Table1[[#This Row],[Amount]],N24))","v":0},{"$f":"IF(K25=\"d\",O24+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O24-Table1[[#This Row],[Amount]],O24))","v":0},{"$f":"IF(K25=\"e\",P24+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P24-Table1[[#This Row],[Amount]],P24))","v":0},{"$f":"IF(K25=\"f\",Q24+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q24-Table1[[#This Row],[Amount]],Q24))","v":0},{"$f":"IF(K25=\"g\",R24+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R24-Table1[[#This Row],[Amount]],R24))","v":0},{"$f":"IF(K25=\"h\",S24+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S24-Table1[[#This Row],[Amount]],S24))","v":0},{"$f":"IF(K25=\"i\",T24+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T24-Table1[[#This Row],[Amount]],T24))","v":0},{"$f":"IF(K25=\"k\",U24+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U24-Table1[[#This Row],[Amount]],U24))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D26,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K26=\"a\",L25+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L25-Table1[[#This Row],[Amount]],L25))","v":0},{"$f":"IF(K26=\"b\",M25+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M25-Table1[[#This Row],[Amount]],M25))","v":0},{"$f":"IF(K26=\"c\",N25+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N25-Table1[[#This Row],[Amount]],N25))","v":0},{"$f":"IF(K26=\"d\",O25+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O25-Table1[[#This Row],[Amount]],O25))","v":0},{"$f":"IF(K26=\"e\",P25+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P25-Table1[[#This Row],[Amount]],P25))","v":0},{"$f":"IF(K26=\"f\",Q25+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q25-Table1[[#This Row],[Amount]],Q25))","v":0},{"$f":"IF(K26=\"g\",R25+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R25-Table1[[#This Row],[Amount]],R25))","v":0},{"$f":"IF(K26=\"h\",S25+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S25-Table1[[#This Row],[Amount]],S25))","v":0},{"$f":"IF(K26=\"i\",T25+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T25-Table1[[#This Row],[Amount]],T25))","v":0},{"$f":"IF(K26=\"k\",U25+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U25-Table1[[#This Row],[Amount]],U25))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D27,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K27=\"a\",L26+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L26-Table1[[#This Row],[Amount]],L26))","v":0},{"$f":"IF(K27=\"b\",M26+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M26-Table1[[#This Row],[Amount]],M26))","v":0},{"$f":"IF(K27=\"c\",N26+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N26-Table1[[#This Row],[Amount]],N26))","v":0},{"$f":"IF(K27=\"d\",O26+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O26-Table1[[#This Row],[Amount]],O26))","v":0},{"$f":"IF(K27=\"e\",P26+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P26-Table1[[#This Row],[Amount]],P26))","v":0},{"$f":"IF(K27=\"f\",Q26+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q26-Table1[[#This Row],[Amount]],Q26))","v":0},{"$f":"IF(K27=\"g\",R26+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R26-Table1[[#This Row],[Amount]],R26))","v":0},{"$f":"IF(K27=\"h\",S26+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S26-Table1[[#This Row],[Amount]],S26))","v":0},{"$f":"IF(K27=\"i\",T26+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T26-Table1[[#This Row],[Amount]],T26))","v":0},{"$f":"IF(K27=\"k\",U26+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U26-Table1[[#This Row],[Amount]],U26))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D28,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K28=\"a\",L27+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L27-Table1[[#This Row],[Amount]],L27))","v":0},{"$f":"IF(K28=\"b\",M27+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M27-Table1[[#This Row],[Amount]],M27))","v":0},{"$f":"IF(K28=\"c\",N27+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N27-Table1[[#This Row],[Amount]],N27))","v":0},{"$f":"IF(K28=\"d\",O27+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O27-Table1[[#This Row],[Amount]],O27))","v":0},{"$f":"IF(K28=\"e\",P27+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P27-Table1[[#This Row],[Amount]],P27))","v":0},{"$f":"IF(K28=\"f\",Q27+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q27-Table1[[#This Row],[Amount]],Q27))","v":0},{"$f":"IF(K28=\"g\",R27+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R27-Table1[[#This Row],[Amount]],R27))","v":0},{"$f":"IF(K28=\"h\",S27+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S27-Table1[[#This Row],[Amount]],S27))","v":0},{"$f":"IF(K28=\"i\",T27+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T27-Table1[[#This Row],[Amount]],T27))","v":0},{"$f":"IF(K28=\"k\",U27+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U27-Table1[[#This Row],[Amount]],U27))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D29,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K29=\"a\",L28+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L28-Table1[[#This Row],[Amount]],L28))","v":0},{"$f":"IF(K29=\"b\",M28+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M28-Table1[[#This Row],[Amount]],M28))","v":0},{"$f":"IF(K29=\"c\",N28+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N28-Table1[[#This Row],[Amount]],N28))","v":0},{"$f":"IF(K29=\"d\",O28+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O28-Table1[[#This Row],[Amount]],O28))","v":0},{"$f":"IF(K29=\"e\",P28+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P28-Table1[[#This Row],[Amount]],P28))","v":0},{"$f":"IF(K29=\"f\",Q28+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q28-Table1[[#This Row],[Amount]],Q28))","v":0},{"$f":"IF(K29=\"g\",R28+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R28-Table1[[#This Row],[Amount]],R28))","v":0},{"$f":"IF(K29=\"h\",S28+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S28-Table1[[#This Row],[Amount]],S28))","v":0},{"$f":"IF(K29=\"i\",T28+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T28-Table1[[#This Row],[Amount]],T28))","v":0},{"$f":"IF(K29=\"k\",U28+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U28-Table1[[#This Row],[Amount]],U28))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D30,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K30=\"a\",L29+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L29-Table1[[#This Row],[Amount]],L29))","v":0},{"$f":"IF(K30=\"b\",M29+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M29-Table1[[#This Row],[Amount]],M29))","v":0},{"$f":"IF(K30=\"c\",N29+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N29-Table1[[#This Row],[Amount]],N29))","v":0},{"$f":"IF(K30=\"d\",O29+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O29-Table1[[#This Row],[Amount]],O29))","v":0},{"$f":"IF(K30=\"e\",P29+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P29-Table1[[#This Row],[Amount]],P29))","v":0},{"$f":"IF(K30=\"f\",Q29+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q29-Table1[[#This Row],[Amount]],Q29))","v":0},{"$f":"IF(K30=\"g\",R29+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R29-Table1[[#This Row],[Amount]],R29))","v":0},{"$f":"IF(K30=\"h\",S29+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S29-Table1[[#This Row],[Amount]],S29))","v":0},{"$f":"IF(K30=\"i\",T29+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T29-Table1[[#This Row],[Amount]],T29))","v":0},{"$f":"IF(K30=\"k\",U29+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U29-Table1[[#This Row],[Amount]],U29))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D31,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K31=\"a\",L30+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L30-Table1[[#This Row],[Amount]],L30))","v":0},{"$f":"IF(K31=\"b\",M30+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M30-Table1[[#This Row],[Amount]],M30))","v":0},{"$f":"IF(K31=\"c\",N30+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N30-Table1[[#This Row],[Amount]],N30))","v":0},{"$f":"IF(K31=\"d\",O30+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O30-Table1[[#This Row],[Amount]],O30))","v":0},{"$f":"IF(K31=\"e\",P30+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P30-Table1[[#This Row],[Amount]],P30))","v":0},{"$f":"IF(K31=\"f\",Q30+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q30-Table1[[#This Row],[Amount]],Q30))","v":0},{"$f":"IF(K31=\"g\",R30+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R30-Table1[[#This Row],[Amount]],R30))","v":0},{"$f":"IF(K31=\"h\",S30+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S30-Table1[[#This Row],[Amount]],S30))","v":0},{"$f":"IF(K31=\"i\",T30+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T30-Table1[[#This Row],[Amount]],T30))","v":0},{"$f":"IF(K31=\"k\",U30+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U30-Table1[[#This Row],[Amount]],U30))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D32,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K32=\"a\",L31+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L31-Table1[[#This Row],[Amount]],L31))","v":0},{"$f":"IF(K32=\"b\",M31+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M31-Table1[[#This Row],[Amount]],M31))","v":0},{"$f":"IF(K32=\"c\",N31+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N31-Table1[[#This Row],[Amount]],N31))","v":0},{"$f":"IF(K32=\"d\",O31+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O31-Table1[[#This Row],[Amount]],O31))","v":0},{"$f":"IF(K32=\"e\",P31+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P31-Table1[[#This Row],[Amount]],P31))","v":0},{"$f":"IF(K32=\"f\",Q31+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q31-Table1[[#This Row],[Amount]],Q31))","v":0},{"$f":"IF(K32=\"g\",R31+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R31-Table1[[#This Row],[Amount]],R31))","v":0},{"$f":"IF(K32=\"h\",S31+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S31-Table1[[#This Row],[Amount]],S31))","v":0},{"$f":"IF(K32=\"i\",T31+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T31-Table1[[#This Row],[Amount]],T31))","v":0},{"$f":"IF(K32=\"k\",U31+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U31-Table1[[#This Row],[Amount]],U31))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D33,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K33=\"a\",L32+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L32-Table1[[#This Row],[Amount]],L32))","v":0},{"$f":"IF(K33=\"b\",M32+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M32-Table1[[#This Row],[Amount]],M32))","v":0},{"$f":"IF(K33=\"c\",N32+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N32-Table1[[#This Row],[Amount]],N32))","v":0},{"$f":"IF(K33=\"d\",O32+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O32-Table1[[#This Row],[Amount]],O32))","v":0},{"$f":"IF(K33=\"e\",P32+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P32-Table1[[#This Row],[Amount]],P32))","v":0},{"$f":"IF(K33=\"f\",Q32+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q32-Table1[[#This Row],[Amount]],Q32))","v":0},{"$f":"IF(K33=\"g\",R32+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R32-Table1[[#This Row],[Amount]],R32))","v":0},{"$f":"IF(K33=\"h\",S32+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S32-Table1[[#This Row],[Amount]],S32))","v":0},{"$f":"IF(K33=\"i\",T32+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T32-Table1[[#This Row],[Amount]],T32))","v":0},{"$f":"IF(K33=\"k\",U32+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U32-Table1[[#This Row],[Amount]],U32))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D34,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K34=\"a\",L33+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L33-Table1[[#This Row],[Amount]],L33))","v":0},{"$f":"IF(K34=\"b\",M33+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M33-Table1[[#This Row],[Amount]],M33))","v":0},{"$f":"IF(K34=\"c\",N33+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N33-Table1[[#This Row],[Amount]],N33))","v":0},{"$f":"IF(K34=\"d\",O33+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O33-Table1[[#This Row],[Amount]],O33))","v":0},{"$f":"IF(K34=\"e\",P33+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P33-Table1[[#This Row],[Amount]],P33))","v":0},{"$f":"IF(K34=\"f\",Q33+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q33-Table1[[#This Row],[Amount]],Q33))","v":0},{"$f":"IF(K34=\"g\",R33+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R33-Table1[[#This Row],[Amount]],R33))","v":0},{"$f":"IF(K34=\"h\",S33+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S33-Table1[[#This Row],[Amount]],S33))","v":0},{"$f":"IF(K34=\"i\",T33+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T33-Table1[[#This Row],[Amount]],T33))","v":0},{"$f":"IF(K34=\"k\",U33+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U33-Table1[[#This Row],[Amount]],U33))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D35,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K35=\"a\",L34+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L34-Table1[[#This Row],[Amount]],L34))","v":0},{"$f":"IF(K35=\"b\",M34+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M34-Table1[[#This Row],[Amount]],M34))","v":0},{"$f":"IF(K35=\"c\",N34+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N34-Table1[[#This Row],[Amount]],N34))","v":0},{"$f":"IF(K35=\"d\",O34+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O34-Table1[[#This Row],[Amount]],O34))","v":0},{"$f":"IF(K35=\"e\",P34+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P34-Table1[[#This Row],[Amount]],P34))","v":0},{"$f":"IF(K35=\"f\",Q34+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q34-Table1[[#This Row],[Amount]],Q34))","v":0},{"$f":"IF(K35=\"g\",R34+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R34-Table1[[#This Row],[Amount]],R34))","v":0},{"$f":"IF(K35=\"h\",S34+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S34-Table1[[#This Row],[Amount]],S34))","v":0},{"$f":"IF(K35=\"i\",T34+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T34-Table1[[#This Row],[Amount]],T34))","v":0},{"$f":"IF(K35=\"k\",U34+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U34-Table1[[#This Row],[Amount]],U34))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D36,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K36=\"a\",L35+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L35-Table1[[#This Row],[Amount]],L35))","v":0},{"$f":"IF(K36=\"b\",M35+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M35-Table1[[#This Row],[Amount]],M35))","v":0},{"$f":"IF(K36=\"c\",N35+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N35-Table1[[#This Row],[Amount]],N35))","v":0},{"$f":"IF(K36=\"d\",O35+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O35-Table1[[#This Row],[Amount]],O35))","v":0},{"$f":"IF(K36=\"e\",P35+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P35-Table1[[#This Row],[Amount]],P35))","v":0},{"$f":"IF(K36=\"f\",Q35+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q35-Table1[[#This Row],[Amount]],Q35))","v":0},{"$f":"IF(K36=\"g\",R35+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R35-Table1[[#This Row],[Amount]],R35))","v":0},{"$f":"IF(K36=\"h\",S35+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S35-Table1[[#This Row],[Amount]],S35))","v":0},{"$f":"IF(K36=\"i\",T35+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T35-Table1[[#This Row],[Amount]],T35))","v":0},{"$f":"IF(K36=\"k\",U35+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U35-Table1[[#This Row],[Amount]],U35))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D37,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K37=\"a\",L36+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L36-Table1[[#This Row],[Amount]],L36))","v":0},{"$f":"IF(K37=\"b\",M36+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M36-Table1[[#This Row],[Amount]],M36))","v":0},{"$f":"IF(K37=\"c\",N36+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N36-Table1[[#This Row],[Amount]],N36))","v":0},{"$f":"IF(K37=\"d\",O36+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O36-Table1[[#This Row],[Amount]],O36))","v":0},{"$f":"IF(K37=\"e\",P36+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P36-Table1[[#This Row],[Amount]],P36))","v":0},{"$f":"IF(K37=\"f\",Q36+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q36-Table1[[#This Row],[Amount]],Q36))","v":0},{"$f":"IF(K37=\"g\",R36+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R36-Table1[[#This Row],[Amount]],R36))","v":0},{"$f":"IF(K37=\"h\",S36+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S36-Table1[[#This Row],[Amount]],S36))","v":0},{"$f":"IF(K37=\"i\",T36+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T36-Table1[[#This Row],[Amount]],T36))","v":0},{"$f":"IF(K37=\"k\",U36+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U36-Table1[[#This Row],[Amount]],U36))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D38,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K38=\"a\",L37+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L37-Table1[[#This Row],[Amount]],L37))","v":0},{"$f":"IF(K38=\"b\",M37+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M37-Table1[[#This Row],[Amount]],M37))","v":0},{"$f":"IF(K38=\"c\",N37+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N37-Table1[[#This Row],[Amount]],N37))","v":0},{"$f":"IF(K38=\"d\",O37+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O37-Table1[[#This Row],[Amount]],O37))","v":0},{"$f":"IF(K38=\"e\",P37+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P37-Table1[[#This Row],[Amount]],P37))","v":0},{"$f":"IF(K38=\"f\",Q37+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q37-Table1[[#This Row],[Amount]],Q37))","v":0},{"$f":"IF(K38=\"g\",R37+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R37-Table1[[#This Row],[Amount]],R37))","v":0},{"$f":"IF(K38=\"h\",S37+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S37-Table1[[#This Row],[Amount]],S37))","v":0},{"$f":"IF(K38=\"i\",T37+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T37-Table1[[#This Row],[Amount]],T37))","v":0},{"$f":"IF(K38=\"k\",U37+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U37-Table1[[#This Row],[Amount]],U37))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D39,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K39=\"a\",L38+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L38-Table1[[#This Row],[Amount]],L38))","v":0},{"$f":"IF(K39=\"b\",M38+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M38-Table1[[#This Row],[Amount]],M38))","v":0},{"$f":"IF(K39=\"c\",N38+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N38-Table1[[#This Row],[Amount]],N38))","v":0},{"$f":"IF(K39=\"d\",O38+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O38-Table1[[#This Row],[Amount]],O38))","v":0},{"$f":"IF(K39=\"e\",P38+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P38-Table1[[#This Row],[Amount]],P38))","v":0},{"$f":"IF(K39=\"f\",Q38+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q38-Table1[[#This Row],[Amount]],Q38))","v":0},{"$f":"IF(K39=\"g\",R38+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R38-Table1[[#This Row],[Amount]],R38))","v":0},{"$f":"IF(K39=\"h\",S38+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S38-Table1[[#This Row],[Amount]],S38))","v":0},{"$f":"IF(K39=\"i\",T38+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T38-Table1[[#This Row],[Amount]],T38))","v":0},{"$f":"IF(K39=\"k\",U38+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U38-Table1[[#This Row],[Amount]],U38))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D40,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K40=\"a\",L39+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L39-Table1[[#This Row],[Amount]],L39))","v":0},{"$f":"IF(K40=\"b\",M39+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M39-Table1[[#This Row],[Amount]],M39))","v":0},{"$f":"IF(K40=\"c\",N39+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N39-Table1[[#This Row],[Amount]],N39))","v":0},{"$f":"IF(K40=\"d\",O39+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O39-Table1[[#This Row],[Amount]],O39))","v":0},{"$f":"IF(K40=\"e\",P39+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P39-Table1[[#This Row],[Amount]],P39))","v":0},{"$f":"IF(K40=\"f\",Q39+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q39-Table1[[#This Row],[Amount]],Q39))","v":0},{"$f":"IF(K40=\"g\",R39+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R39-Table1[[#This Row],[Amount]],R39))","v":0},{"$f":"IF(K40=\"h\",S39+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S39-Table1[[#This Row],[Amount]],S39))","v":0},{"$f":"IF(K40=\"i\",T39+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T39-Table1[[#This Row],[Amount]],T39))","v":0},{"$f":"IF(K40=\"k\",U39+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U39-Table1[[#This Row],[Amount]],U39))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D41,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K41=\"a\",L40+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L40-Table1[[#This Row],[Amount]],L40))","v":0},{"$f":"IF(K41=\"b\",M40+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M40-Table1[[#This Row],[Amount]],M40))","v":0},{"$f":"IF(K41=\"c\",N40+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N40-Table1[[#This Row],[Amount]],N40))","v":0},{"$f":"IF(K41=\"d\",O40+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O40-Table1[[#This Row],[Amount]],O40))","v":0},{"$f":"IF(K41=\"e\",P40+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P40-Table1[[#This Row],[Amount]],P40))","v":0},{"$f":"IF(K41=\"f\",Q40+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q40-Table1[[#This Row],[Amount]],Q40))","v":0},{"$f":"IF(K41=\"g\",R40+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R40-Table1[[#This Row],[Amount]],R40))","v":0},{"$f":"IF(K41=\"h\",S40+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S40-Table1[[#This Row],[Amount]],S40))","v":0},{"$f":"IF(K41=\"i\",T40+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T40-Table1[[#This Row],[Amount]],T40))","v":0},{"$f":"IF(K41=\"k\",U40+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U40-Table1[[#This Row],[Amount]],U40))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D42,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K42=\"a\",L41+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L41-Table1[[#This Row],[Amount]],L41))","v":0},{"$f":"IF(K42=\"b\",M41+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M41-Table1[[#This Row],[Amount]],M41))","v":0},{"$f":"IF(K42=\"c\",N41+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N41-Table1[[#This Row],[Amount]],N41))","v":0},{"$f":"IF(K42=\"d\",O41+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O41-Table1[[#This Row],[Amount]],O41))","v":0},{"$f":"IF(K42=\"e\",P41+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P41-Table1[[#This Row],[Amount]],P41))","v":0},{"$f":"IF(K42=\"f\",Q41+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q41-Table1[[#This Row],[Amount]],Q41))","v":0},{"$f":"IF(K42=\"g\",R41+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R41-Table1[[#This Row],[Amount]],R41))","v":0},{"$f":"IF(K42=\"h\",S41+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S41-Table1[[#This Row],[Amount]],S41))","v":0},{"$f":"IF(K42=\"i\",T41+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T41-Table1[[#This Row],[Amount]],T41))","v":0},{"$f":"IF(K42=\"k\",U41+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U41-Table1[[#This Row],[Amount]],U41))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D43,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K43=\"a\",L42+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L42-Table1[[#This Row],[Amount]],L42))","v":0},{"$f":"IF(K43=\"b\",M42+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M42-Table1[[#This Row],[Amount]],M42))","v":0},{"$f":"IF(K43=\"c\",N42+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N42-Table1[[#This Row],[Amount]],N42))","v":0},{"$f":"IF(K43=\"d\",O42+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O42-Table1[[#This Row],[Amount]],O42))","v":0},{"$f":"IF(K43=\"e\",P42+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P42-Table1[[#This Row],[Amount]],P42))","v":0},{"$f":"IF(K43=\"f\",Q42+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q42-Table1[[#This Row],[Amount]],Q42))","v":0},{"$f":"IF(K43=\"g\",R42+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R42-Table1[[#This Row],[Amount]],R42))","v":0},{"$f":"IF(K43=\"h\",S42+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S42-Table1[[#This Row],[Amount]],S42))","v":0},{"$f":"IF(K43=\"i\",T42+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T42-Table1[[#This Row],[Amount]],T42))","v":0},{"$f":"IF(K43=\"k\",U42+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U42-Table1[[#This Row],[Amount]],U42))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D44,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K44=\"a\",L43+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L43-Table1[[#This Row],[Amount]],L43))","v":0},{"$f":"IF(K44=\"b\",M43+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M43-Table1[[#This Row],[Amount]],M43))","v":0},{"$f":"IF(K44=\"c\",N43+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N43-Table1[[#This Row],[Amount]],N43))","v":0},{"$f":"IF(K44=\"d\",O43+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O43-Table1[[#This Row],[Amount]],O43))","v":0},{"$f":"IF(K44=\"e\",P43+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P43-Table1[[#This Row],[Amount]],P43))","v":0},{"$f":"IF(K44=\"f\",Q43+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q43-Table1[[#This Row],[Amount]],Q43))","v":0},{"$f":"IF(K44=\"g\",R43+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R43-Table1[[#This Row],[Amount]],R43))","v":0},{"$f":"IF(K44=\"h\",S43+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S43-Table1[[#This Row],[Amount]],S43))","v":0},{"$f":"IF(K44=\"i\",T43+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T43-Table1[[#This Row],[Amount]],T43))","v":0},{"$f":"IF(K44=\"k\",U43+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U43-Table1[[#This Row],[Amount]],U43))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D45,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K45=\"a\",L44+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L44-Table1[[#This Row],[Amount]],L44))","v":0},{"$f":"IF(K45=\"b\",M44+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M44-Table1[[#This Row],[Amount]],M44))","v":0},{"$f":"IF(K45=\"c\",N44+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N44-Table1[[#This Row],[Amount]],N44))","v":0},{"$f":"IF(K45=\"d\",O44+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O44-Table1[[#This Row],[Amount]],O44))","v":0},{"$f":"IF(K45=\"e\",P44+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P44-Table1[[#This Row],[Amount]],P44))","v":0},{"$f":"IF(K45=\"f\",Q44+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q44-Table1[[#This Row],[Amount]],Q44))","v":0},{"$f":"IF(K45=\"g\",R44+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R44-Table1[[#This Row],[Amount]],R44))","v":0},{"$f":"IF(K45=\"h\",S44+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S44-Table1[[#This Row],[Amount]],S44))","v":0},{"$f":"IF(K45=\"i\",T44+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T44-Table1[[#This Row],[Amount]],T44))","v":0},{"$f":"IF(K45=\"k\",U44+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U44-Table1[[#This Row],[Amount]],U44))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D46,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K46=\"a\",L45+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L45-Table1[[#This Row],[Amount]],L45))","v":0},{"$f":"IF(K46=\"b\",M45+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M45-Table1[[#This Row],[Amount]],M45))","v":0},{"$f":"IF(K46=\"c\",N45+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N45-Table1[[#This Row],[Amount]],N45))","v":0},{"$f":"IF(K46=\"d\",O45+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O45-Table1[[#This Row],[Amount]],O45))","v":0},{"$f":"IF(K46=\"e\",P45+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P45-Table1[[#This Row],[Amount]],P45))","v":0},{"$f":"IF(K46=\"f\",Q45+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q45-Table1[[#This Row],[Amount]],Q45))","v":0},{"$f":"IF(K46=\"g\",R45+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R45-Table1[[#This Row],[Amount]],R45))","v":0},{"$f":"IF(K46=\"h\",S45+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S45-Table1[[#This Row],[Amount]],S45))","v":0},{"$f":"IF(K46=\"i\",T45+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T45-Table1[[#This Row],[Amount]],T45))","v":0},{"$f":"IF(K46=\"k\",U45+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U45-Table1[[#This Row],[Amount]],U45))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D47,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K47=\"a\",L46+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L46-Table1[[#This Row],[Amount]],L46))","v":0},{"$f":"IF(K47=\"b\",M46+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M46-Table1[[#This Row],[Amount]],M46))","v":0},{"$f":"IF(K47=\"c\",N46+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N46-Table1[[#This Row],[Amount]],N46))","v":0},{"$f":"IF(K47=\"d\",O46+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O46-Table1[[#This Row],[Amount]],O46))","v":0},{"$f":"IF(K47=\"e\",P46+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P46-Table1[[#This Row],[Amount]],P46))","v":0},{"$f":"IF(K47=\"f\",Q46+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q46-Table1[[#This Row],[Amount]],Q46))","v":0},{"$f":"IF(K47=\"g\",R46+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R46-Table1[[#This Row],[Amount]],R46))","v":0},{"$f":"IF(K47=\"h\",S46+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S46-Table1[[#This Row],[Amount]],S46))","v":0},{"$f":"IF(K47=\"i\",T46+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T46-Table1[[#This Row],[Amount]],T46))","v":0},{"$f":"IF(K47=\"k\",U46+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U46-Table1[[#This Row],[Amount]],U46))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D48,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K48=\"a\",L47+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L47-Table1[[#This Row],[Amount]],L47))","v":0},{"$f":"IF(K48=\"b\",M47+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M47-Table1[[#This Row],[Amount]],M47))","v":0},{"$f":"IF(K48=\"c\",N47+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N47-Table1[[#This Row],[Amount]],N47))","v":0},{"$f":"IF(K48=\"d\",O47+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O47-Table1[[#This Row],[Amount]],O47))","v":0},{"$f":"IF(K48=\"e\",P47+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P47-Table1[[#This Row],[Amount]],P47))","v":0},{"$f":"IF(K48=\"f\",Q47+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q47-Table1[[#This Row],[Amount]],Q47))","v":0},{"$f":"IF(K48=\"g\",R47+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R47-Table1[[#This Row],[Amount]],R47))","v":0},{"$f":"IF(K48=\"h\",S47+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S47-Table1[[#This Row],[Amount]],S47))","v":0},{"$f":"IF(K48=\"i\",T47+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T47-Table1[[#This Row],[Amount]],T47))","v":0},{"$f":"IF(K48=\"k\",U47+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U47-Table1[[#This Row],[Amount]],U47))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D49,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K49=\"a\",L48+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L48-Table1[[#This Row],[Amount]],L48))","v":0},{"$f":"IF(K49=\"b\",M48+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M48-Table1[[#This Row],[Amount]],M48))","v":0},{"$f":"IF(K49=\"c\",N48+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N48-Table1[[#This Row],[Amount]],N48))","v":0},{"$f":"IF(K49=\"d\",O48+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O48-Table1[[#This Row],[Amount]],O48))","v":0},{"$f":"IF(K49=\"e\",P48+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P48-Table1[[#This Row],[Amount]],P48))","v":0},{"$f":"IF(K49=\"f\",Q48+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q48-Table1[[#This Row],[Amount]],Q48))","v":0},{"$f":"IF(K49=\"g\",R48+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R48-Table1[[#This Row],[Amount]],R48))","v":0},{"$f":"IF(K49=\"h\",S48+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S48-Table1[[#This Row],[Amount]],S48))","v":0},{"$f":"IF(K49=\"i\",T48+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T48-Table1[[#This Row],[Amount]],T48))","v":0},{"$f":"IF(K49=\"k\",U48+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U48-Table1[[#This Row],[Amount]],U48))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D50,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K50=\"a\",L49+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L49-Table1[[#This Row],[Amount]],L49))","v":0},{"$f":"IF(K50=\"b\",M49+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M49-Table1[[#This Row],[Amount]],M49))","v":0},{"$f":"IF(K50=\"c\",N49+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N49-Table1[[#This Row],[Amount]],N49))","v":0},{"$f":"IF(K50=\"d\",O49+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O49-Table1[[#This Row],[Amount]],O49))","v":0},{"$f":"IF(K50=\"e\",P49+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P49-Table1[[#This Row],[Amount]],P49))","v":0},{"$f":"IF(K50=\"f\",Q49+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q49-Table1[[#This Row],[Amount]],Q49))","v":0},{"$f":"IF(K50=\"g\",R49+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R49-Table1[[#This Row],[Amount]],R49))","v":0},{"$f":"IF(K50=\"h\",S49+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S49-Table1[[#This Row],[Amount]],S49))","v":0},{"$f":"IF(K50=\"i\",T49+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T49-Table1[[#This Row],[Amount]],T49))","v":0},{"$f":"IF(K50=\"k\",U49+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U49-Table1[[#This Row],[Amount]],U49))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D51,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K51=\"a\",L50+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L50-Table1[[#This Row],[Amount]],L50))","v":0},{"$f":"IF(K51=\"b\",M50+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M50-Table1[[#This Row],[Amount]],M50))","v":0},{"$f":"IF(K51=\"c\",N50+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N50-Table1[[#This Row],[Amount]],N50))","v":0},{"$f":"IF(K51=\"d\",O50+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O50-Table1[[#This Row],[Amount]],O50))","v":0},{"$f":"IF(K51=\"e\",P50+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P50-Table1[[#This Row],[Amount]],P50))","v":0},{"$f":"IF(K51=\"f\",Q50+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q50-Table1[[#This Row],[Amount]],Q50))","v":0},{"$f":"IF(K51=\"g\",R50+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R50-Table1[[#This Row],[Amount]],R50))","v":0},{"$f":"IF(K51=\"h\",S50+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S50-Table1[[#This Row],[Amount]],S50))","v":0},{"$f":"IF(K51=\"i\",T50+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T50-Table1[[#This Row],[Amount]],T50))","v":0},{"$f":"IF(K51=\"k\",U50+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U50-Table1[[#This Row],[Amount]],U50))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D52,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K52=\"a\",L51+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L51-Table1[[#This Row],[Amount]],L51))","v":0},{"$f":"IF(K52=\"b\",M51+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M51-Table1[[#This Row],[Amount]],M51))","v":0},{"$f":"IF(K52=\"c\",N51+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N51-Table1[[#This Row],[Amount]],N51))","v":0},{"$f":"IF(K52=\"d\",O51+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O51-Table1[[#This Row],[Amount]],O51))","v":0},{"$f":"IF(K52=\"e\",P51+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P51-Table1[[#This Row],[Amount]],P51))","v":0},{"$f":"IF(K52=\"f\",Q51+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q51-Table1[[#This Row],[Amount]],Q51))","v":0},{"$f":"IF(K52=\"g\",R51+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R51-Table1[[#This Row],[Amount]],R51))","v":0},{"$f":"IF(K52=\"h\",S51+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S51-Table1[[#This Row],[Amount]],S51))","v":0},{"$f":"IF(K52=\"i\",T51+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T51-Table1[[#This Row],[Amount]],T51))","v":0},{"$f":"IF(K52=\"k\",U51+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U51-Table1[[#This Row],[Amount]],U51))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D53,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K53=\"a\",L52+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L52-Table1[[#This Row],[Amount]],L52))","v":0},{"$f":"IF(K53=\"b\",M52+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M52-Table1[[#This Row],[Amount]],M52))","v":0},{"$f":"IF(K53=\"c\",N52+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N52-Table1[[#This Row],[Amount]],N52))","v":0},{"$f":"IF(K53=\"d\",O52+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O52-Table1[[#This Row],[Amount]],O52))","v":0},{"$f":"IF(K53=\"e\",P52+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P52-Table1[[#This Row],[Amount]],P52))","v":0},{"$f":"IF(K53=\"f\",Q52+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q52-Table1[[#This Row],[Amount]],Q52))","v":0},{"$f":"IF(K53=\"g\",R52+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R52-Table1[[#This Row],[Amount]],R52))","v":0},{"$f":"IF(K53=\"h\",S52+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S52-Table1[[#This Row],[Amount]],S52))","v":0},{"$f":"IF(K53=\"i\",T52+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T52-Table1[[#This Row],[Amount]],T52))","v":0},{"$f":"IF(K53=\"k\",U52+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U52-Table1[[#This Row],[Amount]],U52))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D54,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K54=\"a\",L53+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L53-Table1[[#This Row],[Amount]],L53))","v":0},{"$f":"IF(K54=\"b\",M53+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M53-Table1[[#This Row],[Amount]],M53))","v":0},{"$f":"IF(K54=\"c\",N53+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N53-Table1[[#This Row],[Amount]],N53))","v":0},{"$f":"IF(K54=\"d\",O53+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O53-Table1[[#This Row],[Amount]],O53))","v":0},{"$f":"IF(K54=\"e\",P53+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P53-Table1[[#This Row],[Amount]],P53))","v":0},{"$f":"IF(K54=\"f\",Q53+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q53-Table1[[#This Row],[Amount]],Q53))","v":0},{"$f":"IF(K54=\"g\",R53+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R53-Table1[[#This Row],[Amount]],R53))","v":0},{"$f":"IF(K54=\"h\",S53+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S53-Table1[[#This Row],[Amount]],S53))","v":0},{"$f":"IF(K54=\"i\",T53+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T53-Table1[[#This Row],[Amount]],T53))","v":0},{"$f":"IF(K54=\"k\",U53+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U53-Table1[[#This Row],[Amount]],U53))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D55,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K55=\"a\",L54+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L54-Table1[[#This Row],[Amount]],L54))","v":0},{"$f":"IF(K55=\"b\",M54+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M54-Table1[[#This Row],[Amount]],M54))","v":0},{"$f":"IF(K55=\"c\",N54+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N54-Table1[[#This Row],[Amount]],N54))","v":0},{"$f":"IF(K55=\"d\",O54+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O54-Table1[[#This Row],[Amount]],O54))","v":0},{"$f":"IF(K55=\"e\",P54+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P54-Table1[[#This Row],[Amount]],P54))","v":0},{"$f":"IF(K55=\"f\",Q54+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q54-Table1[[#This Row],[Amount]],Q54))","v":0},{"$f":"IF(K55=\"g\",R54+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R54-Table1[[#This Row],[Amount]],R54))","v":0},{"$f":"IF(K55=\"h\",S54+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S54-Table1[[#This Row],[Amount]],S54))","v":0},{"$f":"IF(K55=\"i\",T54+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T54-Table1[[#This Row],[Amount]],T54))","v":0},{"$f":"IF(K55=\"k\",U54+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U54-Table1[[#This Row],[Amount]],U54))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D56,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K56=\"a\",L55+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L55-Table1[[#This Row],[Amount]],L55))","v":0},{"$f":"IF(K56=\"b\",M55+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M55-Table1[[#This Row],[Amount]],M55))","v":0},{"$f":"IF(K56=\"c\",N55+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N55-Table1[[#This Row],[Amount]],N55))","v":0},{"$f":"IF(K56=\"d\",O55+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O55-Table1[[#This Row],[Amount]],O55))","v":0},{"$f":"IF(K56=\"e\",P55+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P55-Table1[[#This Row],[Amount]],P55))","v":0},{"$f":"IF(K56=\"f\",Q55+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q55-Table1[[#This Row],[Amount]],Q55))","v":0},{"$f":"IF(K56=\"g\",R55+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R55-Table1[[#This Row],[Amount]],R55))","v":0},{"$f":"IF(K56=\"h\",S55+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S55-Table1[[#This Row],[Amount]],S55))","v":0},{"$f":"IF(K56=\"i\",T55+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T55-Table1[[#This Row],[Amount]],T55))","v":0},{"$f":"IF(K56=\"k\",U55+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U55-Table1[[#This Row],[Amount]],U55))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D57,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K57=\"a\",L56+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L56-Table1[[#This Row],[Amount]],L56))","v":0},{"$f":"IF(K57=\"b\",M56+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M56-Table1[[#This Row],[Amount]],M56))","v":0},{"$f":"IF(K57=\"c\",N56+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N56-Table1[[#This Row],[Amount]],N56))","v":0},{"$f":"IF(K57=\"d\",O56+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O56-Table1[[#This Row],[Amount]],O56))","v":0},{"$f":"IF(K57=\"e\",P56+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P56-Table1[[#This Row],[Amount]],P56))","v":0},{"$f":"IF(K57=\"f\",Q56+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q56-Table1[[#This Row],[Amount]],Q56))","v":0},{"$f":"IF(K57=\"g\",R56+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R56-Table1[[#This Row],[Amount]],R56))","v":0},{"$f":"IF(K57=\"h\",S56+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S56-Table1[[#This Row],[Amount]],S56))","v":0},{"$f":"IF(K57=\"i\",T56+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T56-Table1[[#This Row],[Amount]],T56))","v":0},{"$f":"IF(K57=\"k\",U56+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U56-Table1[[#This Row],[Amount]],U56))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D58,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K58=\"a\",L57+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L57-Table1[[#This Row],[Amount]],L57))","v":0},{"$f":"IF(K58=\"b\",M57+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M57-Table1[[#This Row],[Amount]],M57))","v":0},{"$f":"IF(K58=\"c\",N57+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N57-Table1[[#This Row],[Amount]],N57))","v":0},{"$f":"IF(K58=\"d\",O57+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O57-Table1[[#This Row],[Amount]],O57))","v":0},{"$f":"IF(K58=\"e\",P57+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P57-Table1[[#This Row],[Amount]],P57))","v":0},{"$f":"IF(K58=\"f\",Q57+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q57-Table1[[#This Row],[Amount]],Q57))","v":0},{"$f":"IF(K58=\"g\",R57+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R57-Table1[[#This Row],[Amount]],R57))","v":0},{"$f":"IF(K58=\"h\",S57+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S57-Table1[[#This Row],[Amount]],S57))","v":0},{"$f":"IF(K58=\"i\",T57+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T57-Table1[[#This Row],[Amount]],T57))","v":0},{"$f":"IF(K58=\"k\",U57+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U57-Table1[[#This Row],[Amount]],U57))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D59,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K59=\"a\",L58+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L58-Table1[[#This Row],[Amount]],L58))","v":0},{"$f":"IF(K59=\"b\",M58+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M58-Table1[[#This Row],[Amount]],M58))","v":0},{"$f":"IF(K59=\"c\",N58+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N58-Table1[[#This Row],[Amount]],N58))","v":0},{"$f":"IF(K59=\"d\",O58+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O58-Table1[[#This Row],[Amount]],O58))","v":0},{"$f":"IF(K59=\"e\",P58+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P58-Table1[[#This Row],[Amount]],P58))","v":0},{"$f":"IF(K59=\"f\",Q58+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q58-Table1[[#This Row],[Amount]],Q58))","v":0},{"$f":"IF(K59=\"g\",R58+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R58-Table1[[#This Row],[Amount]],R58))","v":0},{"$f":"IF(K59=\"h\",S58+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S58-Table1[[#This Row],[Amount]],S58))","v":0},{"$f":"IF(K59=\"i\",T58+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T58-Table1[[#This Row],[Amount]],T58))","v":0},{"$f":"IF(K59=\"k\",U58+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U58-Table1[[#This Row],[Amount]],U58))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D60,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K60=\"a\",L59+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L59-Table1[[#This Row],[Amount]],L59))","v":0},{"$f":"IF(K60=\"b\",M59+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M59-Table1[[#This Row],[Amount]],M59))","v":0},{"$f":"IF(K60=\"c\",N59+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N59-Table1[[#This Row],[Amount]],N59))","v":0},{"$f":"IF(K60=\"d\",O59+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O59-Table1[[#This Row],[Amount]],O59))","v":0},{"$f":"IF(K60=\"e\",P59+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P59-Table1[[#This Row],[Amount]],P59))","v":0},{"$f":"IF(K60=\"f\",Q59+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q59-Table1[[#This Row],[Amount]],Q59))","v":0},{"$f":"IF(K60=\"g\",R59+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R59-Table1[[#This Row],[Amount]],R59))","v":0},{"$f":"IF(K60=\"h\",S59+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S59-Table1[[#This Row],[Amount]],S59))","v":0},{"$f":"IF(K60=\"i\",T59+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T59-Table1[[#This Row],[Amount]],T59))","v":0},{"$f":"IF(K60=\"k\",U59+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U59-Table1[[#This Row],[Amount]],U59))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D61,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K61=\"a\",L60+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L60-Table1[[#This Row],[Amount]],L60))","v":0},{"$f":"IF(K61=\"b\",M60+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M60-Table1[[#This Row],[Amount]],M60))","v":0},{"$f":"IF(K61=\"c\",N60+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N60-Table1[[#This Row],[Amount]],N60))","v":0},{"$f":"IF(K61=\"d\",O60+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O60-Table1[[#This Row],[Amount]],O60))","v":0},{"$f":"IF(K61=\"e\",P60+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P60-Table1[[#This Row],[Amount]],P60))","v":0},{"$f":"IF(K61=\"f\",Q60+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q60-Table1[[#This Row],[Amount]],Q60))","v":0},{"$f":"IF(K61=\"g\",R60+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R60-Table1[[#This Row],[Amount]],R60))","v":0},{"$f":"IF(K61=\"h\",S60+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S60-Table1[[#This Row],[Amount]],S60))","v":0},{"$f":"IF(K61=\"i\",T60+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T60-Table1[[#This Row],[Amount]],T60))","v":0},{"$f":"IF(K61=\"k\",U60+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U60-Table1[[#This Row],[Amount]],U60))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D62,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K62=\"a\",L61+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L61-Table1[[#This Row],[Amount]],L61))","v":0},{"$f":"IF(K62=\"b\",M61+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M61-Table1[[#This Row],[Amount]],M61))","v":0},{"$f":"IF(K62=\"c\",N61+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N61-Table1[[#This Row],[Amount]],N61))","v":0},{"$f":"IF(K62=\"d\",O61+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O61-Table1[[#This Row],[Amount]],O61))","v":0},{"$f":"IF(K62=\"e\",P61+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P61-Table1[[#This Row],[Amount]],P61))","v":0},{"$f":"IF(K62=\"f\",Q61+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q61-Table1[[#This Row],[Amount]],Q61))","v":0},{"$f":"IF(K62=\"g\",R61+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R61-Table1[[#This Row],[Amount]],R61))","v":0},{"$f":"IF(K62=\"h\",S61+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S61-Table1[[#This Row],[Amount]],S61))","v":0},{"$f":"IF(K62=\"i\",T61+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T61-Table1[[#This Row],[Amount]],T61))","v":0},{"$f":"IF(K62=\"k\",U61+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U61-Table1[[#This Row],[Amount]],U61))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D63,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K63=\"a\",L62+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L62-Table1[[#This Row],[Amount]],L62))","v":0},{"$f":"IF(K63=\"b\",M62+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M62-Table1[[#This Row],[Amount]],M62))","v":0},{"$f":"IF(K63=\"c\",N62+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N62-Table1[[#This Row],[Amount]],N62))","v":0},{"$f":"IF(K63=\"d\",O62+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O62-Table1[[#This Row],[Amount]],O62))","v":0},{"$f":"IF(K63=\"e\",P62+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P62-Table1[[#This Row],[Amount]],P62))","v":0},{"$f":"IF(K63=\"f\",Q62+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q62-Table1[[#This Row],[Amount]],Q62))","v":0},{"$f":"IF(K63=\"g\",R62+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R62-Table1[[#This Row],[Amount]],R62))","v":0},{"$f":"IF(K63=\"h\",S62+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S62-Table1[[#This Row],[Amount]],S62))","v":0},{"$f":"IF(K63=\"i\",T62+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T62-Table1[[#This Row],[Amount]],T62))","v":0},{"$f":"IF(K63=\"k\",U62+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U62-Table1[[#This Row],[Amount]],U62))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D64,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K64=\"a\",L63+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L63-Table1[[#This Row],[Amount]],L63))","v":0},{"$f":"IF(K64=\"b\",M63+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M63-Table1[[#This Row],[Amount]],M63))","v":0},{"$f":"IF(K64=\"c\",N63+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N63-Table1[[#This Row],[Amount]],N63))","v":0},{"$f":"IF(K64=\"d\",O63+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O63-Table1[[#This Row],[Amount]],O63))","v":0},{"$f":"IF(K64=\"e\",P63+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P63-Table1[[#This Row],[Amount]],P63))","v":0},{"$f":"IF(K64=\"f\",Q63+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q63-Table1[[#This Row],[Amount]],Q63))","v":0},{"$f":"IF(K64=\"g\",R63+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R63-Table1[[#This Row],[Amount]],R63))","v":0},{"$f":"IF(K64=\"h\",S63+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S63-Table1[[#This Row],[Amount]],S63))","v":0},{"$f":"IF(K64=\"i\",T63+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T63-Table1[[#This Row],[Amount]],T63))","v":0},{"$f":"IF(K64=\"k\",U63+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U63-Table1[[#This Row],[Amount]],U63))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D65,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K65=\"a\",L64+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L64-Table1[[#This Row],[Amount]],L64))","v":0},{"$f":"IF(K65=\"b\",M64+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M64-Table1[[#This Row],[Amount]],M64))","v":0},{"$f":"IF(K65=\"c\",N64+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N64-Table1[[#This Row],[Amount]],N64))","v":0},{"$f":"IF(K65=\"d\",O64+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O64-Table1[[#This Row],[Amount]],O64))","v":0},{"$f":"IF(K65=\"e\",P64+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P64-Table1[[#This Row],[Amount]],P64))","v":0},{"$f":"IF(K65=\"f\",Q64+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q64-Table1[[#This Row],[Amount]],Q64))","v":0},{"$f":"IF(K65=\"g\",R64+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R64-Table1[[#This Row],[Amount]],R64))","v":0},{"$f":"IF(K65=\"h\",S64+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S64-Table1[[#This Row],[Amount]],S64))","v":0},{"$f":"IF(K65=\"i\",T64+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T64-Table1[[#This Row],[Amount]],T64))","v":0},{"$f":"IF(K65=\"k\",U64+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U64-Table1[[#This Row],[Amount]],U64))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D66,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K66=\"a\",L65+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L65-Table1[[#This Row],[Amount]],L65))","v":0},{"$f":"IF(K66=\"b\",M65+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M65-Table1[[#This Row],[Amount]],M65))","v":0},{"$f":"IF(K66=\"c\",N65+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N65-Table1[[#This Row],[Amount]],N65))","v":0},{"$f":"IF(K66=\"d\",O65+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O65-Table1[[#This Row],[Amount]],O65))","v":0},{"$f":"IF(K66=\"e\",P65+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P65-Table1[[#This Row],[Amount]],P65))","v":0},{"$f":"IF(K66=\"f\",Q65+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q65-Table1[[#This Row],[Amount]],Q65))","v":0},{"$f":"IF(K66=\"g\",R65+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R65-Table1[[#This Row],[Amount]],R65))","v":0},{"$f":"IF(K66=\"h\",S65+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S65-Table1[[#This Row],[Amount]],S65))","v":0},{"$f":"IF(K66=\"i\",T65+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T65-Table1[[#This Row],[Amount]],T65))","v":0},{"$f":"IF(K66=\"k\",U65+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U65-Table1[[#This Row],[Amount]],U65))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D67,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K67=\"a\",L66+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L66-Table1[[#This Row],[Amount]],L66))","v":0},{"$f":"IF(K67=\"b\",M66+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M66-Table1[[#This Row],[Amount]],M66))","v":0},{"$f":"IF(K67=\"c\",N66+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N66-Table1[[#This Row],[Amount]],N66))","v":0},{"$f":"IF(K67=\"d\",O66+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O66-Table1[[#This Row],[Amount]],O66))","v":0},{"$f":"IF(K67=\"e\",P66+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P66-Table1[[#This Row],[Amount]],P66))","v":0},{"$f":"IF(K67=\"f\",Q66+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q66-Table1[[#This Row],[Amount]],Q66))","v":0},{"$f":"IF(K67=\"g\",R66+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R66-Table1[[#This Row],[Amount]],R66))","v":0},{"$f":"IF(K67=\"h\",S66+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S66-Table1[[#This Row],[Amount]],S66))","v":0},{"$f":"IF(K67=\"i\",T66+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T66-Table1[[#This Row],[Amount]],T66))","v":0},{"$f":"IF(K67=\"k\",U66+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U66-Table1[[#This Row],[Amount]],U66))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D68,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K68=\"a\",L67+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L67-Table1[[#This Row],[Amount]],L67))","v":0},{"$f":"IF(K68=\"b\",M67+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M67-Table1[[#This Row],[Amount]],M67))","v":0},{"$f":"IF(K68=\"c\",N67+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N67-Table1[[#This Row],[Amount]],N67))","v":0},{"$f":"IF(K68=\"d\",O67+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O67-Table1[[#This Row],[Amount]],O67))","v":0},{"$f":"IF(K68=\"e\",P67+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P67-Table1[[#This Row],[Amount]],P67))","v":0},{"$f":"IF(K68=\"f\",Q67+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q67-Table1[[#This Row],[Amount]],Q67))","v":0},{"$f":"IF(K68=\"g\",R67+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R67-Table1[[#This Row],[Amount]],R67))","v":0},{"$f":"IF(K68=\"h\",S67+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S67-Table1[[#This Row],[Amount]],S67))","v":0},{"$f":"IF(K68=\"i\",T67+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T67-Table1[[#This Row],[Amount]],T67))","v":0},{"$f":"IF(K68=\"k\",U67+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U67-Table1[[#This Row],[Amount]],U67))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D69,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K69=\"a\",L68+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L68-Table1[[#This Row],[Amount]],L68))","v":0},{"$f":"IF(K69=\"b\",M68+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M68-Table1[[#This Row],[Amount]],M68))","v":0},{"$f":"IF(K69=\"c\",N68+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N68-Table1[[#This Row],[Amount]],N68))","v":0},{"$f":"IF(K69=\"d\",O68+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O68-Table1[[#This Row],[Amount]],O68))","v":0},{"$f":"IF(K69=\"e\",P68+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P68-Table1[[#This Row],[Amount]],P68))","v":0},{"$f":"IF(K69=\"f\",Q68+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q68-Table1[[#This Row],[Amount]],Q68))","v":0},{"$f":"IF(K69=\"g\",R68+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R68-Table1[[#This Row],[Amount]],R68))","v":0},{"$f":"IF(K69=\"h\",S68+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S68-Table1[[#This Row],[Amount]],S68))","v":0},{"$f":"IF(K69=\"i\",T68+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T68-Table1[[#This Row],[Amount]],T68))","v":0},{"$f":"IF(K69=\"k\",U68+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U68-Table1[[#This Row],[Amount]],U68))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D70,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K70=\"a\",L69+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L69-Table1[[#This Row],[Amount]],L69))","v":0},{"$f":"IF(K70=\"b\",M69+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M69-Table1[[#This Row],[Amount]],M69))","v":0},{"$f":"IF(K70=\"c\",N69+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N69-Table1[[#This Row],[Amount]],N69))","v":0},{"$f":"IF(K70=\"d\",O69+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O69-Table1[[#This Row],[Amount]],O69))","v":0},{"$f":"IF(K70=\"e\",P69+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P69-Table1[[#This Row],[Amount]],P69))","v":0},{"$f":"IF(K70=\"f\",Q69+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q69-Table1[[#This Row],[Amount]],Q69))","v":0},{"$f":"IF(K70=\"g\",R69+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R69-Table1[[#This Row],[Amount]],R69))","v":0},{"$f":"IF(K70=\"h\",S69+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S69-Table1[[#This Row],[Amount]],S69))","v":0},{"$f":"IF(K70=\"i\",T69+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T69-Table1[[#This Row],[Amount]],T69))","v":0},{"$f":"IF(K70=\"k\",U69+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U69-Table1[[#This Row],[Amount]],U69))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D71,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K71=\"a\",L70+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L70-Table1[[#This Row],[Amount]],L70))","v":0},{"$f":"IF(K71=\"b\",M70+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M70-Table1[[#This Row],[Amount]],M70))","v":0},{"$f":"IF(K71=\"c\",N70+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N70-Table1[[#This Row],[Amount]],N70))","v":0},{"$f":"IF(K71=\"d\",O70+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O70-Table1[[#This Row],[Amount]],O70))","v":0},{"$f":"IF(K71=\"e\",P70+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P70-Table1[[#This Row],[Amount]],P70))","v":0},{"$f":"IF(K71=\"f\",Q70+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q70-Table1[[#This Row],[Amount]],Q70))","v":0},{"$f":"IF(K71=\"g\",R70+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R70-Table1[[#This Row],[Amount]],R70))","v":0},{"$f":"IF(K71=\"h\",S70+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S70-Table1[[#This Row],[Amount]],S70))","v":0},{"$f":"IF(K71=\"i\",T70+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T70-Table1[[#This Row],[Amount]],T70))","v":0},{"$f":"IF(K71=\"k\",U70+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U70-Table1[[#This Row],[Amount]],U70))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D72,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K72=\"a\",L71+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L71-Table1[[#This Row],[Amount]],L71))","v":0},{"$f":"IF(K72=\"b\",M71+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M71-Table1[[#This Row],[Amount]],M71))","v":0},{"$f":"IF(K72=\"c\",N71+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N71-Table1[[#This Row],[Amount]],N71))","v":0},{"$f":"IF(K72=\"d\",O71+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O71-Table1[[#This Row],[Amount]],O71))","v":0},{"$f":"IF(K72=\"e\",P71+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P71-Table1[[#This Row],[Amount]],P71))","v":0},{"$f":"IF(K72=\"f\",Q71+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q71-Table1[[#This Row],[Amount]],Q71))","v":0},{"$f":"IF(K72=\"g\",R71+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R71-Table1[[#This Row],[Amount]],R71))","v":0},{"$f":"IF(K72=\"h\",S71+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S71-Table1[[#This Row],[Amount]],S71))","v":0},{"$f":"IF(K72=\"i\",T71+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T71-Table1[[#This Row],[Amount]],T71))","v":0},{"$f":"IF(K72=\"k\",U71+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U71-Table1[[#This Row],[Amount]],U71))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D73,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K73=\"a\",L72+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L72-Table1[[#This Row],[Amount]],L72))","v":0},{"$f":"IF(K73=\"b\",M72+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M72-Table1[[#This Row],[Amount]],M72))","v":0},{"$f":"IF(K73=\"c\",N72+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N72-Table1[[#This Row],[Amount]],N72))","v":0},{"$f":"IF(K73=\"d\",O72+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O72-Table1[[#This Row],[Amount]],O72))","v":0},{"$f":"IF(K73=\"e\",P72+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P72-Table1[[#This Row],[Amount]],P72))","v":0},{"$f":"IF(K73=\"f\",Q72+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q72-Table1[[#This Row],[Amount]],Q72))","v":0},{"$f":"IF(K73=\"g\",R72+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R72-Table1[[#This Row],[Amount]],R72))","v":0},{"$f":"IF(K73=\"h\",S72+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S72-Table1[[#This Row],[Amount]],S72))","v":0},{"$f":"IF(K73=\"i\",T72+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T72-Table1[[#This Row],[Amount]],T72))","v":0},{"$f":"IF(K73=\"k\",U72+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U72-Table1[[#This Row],[Amount]],U72))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D74,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K74=\"a\",L73+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L73-Table1[[#This Row],[Amount]],L73))","v":0},{"$f":"IF(K74=\"b\",M73+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M73-Table1[[#This Row],[Amount]],M73))","v":0},{"$f":"IF(K74=\"c\",N73+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N73-Table1[[#This Row],[Amount]],N73))","v":0},{"$f":"IF(K74=\"d\",O73+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O73-Table1[[#This Row],[Amount]],O73))","v":0},{"$f":"IF(K74=\"e\",P73+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P73-Table1[[#This Row],[Amount]],P73))","v":0},{"$f":"IF(K74=\"f\",Q73+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q73-Table1[[#This Row],[Amount]],Q73))","v":0},{"$f":"IF(K74=\"g\",R73+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R73-Table1[[#This Row],[Amount]],R73))","v":0},{"$f":"IF(K74=\"h\",S73+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S73-Table1[[#This Row],[Amount]],S73))","v":0},{"$f":"IF(K74=\"i\",T73+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T73-Table1[[#This Row],[Amount]],T73))","v":0},{"$f":"IF(K74=\"k\",U73+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U73-Table1[[#This Row],[Amount]],U73))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D75,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K75=\"a\",L74+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L74-Table1[[#This Row],[Amount]],L74))","v":0},{"$f":"IF(K75=\"b\",M74+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M74-Table1[[#This Row],[Amount]],M74))","v":0},{"$f":"IF(K75=\"c\",N74+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N74-Table1[[#This Row],[Amount]],N74))","v":0},{"$f":"IF(K75=\"d\",O74+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O74-Table1[[#This Row],[Amount]],O74))","v":0},{"$f":"IF(K75=\"e\",P74+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P74-Table1[[#This Row],[Amount]],P74))","v":0},{"$f":"IF(K75=\"f\",Q74+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q74-Table1[[#This Row],[Amount]],Q74))","v":0},{"$f":"IF(K75=\"g\",R74+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R74-Table1[[#This Row],[Amount]],R74))","v":0},{"$f":"IF(K75=\"h\",S74+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S74-Table1[[#This Row],[Amount]],S74))","v":0},{"$f":"IF(K75=\"i\",T74+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T74-Table1[[#This Row],[Amount]],T74))","v":0},{"$f":"IF(K75=\"k\",U74+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U74-Table1[[#This Row],[Amount]],U74))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D76,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K76=\"a\",L75+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L75-Table1[[#This Row],[Amount]],L75))","v":0},{"$f":"IF(K76=\"b\",M75+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M75-Table1[[#This Row],[Amount]],M75))","v":0},{"$f":"IF(K76=\"c\",N75+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N75-Table1[[#This Row],[Amount]],N75))","v":0},{"$f":"IF(K76=\"d\",O75+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O75-Table1[[#This Row],[Amount]],O75))","v":0},{"$f":"IF(K76=\"e\",P75+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P75-Table1[[#This Row],[Amount]],P75))","v":0},{"$f":"IF(K76=\"f\",Q75+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q75-Table1[[#This Row],[Amount]],Q75))","v":0},{"$f":"IF(K76=\"g\",R75+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R75-Table1[[#This Row],[Amount]],R75))","v":0},{"$f":"IF(K76=\"h\",S75+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S75-Table1[[#This Row],[Amount]],S75))","v":0},{"$f":"IF(K76=\"i\",T75+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T75-Table1[[#This Row],[Amount]],T75))","v":0},{"$f":"IF(K76=\"k\",U75+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U75-Table1[[#This Row],[Amount]],U75))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D77,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K77=\"a\",L76+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L76-Table1[[#This Row],[Amount]],L76))","v":0},{"$f":"IF(K77=\"b\",M76+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M76-Table1[[#This Row],[Amount]],M76))","v":0},{"$f":"IF(K77=\"c\",N76+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N76-Table1[[#This Row],[Amount]],N76))","v":0},{"$f":"IF(K77=\"d\",O76+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O76-Table1[[#This Row],[Amount]],O76))","v":0},{"$f":"IF(K77=\"e\",P76+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P76-Table1[[#This Row],[Amount]],P76))","v":0},{"$f":"IF(K77=\"f\",Q76+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q76-Table1[[#This Row],[Amount]],Q76))","v":0},{"$f":"IF(K77=\"g\",R76+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R76-Table1[[#This Row],[Amount]],R76))","v":0},{"$f":"IF(K77=\"h\",S76+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S76-Table1[[#This Row],[Amount]],S76))","v":0},{"$f":"IF(K77=\"i\",T76+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T76-Table1[[#This Row],[Amount]],T76))","v":0},{"$f":"IF(K77=\"k\",U76+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U76-Table1[[#This Row],[Amount]],U76))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D78,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K78=\"a\",L77+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L77-Table1[[#This Row],[Amount]],L77))","v":0},{"$f":"IF(K78=\"b\",M77+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M77-Table1[[#This Row],[Amount]],M77))","v":0},{"$f":"IF(K78=\"c\",N77+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N77-Table1[[#This Row],[Amount]],N77))","v":0},{"$f":"IF(K78=\"d\",O77+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O77-Table1[[#This Row],[Amount]],O77))","v":0},{"$f":"IF(K78=\"e\",P77+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P77-Table1[[#This Row],[Amount]],P77))","v":0},{"$f":"IF(K78=\"f\",Q77+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q77-Table1[[#This Row],[Amount]],Q77))","v":0},{"$f":"IF(K78=\"g\",R77+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R77-Table1[[#This Row],[Amount]],R77))","v":0},{"$f":"IF(K78=\"h\",S77+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S77-Table1[[#This Row],[Amount]],S77))","v":0},{"$f":"IF(K78=\"i\",T77+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T77-Table1[[#This Row],[Amount]],T77))","v":0},{"$f":"IF(K78=\"k\",U77+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U77-Table1[[#This Row],[Amount]],U77))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D79,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K79=\"a\",L78+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L78-Table1[[#This Row],[Amount]],L78))","v":0},{"$f":"IF(K79=\"b\",M78+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M78-Table1[[#This Row],[Amount]],M78))","v":0},{"$f":"IF(K79=\"c\",N78+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N78-Table1[[#This Row],[Amount]],N78))","v":0},{"$f":"IF(K79=\"d\",O78+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O78-Table1[[#This Row],[Amount]],O78))","v":0},{"$f":"IF(K79=\"e\",P78+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P78-Table1[[#This Row],[Amount]],P78))","v":0},{"$f":"IF(K79=\"f\",Q78+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q78-Table1[[#This Row],[Amount]],Q78))","v":0},{"$f":"IF(K79=\"g\",R78+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R78-Table1[[#This Row],[Amount]],R78))","v":0},{"$f":"IF(K79=\"h\",S78+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S78-Table1[[#This Row],[Amount]],S78))","v":0},{"$f":"IF(K79=\"i\",T78+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T78-Table1[[#This Row],[Amount]],T78))","v":0},{"$f":"IF(K79=\"k\",U78+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U78-Table1[[#This Row],[Amount]],U78))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D80,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K80=\"a\",L79+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L79-Table1[[#This Row],[Amount]],L79))","v":0},{"$f":"IF(K80=\"b\",M79+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M79-Table1[[#This Row],[Amount]],M79))","v":0},{"$f":"IF(K80=\"c\",N79+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N79-Table1[[#This Row],[Amount]],N79))","v":0},{"$f":"IF(K80=\"d\",O79+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O79-Table1[[#This Row],[Amount]],O79))","v":0},{"$f":"IF(K80=\"e\",P79+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P79-Table1[[#This Row],[Amount]],P79))","v":0},{"$f":"IF(K80=\"f\",Q79+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q79-Table1[[#This Row],[Amount]],Q79))","v":0},{"$f":"IF(K80=\"g\",R79+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R79-Table1[[#This Row],[Amount]],R79))","v":0},{"$f":"IF(K80=\"h\",S79+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S79-Table1[[#This Row],[Amount]],S79))","v":0},{"$f":"IF(K80=\"i\",T79+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T79-Table1[[#This Row],[Amount]],T79))","v":0},{"$f":"IF(K80=\"k\",U79+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U79-Table1[[#This Row],[Amount]],U79))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D81,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K81=\"a\",L80+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L80-Table1[[#This Row],[Amount]],L80))","v":0},{"$f":"IF(K81=\"b\",M80+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M80-Table1[[#This Row],[Amount]],M80))","v":0},{"$f":"IF(K81=\"c\",N80+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N80-Table1[[#This Row],[Amount]],N80))","v":0},{"$f":"IF(K81=\"d\",O80+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O80-Table1[[#This Row],[Amount]],O80))","v":0},{"$f":"IF(K81=\"e\",P80+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P80-Table1[[#This Row],[Amount]],P80))","v":0},{"$f":"IF(K81=\"f\",Q80+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q80-Table1[[#This Row],[Amount]],Q80))","v":0},{"$f":"IF(K81=\"g\",R80+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R80-Table1[[#This Row],[Amount]],R80))","v":0},{"$f":"IF(K81=\"h\",S80+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S80-Table1[[#This Row],[Amount]],S80))","v":0},{"$f":"IF(K81=\"i\",T80+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T80-Table1[[#This Row],[Amount]],T80))","v":0},{"$f":"IF(K81=\"k\",U80+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U80-Table1[[#This Row],[Amount]],U80))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D82,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K82=\"a\",L81+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L81-Table1[[#This Row],[Amount]],L81))","v":0},{"$f":"IF(K82=\"b\",M81+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M81-Table1[[#This Row],[Amount]],M81))","v":0},{"$f":"IF(K82=\"c\",N81+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N81-Table1[[#This Row],[Amount]],N81))","v":0},{"$f":"IF(K82=\"d\",O81+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O81-Table1[[#This Row],[Amount]],O81))","v":0},{"$f":"IF(K82=\"e\",P81+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P81-Table1[[#This Row],[Amount]],P81))","v":0},{"$f":"IF(K82=\"f\",Q81+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q81-Table1[[#This Row],[Amount]],Q81))","v":0},{"$f":"IF(K82=\"g\",R81+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R81-Table1[[#This Row],[Amount]],R81))","v":0},{"$f":"IF(K82=\"h\",S81+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S81-Table1[[#This Row],[Amount]],S81))","v":0},{"$f":"IF(K82=\"i\",T81+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T81-Table1[[#This Row],[Amount]],T81))","v":0},{"$f":"IF(K82=\"k\",U81+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U81-Table1[[#This Row],[Amount]],U81))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D83,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K83=\"a\",L82+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L82-Table1[[#This Row],[Amount]],L82))","v":0},{"$f":"IF(K83=\"b\",M82+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M82-Table1[[#This Row],[Amount]],M82))","v":0},{"$f":"IF(K83=\"c\",N82+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N82-Table1[[#This Row],[Amount]],N82))","v":0},{"$f":"IF(K83=\"d\",O82+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O82-Table1[[#This Row],[Amount]],O82))","v":0},{"$f":"IF(K83=\"e\",P82+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P82-Table1[[#This Row],[Amount]],P82))","v":0},{"$f":"IF(K83=\"f\",Q82+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q82-Table1[[#This Row],[Amount]],Q82))","v":0},{"$f":"IF(K83=\"g\",R82+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R82-Table1[[#This Row],[Amount]],R82))","v":0},{"$f":"IF(K83=\"h\",S82+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S82-Table1[[#This Row],[Amount]],S82))","v":0},{"$f":"IF(K83=\"i\",T82+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T82-Table1[[#This Row],[Amount]],T82))","v":0},{"$f":"IF(K83=\"k\",U82+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U82-Table1[[#This Row],[Amount]],U82))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D84,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K84=\"a\",L83+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L83-Table1[[#This Row],[Amount]],L83))","v":0},{"$f":"IF(K84=\"b\",M83+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M83-Table1[[#This Row],[Amount]],M83))","v":0},{"$f":"IF(K84=\"c\",N83+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N83-Table1[[#This Row],[Amount]],N83))","v":0},{"$f":"IF(K84=\"d\",O83+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O83-Table1[[#This Row],[Amount]],O83))","v":0},{"$f":"IF(K84=\"e\",P83+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P83-Table1[[#This Row],[Amount]],P83))","v":0},{"$f":"IF(K84=\"f\",Q83+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q83-Table1[[#This Row],[Amount]],Q83))","v":0},{"$f":"IF(K84=\"g\",R83+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R83-Table1[[#This Row],[Amount]],R83))","v":0},{"$f":"IF(K84=\"h\",S83+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S83-Table1[[#This Row],[Amount]],S83))","v":0},{"$f":"IF(K84=\"i\",T83+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T83-Table1[[#This Row],[Amount]],T83))","v":0},{"$f":"IF(K84=\"k\",U83+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U83-Table1[[#This Row],[Amount]],U83))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D85,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K85=\"a\",L84+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L84-Table1[[#This Row],[Amount]],L84))","v":0},{"$f":"IF(K85=\"b\",M84+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M84-Table1[[#This Row],[Amount]],M84))","v":0},{"$f":"IF(K85=\"c\",N84+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N84-Table1[[#This Row],[Amount]],N84))","v":0},{"$f":"IF(K85=\"d\",O84+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O84-Table1[[#This Row],[Amount]],O84))","v":0},{"$f":"IF(K85=\"e\",P84+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P84-Table1[[#This Row],[Amount]],P84))","v":0},{"$f":"IF(K85=\"f\",Q84+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q84-Table1[[#This Row],[Amount]],Q84))","v":0},{"$f":"IF(K85=\"g\",R84+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R84-Table1[[#This Row],[Amount]],R84))","v":0},{"$f":"IF(K85=\"h\",S84+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S84-Table1[[#This Row],[Amount]],S84))","v":0},{"$f":"IF(K85=\"i\",T84+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T84-Table1[[#This Row],[Amount]],T84))","v":0},{"$f":"IF(K85=\"k\",U84+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U84-Table1[[#This Row],[Amount]],U84))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D86,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K86=\"a\",L85+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L85-Table1[[#This Row],[Amount]],L85))","v":0},{"$f":"IF(K86=\"b\",M85+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M85-Table1[[#This Row],[Amount]],M85))","v":0},{"$f":"IF(K86=\"c\",N85+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N85-Table1[[#This Row],[Amount]],N85))","v":0},{"$f":"IF(K86=\"d\",O85+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O85-Table1[[#This Row],[Amount]],O85))","v":0},{"$f":"IF(K86=\"e\",P85+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P85-Table1[[#This Row],[Amount]],P85))","v":0},{"$f":"IF(K86=\"f\",Q85+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q85-Table1[[#This Row],[Amount]],Q85))","v":0},{"$f":"IF(K86=\"g\",R85+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R85-Table1[[#This Row],[Amount]],R85))","v":0},{"$f":"IF(K86=\"h\",S85+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S85-Table1[[#This Row],[Amount]],S85))","v":0},{"$f":"IF(K86=\"i\",T85+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T85-Table1[[#This Row],[Amount]],T85))","v":0},{"$f":"IF(K86=\"k\",U85+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U85-Table1[[#This Row],[Amount]],U85))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D87,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K87=\"a\",L86+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L86-Table1[[#This Row],[Amount]],L86))","v":0},{"$f":"IF(K87=\"b\",M86+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M86-Table1[[#This Row],[Amount]],M86))","v":0},{"$f":"IF(K87=\"c\",N86+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N86-Table1[[#This Row],[Amount]],N86))","v":0},{"$f":"IF(K87=\"d\",O86+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O86-Table1[[#This Row],[Amount]],O86))","v":0},{"$f":"IF(K87=\"e\",P86+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P86-Table1[[#This Row],[Amount]],P86))","v":0},{"$f":"IF(K87=\"f\",Q86+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q86-Table1[[#This Row],[Amount]],Q86))","v":0},{"$f":"IF(K87=\"g\",R86+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R86-Table1[[#This Row],[Amount]],R86))","v":0},{"$f":"IF(K87=\"h\",S86+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S86-Table1[[#This Row],[Amount]],S86))","v":0},{"$f":"IF(K87=\"i\",T86+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T86-Table1[[#This Row],[Amount]],T86))","v":0},{"$f":"IF(K87=\"k\",U86+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U86-Table1[[#This Row],[Amount]],U86))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D88,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K88=\"a\",L87+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L87-Table1[[#This Row],[Amount]],L87))","v":0},{"$f":"IF(K88=\"b\",M87+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M87-Table1[[#This Row],[Amount]],M87))","v":0},{"$f":"IF(K88=\"c\",N87+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N87-Table1[[#This Row],[Amount]],N87))","v":0},{"$f":"IF(K88=\"d\",O87+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O87-Table1[[#This Row],[Amount]],O87))","v":0},{"$f":"IF(K88=\"e\",P87+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P87-Table1[[#This Row],[Amount]],P87))","v":0},{"$f":"IF(K88=\"f\",Q87+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q87-Table1[[#This Row],[Amount]],Q87))","v":0},{"$f":"IF(K88=\"g\",R87+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R87-Table1[[#This Row],[Amount]],R87))","v":0},{"$f":"IF(K88=\"h\",S87+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S87-Table1[[#This Row],[Amount]],S87))","v":0},{"$f":"IF(K88=\"i\",T87+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T87-Table1[[#This Row],[Amount]],T87))","v":0},{"$f":"IF(K88=\"k\",U87+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U87-Table1[[#This Row],[Amount]],U87))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D89,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K89=\"a\",L88+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L88-Table1[[#This Row],[Amount]],L88))","v":0},{"$f":"IF(K89=\"b\",M88+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M88-Table1[[#This Row],[Amount]],M88))","v":0},{"$f":"IF(K89=\"c\",N88+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N88-Table1[[#This Row],[Amount]],N88))","v":0},{"$f":"IF(K89=\"d\",O88+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O88-Table1[[#This Row],[Amount]],O88))","v":0},{"$f":"IF(K89=\"e\",P88+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P88-Table1[[#This Row],[Amount]],P88))","v":0},{"$f":"IF(K89=\"f\",Q88+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q88-Table1[[#This Row],[Amount]],Q88))","v":0},{"$f":"IF(K89=\"g\",R88+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R88-Table1[[#This Row],[Amount]],R88))","v":0},{"$f":"IF(K89=\"h\",S88+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S88-Table1[[#This Row],[Amount]],S88))","v":0},{"$f":"IF(K89=\"i\",T88+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T88-Table1[[#This Row],[Amount]],T88))","v":0},{"$f":"IF(K89=\"k\",U88+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U88-Table1[[#This Row],[Amount]],U88))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D90,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K90=\"a\",L89+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L89-Table1[[#This Row],[Amount]],L89))","v":0},{"$f":"IF(K90=\"b\",M89+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M89-Table1[[#This Row],[Amount]],M89))","v":0},{"$f":"IF(K90=\"c\",N89+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N89-Table1[[#This Row],[Amount]],N89))","v":0},{"$f":"IF(K90=\"d\",O89+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O89-Table1[[#This Row],[Amount]],O89))","v":0},{"$f":"IF(K90=\"e\",P89+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P89-Table1[[#This Row],[Amount]],P89))","v":0},{"$f":"IF(K90=\"f\",Q89+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q89-Table1[[#This Row],[Amount]],Q89))","v":0},{"$f":"IF(K90=\"g\",R89+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R89-Table1[[#This Row],[Amount]],R89))","v":0},{"$f":"IF(K90=\"h\",S89+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S89-Table1[[#This Row],[Amount]],S89))","v":0},{"$f":"IF(K90=\"i\",T89+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T89-Table1[[#This Row],[Amount]],T89))","v":0},{"$f":"IF(K90=\"k\",U89+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U89-Table1[[#This Row],[Amount]],U89))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D91,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K91=\"a\",L90+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L90-Table1[[#This Row],[Amount]],L90))","v":0},{"$f":"IF(K91=\"b\",M90+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M90-Table1[[#This Row],[Amount]],M90))","v":0},{"$f":"IF(K91=\"c\",N90+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N90-Table1[[#This Row],[Amount]],N90))","v":0},{"$f":"IF(K91=\"d\",O90+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O90-Table1[[#This Row],[Amount]],O90))","v":0},{"$f":"IF(K91=\"e\",P90+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P90-Table1[[#This Row],[Amount]],P90))","v":0},{"$f":"IF(K91=\"f\",Q90+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q90-Table1[[#This Row],[Amount]],Q90))","v":0},{"$f":"IF(K91=\"g\",R90+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R90-Table1[[#This Row],[Amount]],R90))","v":0},{"$f":"IF(K91=\"h\",S90+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S90-Table1[[#This Row],[Amount]],S90))","v":0},{"$f":"IF(K91=\"i\",T90+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T90-Table1[[#This Row],[Amount]],T90))","v":0},{"$f":"IF(K91=\"k\",U90+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U90-Table1[[#This Row],[Amount]],U90))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D92,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K92=\"a\",L91+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L91-Table1[[#This Row],[Amount]],L91))","v":0},{"$f":"IF(K92=\"b\",M91+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M91-Table1[[#This Row],[Amount]],M91))","v":0},{"$f":"IF(K92=\"c\",N91+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N91-Table1[[#This Row],[Amount]],N91))","v":0},{"$f":"IF(K92=\"d\",O91+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O91-Table1[[#This Row],[Amount]],O91))","v":0},{"$f":"IF(K92=\"e\",P91+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P91-Table1[[#This Row],[Amount]],P91))","v":0},{"$f":"IF(K92=\"f\",Q91+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q91-Table1[[#This Row],[Amount]],Q91))","v":0},{"$f":"IF(K92=\"g\",R91+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R91-Table1[[#This Row],[Amount]],R91))","v":0},{"$f":"IF(K92=\"h\",S91+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S91-Table1[[#This Row],[Amount]],S91))","v":0},{"$f":"IF(K92=\"i\",T91+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T91-Table1[[#This Row],[Amount]],T91))","v":0},{"$f":"IF(K92=\"k\",U91+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U91-Table1[[#This Row],[Amount]],U91))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D93,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K93=\"a\",L92+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L92-Table1[[#This Row],[Amount]],L92))","v":0},{"$f":"IF(K93=\"b\",M92+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M92-Table1[[#This Row],[Amount]],M92))","v":0},{"$f":"IF(K93=\"c\",N92+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N92-Table1[[#This Row],[Amount]],N92))","v":0},{"$f":"IF(K93=\"d\",O92+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O92-Table1[[#This Row],[Amount]],O92))","v":0},{"$f":"IF(K93=\"e\",P92+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P92-Table1[[#This Row],[Amount]],P92))","v":0},{"$f":"IF(K93=\"f\",Q92+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q92-Table1[[#This Row],[Amount]],Q92))","v":0},{"$f":"IF(K93=\"g\",R92+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R92-Table1[[#This Row],[Amount]],R92))","v":0},{"$f":"IF(K93=\"h\",S92+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S92-Table1[[#This Row],[Amount]],S92))","v":0},{"$f":"IF(K93=\"i\",T92+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T92-Table1[[#This Row],[Amount]],T92))","v":0},{"$f":"IF(K93=\"k\",U92+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U92-Table1[[#This Row],[Amount]],U92))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D94,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K94=\"a\",L93+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L93-Table1[[#This Row],[Amount]],L93))","v":0},{"$f":"IF(K94=\"b\",M93+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M93-Table1[[#This Row],[Amount]],M93))","v":0},{"$f":"IF(K94=\"c\",N93+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N93-Table1[[#This Row],[Amount]],N93))","v":0},{"$f":"IF(K94=\"d\",O93+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O93-Table1[[#This Row],[Amount]],O93))","v":0},{"$f":"IF(K94=\"e\",P93+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P93-Table1[[#This Row],[Amount]],P93))","v":0},{"$f":"IF(K94=\"f\",Q93+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q93-Table1[[#This Row],[Amount]],Q93))","v":0},{"$f":"IF(K94=\"g\",R93+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R93-Table1[[#This Row],[Amount]],R93))","v":0},{"$f":"IF(K94=\"h\",S93+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S93-Table1[[#This Row],[Amount]],S93))","v":0},{"$f":"IF(K94=\"i\",T93+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T93-Table1[[#This Row],[Amount]],T93))","v":0},{"$f":"IF(K94=\"k\",U93+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U93-Table1[[#This Row],[Amount]],U93))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D95,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K95=\"a\",L94+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L94-Table1[[#This Row],[Amount]],L94))","v":0},{"$f":"IF(K95=\"b\",M94+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M94-Table1[[#This Row],[Amount]],M94))","v":0},{"$f":"IF(K95=\"c\",N94+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N94-Table1[[#This Row],[Amount]],N94))","v":0},{"$f":"IF(K95=\"d\",O94+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O94-Table1[[#This Row],[Amount]],O94))","v":0},{"$f":"IF(K95=\"e\",P94+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P94-Table1[[#This Row],[Amount]],P94))","v":0},{"$f":"IF(K95=\"f\",Q94+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q94-Table1[[#This Row],[Amount]],Q94))","v":0},{"$f":"IF(K95=\"g\",R94+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R94-Table1[[#This Row],[Amount]],R94))","v":0},{"$f":"IF(K95=\"h\",S94+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S94-Table1[[#This Row],[Amount]],S94))","v":0},{"$f":"IF(K95=\"i\",T94+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T94-Table1[[#This Row],[Amount]],T94))","v":0},{"$f":"IF(K95=\"k\",U94+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U94-Table1[[#This Row],[Amount]],U94))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D96,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K96=\"a\",L95+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L95-Table1[[#This Row],[Amount]],L95))","v":0},{"$f":"IF(K96=\"b\",M95+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M95-Table1[[#This Row],[Amount]],M95))","v":0},{"$f":"IF(K96=\"c\",N95+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N95-Table1[[#This Row],[Amount]],N95))","v":0},{"$f":"IF(K96=\"d\",O95+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O95-Table1[[#This Row],[Amount]],O95))","v":0},{"$f":"IF(K96=\"e\",P95+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P95-Table1[[#This Row],[Amount]],P95))","v":0},{"$f":"IF(K96=\"f\",Q95+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q95-Table1[[#This Row],[Amount]],Q95))","v":0},{"$f":"IF(K96=\"g\",R95+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R95-Table1[[#This Row],[Amount]],R95))","v":0},{"$f":"IF(K96=\"h\",S95+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S95-Table1[[#This Row],[Amount]],S95))","v":0},{"$f":"IF(K96=\"i\",T95+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T95-Table1[[#This Row],[Amount]],T95))","v":0},{"$f":"IF(K96=\"k\",U95+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U95-Table1[[#This Row],[Amount]],U95))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D97,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K97=\"a\",L96+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L96-Table1[[#This Row],[Amount]],L96))","v":0},{"$f":"IF(K97=\"b\",M96+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M96-Table1[[#This Row],[Amount]],M96))","v":0},{"$f":"IF(K97=\"c\",N96+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N96-Table1[[#This Row],[Amount]],N96))","v":0},{"$f":"IF(K97=\"d\",O96+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O96-Table1[[#This Row],[Amount]],O96))","v":0},{"$f":"IF(K97=\"e\",P96+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P96-Table1[[#This Row],[Amount]],P96))","v":0},{"$f":"IF(K97=\"f\",Q96+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q96-Table1[[#This Row],[Amount]],Q96))","v":0},{"$f":"IF(K97=\"g\",R96+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R96-Table1[[#This Row],[Amount]],R96))","v":0},{"$f":"IF(K97=\"h\",S96+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S96-Table1[[#This Row],[Amount]],S96))","v":0},{"$f":"IF(K97=\"i\",T96+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T96-Table1[[#This Row],[Amount]],T96))","v":0},{"$f":"IF(K97=\"k\",U96+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U96-Table1[[#This Row],[Amount]],U96))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D98,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K98=\"a\",L97+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L97-Table1[[#This Row],[Amount]],L97))","v":0},{"$f":"IF(K98=\"b\",M97+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M97-Table1[[#This Row],[Amount]],M97))","v":0},{"$f":"IF(K98=\"c\",N97+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N97-Table1[[#This Row],[Amount]],N97))","v":0},{"$f":"IF(K98=\"d\",O97+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O97-Table1[[#This Row],[Amount]],O97))","v":0},{"$f":"IF(K98=\"e\",P97+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P97-Table1[[#This Row],[Amount]],P97))","v":0},{"$f":"IF(K98=\"f\",Q97+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q97-Table1[[#This Row],[Amount]],Q97))","v":0},{"$f":"IF(K98=\"g\",R97+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R97-Table1[[#This Row],[Amount]],R97))","v":0},{"$f":"IF(K98=\"h\",S97+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S97-Table1[[#This Row],[Amount]],S97))","v":0},{"$f":"IF(K98=\"i\",T97+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T97-Table1[[#This Row],[Amount]],T97))","v":0},{"$f":"IF(K98=\"k\",U97+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U97-Table1[[#This Row],[Amount]],U97))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D99,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K99=\"a\",L98+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L98-Table1[[#This Row],[Amount]],L98))","v":0},{"$f":"IF(K99=\"b\",M98+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M98-Table1[[#This Row],[Amount]],M98))","v":0},{"$f":"IF(K99=\"c\",N98+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N98-Table1[[#This Row],[Amount]],N98))","v":0},{"$f":"IF(K99=\"d\",O98+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O98-Table1[[#This Row],[Amount]],O98))","v":0},{"$f":"IF(K99=\"e\",P98+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P98-Table1[[#This Row],[Amount]],P98))","v":0},{"$f":"IF(K99=\"f\",Q98+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q98-Table1[[#This Row],[Amount]],Q98))","v":0},{"$f":"IF(K99=\"g\",R98+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R98-Table1[[#This Row],[Amount]],R98))","v":0},{"$f":"IF(K99=\"h\",S98+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S98-Table1[[#This Row],[Amount]],S98))","v":0},{"$f":"IF(K99=\"i\",T98+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T98-Table1[[#This Row],[Amount]],T98))","v":0},{"$f":"IF(K99=\"k\",U98+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U98-Table1[[#This Row],[Amount]],U98))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D100,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K100=\"a\",L99+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L99-Table1[[#This Row],[Amount]],L99))","v":0},{"$f":"IF(K100=\"b\",M99+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M99-Table1[[#This Row],[Amount]],M99))","v":0},{"$f":"IF(K100=\"c\",N99+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N99-Table1[[#This Row],[Amount]],N99))","v":0},{"$f":"IF(K100=\"d\",O99+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O99-Table1[[#This Row],[Amount]],O99))","v":0},{"$f":"IF(K100=\"e\",P99+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P99-Table1[[#This Row],[Amount]],P99))","v":0},{"$f":"IF(K100=\"f\",Q99+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q99-Table1[[#This Row],[Amount]],Q99))","v":0},{"$f":"IF(K100=\"g\",R99+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R99-Table1[[#This Row],[Amount]],R99))","v":0},{"$f":"IF(K100=\"h\",S99+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S99-Table1[[#This Row],[Amount]],S99))","v":0},{"$f":"IF(K100=\"i\",T99+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T99-Table1[[#This Row],[Amount]],T99))","v":0},{"$f":"IF(K100=\"k\",U99+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U99-Table1[[#This Row],[Amount]],U99))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D101,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K101=\"a\",L100+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L100-Table1[[#This Row],[Amount]],L100))","v":0},{"$f":"IF(K101=\"b\",M100+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M100-Table1[[#This Row],[Amount]],M100))","v":0},{"$f":"IF(K101=\"c\",N100+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N100-Table1[[#This Row],[Amount]],N100))","v":0},{"$f":"IF(K101=\"d\",O100+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O100-Table1[[#This Row],[Amount]],O100))","v":0},{"$f":"IF(K101=\"e\",P100+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P100-Table1[[#This Row],[Amount]],P100))","v":0},{"$f":"IF(K101=\"f\",Q100+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q100-Table1[[#This Row],[Amount]],Q100))","v":0},{"$f":"IF(K101=\"g\",R100+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R100-Table1[[#This Row],[Amount]],R100))","v":0},{"$f":"IF(K101=\"h\",S100+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S100-Table1[[#This Row],[Amount]],S100))","v":0},{"$f":"IF(K101=\"i\",T100+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T100-Table1[[#This Row],[Amount]],T100))","v":0},{"$f":"IF(K101=\"k\",U100+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U100-Table1[[#This Row],[Amount]],U100))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D102,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K102=\"a\",L101+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L101-Table1[[#This Row],[Amount]],L101))","v":0},{"$f":"IF(K102=\"b\",M101+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M101-Table1[[#This Row],[Amount]],M101))","v":0},{"$f":"IF(K102=\"c\",N101+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N101-Table1[[#This Row],[Amount]],N101))","v":0},{"$f":"IF(K102=\"d\",O101+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O101-Table1[[#This Row],[Amount]],O101))","v":0},{"$f":"IF(K102=\"e\",P101+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P101-Table1[[#This Row],[Amount]],P101))","v":0},{"$f":"IF(K102=\"f\",Q101+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q101-Table1[[#This Row],[Amount]],Q101))","v":0},{"$f":"IF(K102=\"g\",R101+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R101-Table1[[#This Row],[Amount]],R101))","v":0},{"$f":"IF(K102=\"h\",S101+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S101-Table1[[#This Row],[Amount]],S101))","v":0},{"$f":"IF(K102=\"i\",T101+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T101-Table1[[#This Row],[Amount]],T101))","v":0},{"$f":"IF(K102=\"k\",U101+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U101-Table1[[#This Row],[Amount]],U101))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D103,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K103=\"a\",L102+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L102-Table1[[#This Row],[Amount]],L102))","v":0},{"$f":"IF(K103=\"b\",M102+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M102-Table1[[#This Row],[Amount]],M102))","v":0},{"$f":"IF(K103=\"c\",N102+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N102-Table1[[#This Row],[Amount]],N102))","v":0},{"$f":"IF(K103=\"d\",O102+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O102-Table1[[#This Row],[Amount]],O102))","v":0},{"$f":"IF(K103=\"e\",P102+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P102-Table1[[#This Row],[Amount]],P102))","v":0},{"$f":"IF(K103=\"f\",Q102+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q102-Table1[[#This Row],[Amount]],Q102))","v":0},{"$f":"IF(K103=\"g\",R102+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R102-Table1[[#This Row],[Amount]],R102))","v":0},{"$f":"IF(K103=\"h\",S102+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S102-Table1[[#This Row],[Amount]],S102))","v":0},{"$f":"IF(K103=\"i\",T102+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T102-Table1[[#This Row],[Amount]],T102))","v":0},{"$f":"IF(K103=\"k\",U102+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U102-Table1[[#This Row],[Amount]],U102))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D104,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K104=\"a\",L103+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L103-Table1[[#This Row],[Amount]],L103))","v":0},{"$f":"IF(K104=\"b\",M103+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M103-Table1[[#This Row],[Amount]],M103))","v":0},{"$f":"IF(K104=\"c\",N103+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N103-Table1[[#This Row],[Amount]],N103))","v":0},{"$f":"IF(K104=\"d\",O103+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O103-Table1[[#This Row],[Amount]],O103))","v":0},{"$f":"IF(K104=\"e\",P103+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P103-Table1[[#This Row],[Amount]],P103))","v":0},{"$f":"IF(K104=\"f\",Q103+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q103-Table1[[#This Row],[Amount]],Q103))","v":0},{"$f":"IF(K104=\"g\",R103+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R103-Table1[[#This Row],[Amount]],R103))","v":0},{"$f":"IF(K104=\"h\",S103+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S103-Table1[[#This Row],[Amount]],S103))","v":0},{"$f":"IF(K104=\"i\",T103+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T103-Table1[[#This Row],[Amount]],T103))","v":0},{"$f":"IF(K104=\"k\",U103+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U103-Table1[[#This Row],[Amount]],U103))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D105,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K105=\"a\",L104+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L104-Table1[[#This Row],[Amount]],L104))","v":0},{"$f":"IF(K105=\"b\",M104+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M104-Table1[[#This Row],[Amount]],M104))","v":0},{"$f":"IF(K105=\"c\",N104+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N104-Table1[[#This Row],[Amount]],N104))","v":0},{"$f":"IF(K105=\"d\",O104+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O104-Table1[[#This Row],[Amount]],O104))","v":0},{"$f":"IF(K105=\"e\",P104+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P104-Table1[[#This Row],[Amount]],P104))","v":0},{"$f":"IF(K105=\"f\",Q104+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q104-Table1[[#This Row],[Amount]],Q104))","v":0},{"$f":"IF(K105=\"g\",R104+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R104-Table1[[#This Row],[Amount]],R104))","v":0},{"$f":"IF(K105=\"h\",S104+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S104-Table1[[#This Row],[Amount]],S104))","v":0},{"$f":"IF(K105=\"i\",T104+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T104-Table1[[#This Row],[Amount]],T104))","v":0},{"$f":"IF(K105=\"k\",U104+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U104-Table1[[#This Row],[Amount]],U104))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D106,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K106=\"a\",L105+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L105-Table1[[#This Row],[Amount]],L105))","v":0},{"$f":"IF(K106=\"b\",M105+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M105-Table1[[#This Row],[Amount]],M105))","v":0},{"$f":"IF(K106=\"c\",N105+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N105-Table1[[#This Row],[Amount]],N105))","v":0},{"$f":"IF(K106=\"d\",O105+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O105-Table1[[#This Row],[Amount]],O105))","v":0},{"$f":"IF(K106=\"e\",P105+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P105-Table1[[#This Row],[Amount]],P105))","v":0},{"$f":"IF(K106=\"f\",Q105+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q105-Table1[[#This Row],[Amount]],Q105))","v":0},{"$f":"IF(K106=\"g\",R105+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R105-Table1[[#This Row],[Amount]],R105))","v":0},{"$f":"IF(K106=\"h\",S105+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S105-Table1[[#This Row],[Amount]],S105))","v":0},{"$f":"IF(K106=\"i\",T105+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T105-Table1[[#This Row],[Amount]],T105))","v":0},{"$f":"IF(K106=\"k\",U105+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U105-Table1[[#This Row],[Amount]],U105))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D107,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K107=\"a\",L106+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L106-Table1[[#This Row],[Amount]],L106))","v":0},{"$f":"IF(K107=\"b\",M106+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M106-Table1[[#This Row],[Amount]],M106))","v":0},{"$f":"IF(K107=\"c\",N106+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N106-Table1[[#This Row],[Amount]],N106))","v":0},{"$f":"IF(K107=\"d\",O106+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O106-Table1[[#This Row],[Amount]],O106))","v":0},{"$f":"IF(K107=\"e\",P106+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P106-Table1[[#This Row],[Amount]],P106))","v":0},{"$f":"IF(K107=\"f\",Q106+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q106-Table1[[#This Row],[Amount]],Q106))","v":0},{"$f":"IF(K107=\"g\",R106+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R106-Table1[[#This Row],[Amount]],R106))","v":0},{"$f":"IF(K107=\"h\",S106+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S106-Table1[[#This Row],[Amount]],S106))","v":0},{"$f":"IF(K107=\"i\",T106+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T106-Table1[[#This Row],[Amount]],T106))","v":0},{"$f":"IF(K107=\"k\",U106+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U106-Table1[[#This Row],[Amount]],U106))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D108,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K108=\"a\",L107+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L107-Table1[[#This Row],[Amount]],L107))","v":0},{"$f":"IF(K108=\"b\",M107+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M107-Table1[[#This Row],[Amount]],M107))","v":0},{"$f":"IF(K108=\"c\",N107+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N107-Table1[[#This Row],[Amount]],N107))","v":0},{"$f":"IF(K108=\"d\",O107+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O107-Table1[[#This Row],[Amount]],O107))","v":0},{"$f":"IF(K108=\"e\",P107+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P107-Table1[[#This Row],[Amount]],P107))","v":0},{"$f":"IF(K108=\"f\",Q107+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q107-Table1[[#This Row],[Amount]],Q107))","v":0},{"$f":"IF(K108=\"g\",R107+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R107-Table1[[#This Row],[Amount]],R107))","v":0},{"$f":"IF(K108=\"h\",S107+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S107-Table1[[#This Row],[Amount]],S107))","v":0},{"$f":"IF(K108=\"i\",T107+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T107-Table1[[#This Row],[Amount]],T107))","v":0},{"$f":"IF(K108=\"k\",U107+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U107-Table1[[#This Row],[Amount]],U107))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D109,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K109=\"a\",L108+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L108-Table1[[#This Row],[Amount]],L108))","v":0},{"$f":"IF(K109=\"b\",M108+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M108-Table1[[#This Row],[Amount]],M108))","v":0},{"$f":"IF(K109=\"c\",N108+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N108-Table1[[#This Row],[Amount]],N108))","v":0},{"$f":"IF(K109=\"d\",O108+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O108-Table1[[#This Row],[Amount]],O108))","v":0},{"$f":"IF(K109=\"e\",P108+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P108-Table1[[#This Row],[Amount]],P108))","v":0},{"$f":"IF(K109=\"f\",Q108+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q108-Table1[[#This Row],[Amount]],Q108))","v":0},{"$f":"IF(K109=\"g\",R108+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R108-Table1[[#This Row],[Amount]],R108))","v":0},{"$f":"IF(K109=\"h\",S108+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S108-Table1[[#This Row],[Amount]],S108))","v":0},{"$f":"IF(K109=\"i\",T108+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T108-Table1[[#This Row],[Amount]],T108))","v":0},{"$f":"IF(K109=\"k\",U108+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U108-Table1[[#This Row],[Amount]],U108))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D110,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K110=\"a\",L109+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L109-Table1[[#This Row],[Amount]],L109))","v":0},{"$f":"IF(K110=\"b\",M109+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M109-Table1[[#This Row],[Amount]],M109))","v":0},{"$f":"IF(K110=\"c\",N109+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N109-Table1[[#This Row],[Amount]],N109))","v":0},{"$f":"IF(K110=\"d\",O109+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O109-Table1[[#This Row],[Amount]],O109))","v":0},{"$f":"IF(K110=\"e\",P109+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P109-Table1[[#This Row],[Amount]],P109))","v":0},{"$f":"IF(K110=\"f\",Q109+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q109-Table1[[#This Row],[Amount]],Q109))","v":0},{"$f":"IF(K110=\"g\",R109+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R109-Table1[[#This Row],[Amount]],R109))","v":0},{"$f":"IF(K110=\"h\",S109+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S109-Table1[[#This Row],[Amount]],S109))","v":0},{"$f":"IF(K110=\"i\",T109+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T109-Table1[[#This Row],[Amount]],T109))","v":0},{"$f":"IF(K110=\"k\",U109+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U109-Table1[[#This Row],[Amount]],U109))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D111,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K111=\"a\",L110+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L110-Table1[[#This Row],[Amount]],L110))","v":0},{"$f":"IF(K111=\"b\",M110+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M110-Table1[[#This Row],[Amount]],M110))","v":0},{"$f":"IF(K111=\"c\",N110+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N110-Table1[[#This Row],[Amount]],N110))","v":0},{"$f":"IF(K111=\"d\",O110+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O110-Table1[[#This Row],[Amount]],O110))","v":0},{"$f":"IF(K111=\"e\",P110+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P110-Table1[[#This Row],[Amount]],P110))","v":0},{"$f":"IF(K111=\"f\",Q110+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q110-Table1[[#This Row],[Amount]],Q110))","v":0},{"$f":"IF(K111=\"g\",R110+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R110-Table1[[#This Row],[Amount]],R110))","v":0},{"$f":"IF(K111=\"h\",S110+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S110-Table1[[#This Row],[Amount]],S110))","v":0},{"$f":"IF(K111=\"i\",T110+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T110-Table1[[#This Row],[Amount]],T110))","v":0},{"$f":"IF(K111=\"k\",U110+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U110-Table1[[#This Row],[Amount]],U110))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D112,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K112=\"a\",L111+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L111-Table1[[#This Row],[Amount]],L111))","v":0},{"$f":"IF(K112=\"b\",M111+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M111-Table1[[#This Row],[Amount]],M111))","v":0},{"$f":"IF(K112=\"c\",N111+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N111-Table1[[#This Row],[Amount]],N111))","v":0},{"$f":"IF(K112=\"d\",O111+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O111-Table1[[#This Row],[Amount]],O111))","v":0},{"$f":"IF(K112=\"e\",P111+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P111-Table1[[#This Row],[Amount]],P111))","v":0},{"$f":"IF(K112=\"f\",Q111+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q111-Table1[[#This Row],[Amount]],Q111))","v":0},{"$f":"IF(K112=\"g\",R111+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R111-Table1[[#This Row],[Amount]],R111))","v":0},{"$f":"IF(K112=\"h\",S111+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S111-Table1[[#This Row],[Amount]],S111))","v":0},{"$f":"IF(K112=\"i\",T111+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T111-Table1[[#This Row],[Amount]],T111))","v":0},{"$f":"IF(K112=\"k\",U111+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U111-Table1[[#This Row],[Amount]],U111))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D113,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K113=\"a\",L112+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L112-Table1[[#This Row],[Amount]],L112))","v":0},{"$f":"IF(K113=\"b\",M112+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M112-Table1[[#This Row],[Amount]],M112))","v":0},{"$f":"IF(K113=\"c\",N112+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N112-Table1[[#This Row],[Amount]],N112))","v":0},{"$f":"IF(K113=\"d\",O112+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O112-Table1[[#This Row],[Amount]],O112))","v":0},{"$f":"IF(K113=\"e\",P112+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P112-Table1[[#This Row],[Amount]],P112))","v":0},{"$f":"IF(K113=\"f\",Q112+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q112-Table1[[#This Row],[Amount]],Q112))","v":0},{"$f":"IF(K113=\"g\",R112+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R112-Table1[[#This Row],[Amount]],R112))","v":0},{"$f":"IF(K113=\"h\",S112+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S112-Table1[[#This Row],[Amount]],S112))","v":0},{"$f":"IF(K113=\"i\",T112+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T112-Table1[[#This Row],[Amount]],T112))","v":0},{"$f":"IF(K113=\"k\",U112+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U112-Table1[[#This Row],[Amount]],U112))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D114,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K114=\"a\",L113+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L113-Table1[[#This Row],[Amount]],L113))","v":0},{"$f":"IF(K114=\"b\",M113+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M113-Table1[[#This Row],[Amount]],M113))","v":0},{"$f":"IF(K114=\"c\",N113+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N113-Table1[[#This Row],[Amount]],N113))","v":0},{"$f":"IF(K114=\"d\",O113+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O113-Table1[[#This Row],[Amount]],O113))","v":0},{"$f":"IF(K114=\"e\",P113+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P113-Table1[[#This Row],[Amount]],P113))","v":0},{"$f":"IF(K114=\"f\",Q113+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q113-Table1[[#This Row],[Amount]],Q113))","v":0},{"$f":"IF(K114=\"g\",R113+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R113-Table1[[#This Row],[Amount]],R113))","v":0},{"$f":"IF(K114=\"h\",S113+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S113-Table1[[#This Row],[Amount]],S113))","v":0},{"$f":"IF(K114=\"i\",T113+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T113-Table1[[#This Row],[Amount]],T113))","v":0},{"$f":"IF(K114=\"k\",U113+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U113-Table1[[#This Row],[Amount]],U113))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D115,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K115=\"a\",L114+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L114-Table1[[#This Row],[Amount]],L114))","v":0},{"$f":"IF(K115=\"b\",M114+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M114-Table1[[#This Row],[Amount]],M114))","v":0},{"$f":"IF(K115=\"c\",N114+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N114-Table1[[#This Row],[Amount]],N114))","v":0},{"$f":"IF(K115=\"d\",O114+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O114-Table1[[#This Row],[Amount]],O114))","v":0},{"$f":"IF(K115=\"e\",P114+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P114-Table1[[#This Row],[Amount]],P114))","v":0},{"$f":"IF(K115=\"f\",Q114+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q114-Table1[[#This Row],[Amount]],Q114))","v":0},{"$f":"IF(K115=\"g\",R114+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R114-Table1[[#This Row],[Amount]],R114))","v":0},{"$f":"IF(K115=\"h\",S114+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S114-Table1[[#This Row],[Amount]],S114))","v":0},{"$f":"IF(K115=\"i\",T114+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T114-Table1[[#This Row],[Amount]],T114))","v":0},{"$f":"IF(K115=\"k\",U114+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U114-Table1[[#This Row],[Amount]],U114))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D116,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K116=\"a\",L115+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L115-Table1[[#This Row],[Amount]],L115))","v":0},{"$f":"IF(K116=\"b\",M115+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M115-Table1[[#This Row],[Amount]],M115))","v":0},{"$f":"IF(K116=\"c\",N115+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N115-Table1[[#This Row],[Amount]],N115))","v":0},{"$f":"IF(K116=\"d\",O115+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O115-Table1[[#This Row],[Amount]],O115))","v":0},{"$f":"IF(K116=\"e\",P115+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P115-Table1[[#This Row],[Amount]],P115))","v":0},{"$f":"IF(K116=\"f\",Q115+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q115-Table1[[#This Row],[Amount]],Q115))","v":0},{"$f":"IF(K116=\"g\",R115+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R115-Table1[[#This Row],[Amount]],R115))","v":0},{"$f":"IF(K116=\"h\",S115+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S115-Table1[[#This Row],[Amount]],S115))","v":0},{"$f":"IF(K116=\"i\",T115+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T115-Table1[[#This Row],[Amount]],T115))","v":0},{"$f":"IF(K116=\"k\",U115+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U115-Table1[[#This Row],[Amount]],U115))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D117,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K117=\"a\",L116+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L116-Table1[[#This Row],[Amount]],L116))","v":0},{"$f":"IF(K117=\"b\",M116+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M116-Table1[[#This Row],[Amount]],M116))","v":0},{"$f":"IF(K117=\"c\",N116+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N116-Table1[[#This Row],[Amount]],N116))","v":0},{"$f":"IF(K117=\"d\",O116+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O116-Table1[[#This Row],[Amount]],O116))","v":0},{"$f":"IF(K117=\"e\",P116+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P116-Table1[[#This Row],[Amount]],P116))","v":0},{"$f":"IF(K117=\"f\",Q116+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q116-Table1[[#This Row],[Amount]],Q116))","v":0},{"$f":"IF(K117=\"g\",R116+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R116-Table1[[#This Row],[Amount]],R116))","v":0},{"$f":"IF(K117=\"h\",S116+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S116-Table1[[#This Row],[Amount]],S116))","v":0},{"$f":"IF(K117=\"i\",T116+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T116-Table1[[#This Row],[Amount]],T116))","v":0},{"$f":"IF(K117=\"k\",U116+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U116-Table1[[#This Row],[Amount]],U116))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D118,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K118=\"a\",L117+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L117-Table1[[#This Row],[Amount]],L117))","v":0},{"$f":"IF(K118=\"b\",M117+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M117-Table1[[#This Row],[Amount]],M117))","v":0},{"$f":"IF(K118=\"c\",N117+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N117-Table1[[#This Row],[Amount]],N117))","v":0},{"$f":"IF(K118=\"d\",O117+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O117-Table1[[#This Row],[Amount]],O117))","v":0},{"$f":"IF(K118=\"e\",P117+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P117-Table1[[#This Row],[Amount]],P117))","v":0},{"$f":"IF(K118=\"f\",Q117+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q117-Table1[[#This Row],[Amount]],Q117))","v":0},{"$f":"IF(K118=\"g\",R117+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R117-Table1[[#This Row],[Amount]],R117))","v":0},{"$f":"IF(K118=\"h\",S117+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S117-Table1[[#This Row],[Amount]],S117))","v":0},{"$f":"IF(K118=\"i\",T117+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T117-Table1[[#This Row],[Amount]],T117))","v":0},{"$f":"IF(K118=\"k\",U117+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U117-Table1[[#This Row],[Amount]],U117))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D119,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K119=\"a\",L118+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L118-Table1[[#This Row],[Amount]],L118))","v":0},{"$f":"IF(K119=\"b\",M118+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M118-Table1[[#This Row],[Amount]],M118))","v":0},{"$f":"IF(K119=\"c\",N118+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N118-Table1[[#This Row],[Amount]],N118))","v":0},{"$f":"IF(K119=\"d\",O118+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O118-Table1[[#This Row],[Amount]],O118))","v":0},{"$f":"IF(K119=\"e\",P118+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P118-Table1[[#This Row],[Amount]],P118))","v":0},{"$f":"IF(K119=\"f\",Q118+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q118-Table1[[#This Row],[Amount]],Q118))","v":0},{"$f":"IF(K119=\"g\",R118+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R118-Table1[[#This Row],[Amount]],R118))","v":0},{"$f":"IF(K119=\"h\",S118+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S118-Table1[[#This Row],[Amount]],S118))","v":0},{"$f":"IF(K119=\"i\",T118+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T118-Table1[[#This Row],[Amount]],T118))","v":0},{"$f":"IF(K119=\"k\",U118+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U118-Table1[[#This Row],[Amount]],U118))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D120,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K120=\"a\",L119+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L119-Table1[[#This Row],[Amount]],L119))","v":0},{"$f":"IF(K120=\"b\",M119+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M119-Table1[[#This Row],[Amount]],M119))","v":0},{"$f":"IF(K120=\"c\",N119+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N119-Table1[[#This Row],[Amount]],N119))","v":0},{"$f":"IF(K120=\"d\",O119+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O119-Table1[[#This Row],[Amount]],O119))","v":0},{"$f":"IF(K120=\"e\",P119+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P119-Table1[[#This Row],[Amount]],P119))","v":0},{"$f":"IF(K120=\"f\",Q119+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q119-Table1[[#This Row],[Amount]],Q119))","v":0},{"$f":"IF(K120=\"g\",R119+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R119-Table1[[#This Row],[Amount]],R119))","v":0},{"$f":"IF(K120=\"h\",S119+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S119-Table1[[#This Row],[Amount]],S119))","v":0},{"$f":"IF(K120=\"i\",T119+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T119-Table1[[#This Row],[Amount]],T119))","v":0},{"$f":"IF(K120=\"k\",U119+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U119-Table1[[#This Row],[Amount]],U119))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D121,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K121=\"a\",L120+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L120-Table1[[#This Row],[Amount]],L120))","v":0},{"$f":"IF(K121=\"b\",M120+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M120-Table1[[#This Row],[Amount]],M120))","v":0},{"$f":"IF(K121=\"c\",N120+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N120-Table1[[#This Row],[Amount]],N120))","v":0},{"$f":"IF(K121=\"d\",O120+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O120-Table1[[#This Row],[Amount]],O120))","v":0},{"$f":"IF(K121=\"e\",P120+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P120-Table1[[#This Row],[Amount]],P120))","v":0},{"$f":"IF(K121=\"f\",Q120+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q120-Table1[[#This Row],[Amount]],Q120))","v":0},{"$f":"IF(K121=\"g\",R120+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R120-Table1[[#This Row],[Amount]],R120))","v":0},{"$f":"IF(K121=\"h\",S120+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S120-Table1[[#This Row],[Amount]],S120))","v":0},{"$f":"IF(K121=\"i\",T120+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T120-Table1[[#This Row],[Amount]],T120))","v":0},{"$f":"IF(K121=\"k\",U120+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U120-Table1[[#This Row],[Amount]],U120))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D122,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K122=\"a\",L121+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L121-Table1[[#This Row],[Amount]],L121))","v":0},{"$f":"IF(K122=\"b\",M121+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M121-Table1[[#This Row],[Amount]],M121))","v":0},{"$f":"IF(K122=\"c\",N121+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N121-Table1[[#This Row],[Amount]],N121))","v":0},{"$f":"IF(K122=\"d\",O121+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O121-Table1[[#This Row],[Amount]],O121))","v":0},{"$f":"IF(K122=\"e\",P121+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P121-Table1[[#This Row],[Amount]],P121))","v":0},{"$f":"IF(K122=\"f\",Q121+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q121-Table1[[#This Row],[Amount]],Q121))","v":0},{"$f":"IF(K122=\"g\",R121+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R121-Table1[[#This Row],[Amount]],R121))","v":0},{"$f":"IF(K122=\"h\",S121+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S121-Table1[[#This Row],[Amount]],S121))","v":0},{"$f":"IF(K122=\"i\",T121+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T121-Table1[[#This Row],[Amount]],T121))","v":0},{"$f":"IF(K122=\"k\",U121+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U121-Table1[[#This Row],[Amount]],U121))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D123,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K123=\"a\",L122+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L122-Table1[[#This Row],[Amount]],L122))","v":0},{"$f":"IF(K123=\"b\",M122+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M122-Table1[[#This Row],[Amount]],M122))","v":0},{"$f":"IF(K123=\"c\",N122+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N122-Table1[[#This Row],[Amount]],N122))","v":0},{"$f":"IF(K123=\"d\",O122+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O122-Table1[[#This Row],[Amount]],O122))","v":0},{"$f":"IF(K123=\"e\",P122+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P122-Table1[[#This Row],[Amount]],P122))","v":0},{"$f":"IF(K123=\"f\",Q122+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q122-Table1[[#This Row],[Amount]],Q122))","v":0},{"$f":"IF(K123=\"g\",R122+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R122-Table1[[#This Row],[Amount]],R122))","v":0},{"$f":"IF(K123=\"h\",S122+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S122-Table1[[#This Row],[Amount]],S122))","v":0},{"$f":"IF(K123=\"i\",T122+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T122-Table1[[#This Row],[Amount]],T122))","v":0},{"$f":"IF(K123=\"k\",U122+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U122-Table1[[#This Row],[Amount]],U122))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D124,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K124=\"a\",L123+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L123-Table1[[#This Row],[Amount]],L123))","v":0},{"$f":"IF(K124=\"b\",M123+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M123-Table1[[#This Row],[Amount]],M123))","v":0},{"$f":"IF(K124=\"c\",N123+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N123-Table1[[#This Row],[Amount]],N123))","v":0},{"$f":"IF(K124=\"d\",O123+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O123-Table1[[#This Row],[Amount]],O123))","v":0},{"$f":"IF(K124=\"e\",P123+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P123-Table1[[#This Row],[Amount]],P123))","v":0},{"$f":"IF(K124=\"f\",Q123+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q123-Table1[[#This Row],[Amount]],Q123))","v":0},{"$f":"IF(K124=\"g\",R123+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R123-Table1[[#This Row],[Amount]],R123))","v":0},{"$f":"IF(K124=\"h\",S123+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S123-Table1[[#This Row],[Amount]],S123))","v":0},{"$f":"IF(K124=\"i\",T123+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T123-Table1[[#This Row],[Amount]],T123))","v":0},{"$f":"IF(K124=\"k\",U123+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U123-Table1[[#This Row],[Amount]],U123))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D125,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K125=\"a\",L124+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L124-Table1[[#This Row],[Amount]],L124))","v":0},{"$f":"IF(K125=\"b\",M124+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M124-Table1[[#This Row],[Amount]],M124))","v":0},{"$f":"IF(K125=\"c\",N124+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N124-Table1[[#This Row],[Amount]],N124))","v":0},{"$f":"IF(K125=\"d\",O124+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O124-Table1[[#This Row],[Amount]],O124))","v":0},{"$f":"IF(K125=\"e\",P124+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P124-Table1[[#This Row],[Amount]],P124))","v":0},{"$f":"IF(K125=\"f\",Q124+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q124-Table1[[#This Row],[Amount]],Q124))","v":0},{"$f":"IF(K125=\"g\",R124+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R124-Table1[[#This Row],[Amount]],R124))","v":0},{"$f":"IF(K125=\"h\",S124+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S124-Table1[[#This Row],[Amount]],S124))","v":0},{"$f":"IF(K125=\"i\",T124+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T124-Table1[[#This Row],[Amount]],T124))","v":0},{"$f":"IF(K125=\"k\",U124+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U124-Table1[[#This Row],[Amount]],U124))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D126,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K126=\"a\",L125+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L125-Table1[[#This Row],[Amount]],L125))","v":0},{"$f":"IF(K126=\"b\",M125+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M125-Table1[[#This Row],[Amount]],M125))","v":0},{"$f":"IF(K126=\"c\",N125+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N125-Table1[[#This Row],[Amount]],N125))","v":0},{"$f":"IF(K126=\"d\",O125+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O125-Table1[[#This Row],[Amount]],O125))","v":0},{"$f":"IF(K126=\"e\",P125+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P125-Table1[[#This Row],[Amount]],P125))","v":0},{"$f":"IF(K126=\"f\",Q125+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q125-Table1[[#This Row],[Amount]],Q125))","v":0},{"$f":"IF(K126=\"g\",R125+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R125-Table1[[#This Row],[Amount]],R125))","v":0},{"$f":"IF(K126=\"h\",S125+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S125-Table1[[#This Row],[Amount]],S125))","v":0},{"$f":"IF(K126=\"i\",T125+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T125-Table1[[#This Row],[Amount]],T125))","v":0},{"$f":"IF(K126=\"k\",U125+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U125-Table1[[#This Row],[Amount]],U125))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D127,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K127=\"a\",L126+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L126-Table1[[#This Row],[Amount]],L126))","v":0},{"$f":"IF(K127=\"b\",M126+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M126-Table1[[#This Row],[Amount]],M126))","v":0},{"$f":"IF(K127=\"c\",N126+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N126-Table1[[#This Row],[Amount]],N126))","v":0},{"$f":"IF(K127=\"d\",O126+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O126-Table1[[#This Row],[Amount]],O126))","v":0},{"$f":"IF(K127=\"e\",P126+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P126-Table1[[#This Row],[Amount]],P126))","v":0},{"$f":"IF(K127=\"f\",Q126+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q126-Table1[[#This Row],[Amount]],Q126))","v":0},{"$f":"IF(K127=\"g\",R126+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R126-Table1[[#This Row],[Amount]],R126))","v":0},{"$f":"IF(K127=\"h\",S126+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S126-Table1[[#This Row],[Amount]],S126))","v":0},{"$f":"IF(K127=\"i\",T126+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T126-Table1[[#This Row],[Amount]],T126))","v":0},{"$f":"IF(K127=\"k\",U126+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U126-Table1[[#This Row],[Amount]],U126))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D128,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K128=\"a\",L127+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L127-Table1[[#This Row],[Amount]],L127))","v":0},{"$f":"IF(K128=\"b\",M127+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M127-Table1[[#This Row],[Amount]],M127))","v":0},{"$f":"IF(K128=\"c\",N127+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N127-Table1[[#This Row],[Amount]],N127))","v":0},{"$f":"IF(K128=\"d\",O127+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O127-Table1[[#This Row],[Amount]],O127))","v":0},{"$f":"IF(K128=\"e\",P127+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P127-Table1[[#This Row],[Amount]],P127))","v":0},{"$f":"IF(K128=\"f\",Q127+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q127-Table1[[#This Row],[Amount]],Q127))","v":0},{"$f":"IF(K128=\"g\",R127+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R127-Table1[[#This Row],[Amount]],R127))","v":0},{"$f":"IF(K128=\"h\",S127+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S127-Table1[[#This Row],[Amount]],S127))","v":0},{"$f":"IF(K128=\"i\",T127+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T127-Table1[[#This Row],[Amount]],T127))","v":0},{"$f":"IF(K128=\"k\",U127+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U127-Table1[[#This Row],[Amount]],U127))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D129,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K129=\"a\",L128+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L128-Table1[[#This Row],[Amount]],L128))","v":0},{"$f":"IF(K129=\"b\",M128+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M128-Table1[[#This Row],[Amount]],M128))","v":0},{"$f":"IF(K129=\"c\",N128+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N128-Table1[[#This Row],[Amount]],N128))","v":0},{"$f":"IF(K129=\"d\",O128+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O128-Table1[[#This Row],[Amount]],O128))","v":0},{"$f":"IF(K129=\"e\",P128+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P128-Table1[[#This Row],[Amount]],P128))","v":0},{"$f":"IF(K129=\"f\",Q128+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q128-Table1[[#This Row],[Amount]],Q128))","v":0},{"$f":"IF(K129=\"g\",R128+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R128-Table1[[#This Row],[Amount]],R128))","v":0},{"$f":"IF(K129=\"h\",S128+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S128-Table1[[#This Row],[Amount]],S128))","v":0},{"$f":"IF(K129=\"i\",T128+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T128-Table1[[#This Row],[Amount]],T128))","v":0},{"$f":"IF(K129=\"k\",U128+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U128-Table1[[#This Row],[Amount]],U128))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D130,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K130=\"a\",L129+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L129-Table1[[#This Row],[Amount]],L129))","v":0},{"$f":"IF(K130=\"b\",M129+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M129-Table1[[#This Row],[Amount]],M129))","v":0},{"$f":"IF(K130=\"c\",N129+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N129-Table1[[#This Row],[Amount]],N129))","v":0},{"$f":"IF(K130=\"d\",O129+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O129-Table1[[#This Row],[Amount]],O129))","v":0},{"$f":"IF(K130=\"e\",P129+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P129-Table1[[#This Row],[Amount]],P129))","v":0},{"$f":"IF(K130=\"f\",Q129+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q129-Table1[[#This Row],[Amount]],Q129))","v":0},{"$f":"IF(K130=\"g\",R129+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R129-Table1[[#This Row],[Amount]],R129))","v":0},{"$f":"IF(K130=\"h\",S129+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S129-Table1[[#This Row],[Amount]],S129))","v":0},{"$f":"IF(K130=\"i\",T129+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T129-Table1[[#This Row],[Amount]],T129))","v":0},{"$f":"IF(K130=\"k\",U129+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U129-Table1[[#This Row],[Amount]],U129))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D131,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K131=\"a\",L130+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L130-Table1[[#This Row],[Amount]],L130))","v":0},{"$f":"IF(K131=\"b\",M130+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M130-Table1[[#This Row],[Amount]],M130))","v":0},{"$f":"IF(K131=\"c\",N130+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N130-Table1[[#This Row],[Amount]],N130))","v":0},{"$f":"IF(K131=\"d\",O130+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O130-Table1[[#This Row],[Amount]],O130))","v":0},{"$f":"IF(K131=\"e\",P130+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P130-Table1[[#This Row],[Amount]],P130))","v":0},{"$f":"IF(K131=\"f\",Q130+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q130-Table1[[#This Row],[Amount]],Q130))","v":0},{"$f":"IF(K131=\"g\",R130+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R130-Table1[[#This Row],[Amount]],R130))","v":0},{"$f":"IF(K131=\"h\",S130+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S130-Table1[[#This Row],[Amount]],S130))","v":0},{"$f":"IF(K131=\"i\",T130+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T130-Table1[[#This Row],[Amount]],T130))","v":0},{"$f":"IF(K131=\"k\",U130+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U130-Table1[[#This Row],[Amount]],U130))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D132,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K132=\"a\",L131+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L131-Table1[[#This Row],[Amount]],L131))","v":0},{"$f":"IF(K132=\"b\",M131+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M131-Table1[[#This Row],[Amount]],M131))","v":0},{"$f":"IF(K132=\"c\",N131+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N131-Table1[[#This Row],[Amount]],N131))","v":0},{"$f":"IF(K132=\"d\",O131+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O131-Table1[[#This Row],[Amount]],O131))","v":0},{"$f":"IF(K132=\"e\",P131+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P131-Table1[[#This Row],[Amount]],P131))","v":0},{"$f":"IF(K132=\"f\",Q131+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q131-Table1[[#This Row],[Amount]],Q131))","v":0},{"$f":"IF(K132=\"g\",R131+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R131-Table1[[#This Row],[Amount]],R131))","v":0},{"$f":"IF(K132=\"h\",S131+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S131-Table1[[#This Row],[Amount]],S131))","v":0},{"$f":"IF(K132=\"i\",T131+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T131-Table1[[#This Row],[Amount]],T131))","v":0},{"$f":"IF(K132=\"k\",U131+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U131-Table1[[#This Row],[Amount]],U131))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D133,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K133=\"a\",L132+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L132-Table1[[#This Row],[Amount]],L132))","v":0},{"$f":"IF(K133=\"b\",M132+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M132-Table1[[#This Row],[Amount]],M132))","v":0},{"$f":"IF(K133=\"c\",N132+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N132-Table1[[#This Row],[Amount]],N132))","v":0},{"$f":"IF(K133=\"d\",O132+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O132-Table1[[#This Row],[Amount]],O132))","v":0},{"$f":"IF(K133=\"e\",P132+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P132-Table1[[#This Row],[Amount]],P132))","v":0},{"$f":"IF(K133=\"f\",Q132+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q132-Table1[[#This Row],[Amount]],Q132))","v":0},{"$f":"IF(K133=\"g\",R132+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R132-Table1[[#This Row],[Amount]],R132))","v":0},{"$f":"IF(K133=\"h\",S132+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S132-Table1[[#This Row],[Amount]],S132))","v":0},{"$f":"IF(K133=\"i\",T132+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T132-Table1[[#This Row],[Amount]],T132))","v":0},{"$f":"IF(K133=\"k\",U132+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U132-Table1[[#This Row],[Amount]],U132))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D134,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K134=\"a\",L133+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L133-Table1[[#This Row],[Amount]],L133))","v":0},{"$f":"IF(K134=\"b\",M133+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M133-Table1[[#This Row],[Amount]],M133))","v":0},{"$f":"IF(K134=\"c\",N133+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N133-Table1[[#This Row],[Amount]],N133))","v":0},{"$f":"IF(K134=\"d\",O133+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O133-Table1[[#This Row],[Amount]],O133))","v":0},{"$f":"IF(K134=\"e\",P133+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P133-Table1[[#This Row],[Amount]],P133))","v":0},{"$f":"IF(K134=\"f\",Q133+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q133-Table1[[#This Row],[Amount]],Q133))","v":0},{"$f":"IF(K134=\"g\",R133+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R133-Table1[[#This Row],[Amount]],R133))","v":0},{"$f":"IF(K134=\"h\",S133+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S133-Table1[[#This Row],[Amount]],S133))","v":0},{"$f":"IF(K134=\"i\",T133+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T133-Table1[[#This Row],[Amount]],T133))","v":0},{"$f":"IF(K134=\"k\",U133+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U133-Table1[[#This Row],[Amount]],U133))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D135,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K135=\"a\",L134+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L134-Table1[[#This Row],[Amount]],L134))","v":0},{"$f":"IF(K135=\"b\",M134+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M134-Table1[[#This Row],[Amount]],M134))","v":0},{"$f":"IF(K135=\"c\",N134+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N134-Table1[[#This Row],[Amount]],N134))","v":0},{"$f":"IF(K135=\"d\",O134+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O134-Table1[[#This Row],[Amount]],O134))","v":0},{"$f":"IF(K135=\"e\",P134+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P134-Table1[[#This Row],[Amount]],P134))","v":0},{"$f":"IF(K135=\"f\",Q134+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q134-Table1[[#This Row],[Amount]],Q134))","v":0},{"$f":"IF(K135=\"g\",R134+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R134-Table1[[#This Row],[Amount]],R134))","v":0},{"$f":"IF(K135=\"h\",S134+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S134-Table1[[#This Row],[Amount]],S134))","v":0},{"$f":"IF(K135=\"i\",T134+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T134-Table1[[#This Row],[Amount]],T134))","v":0},{"$f":"IF(K135=\"k\",U134+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U134-Table1[[#This Row],[Amount]],U134))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D136,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K136=\"a\",L135+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L135-Table1[[#This Row],[Amount]],L135))","v":0},{"$f":"IF(K136=\"b\",M135+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M135-Table1[[#This Row],[Amount]],M135))","v":0},{"$f":"IF(K136=\"c\",N135+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N135-Table1[[#This Row],[Amount]],N135))","v":0},{"$f":"IF(K136=\"d\",O135+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O135-Table1[[#This Row],[Amount]],O135))","v":0},{"$f":"IF(K136=\"e\",P135+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P135-Table1[[#This Row],[Amount]],P135))","v":0},{"$f":"IF(K136=\"f\",Q135+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q135-Table1[[#This Row],[Amount]],Q135))","v":0},{"$f":"IF(K136=\"g\",R135+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R135-Table1[[#This Row],[Amount]],R135))","v":0},{"$f":"IF(K136=\"h\",S135+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S135-Table1[[#This Row],[Amount]],S135))","v":0},{"$f":"IF(K136=\"i\",T135+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T135-Table1[[#This Row],[Amount]],T135))","v":0},{"$f":"IF(K136=\"k\",U135+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U135-Table1[[#This Row],[Amount]],U135))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D137,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K137=\"a\",L136+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L136-Table1[[#This Row],[Amount]],L136))","v":0},{"$f":"IF(K137=\"b\",M136+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M136-Table1[[#This Row],[Amount]],M136))","v":0},{"$f":"IF(K137=\"c\",N136+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N136-Table1[[#This Row],[Amount]],N136))","v":0},{"$f":"IF(K137=\"d\",O136+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O136-Table1[[#This Row],[Amount]],O136))","v":0},{"$f":"IF(K137=\"e\",P136+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P136-Table1[[#This Row],[Amount]],P136))","v":0},{"$f":"IF(K137=\"f\",Q136+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q136-Table1[[#This Row],[Amount]],Q136))","v":0},{"$f":"IF(K137=\"g\",R136+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R136-Table1[[#This Row],[Amount]],R136))","v":0},{"$f":"IF(K137=\"h\",S136+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S136-Table1[[#This Row],[Amount]],S136))","v":0},{"$f":"IF(K137=\"i\",T136+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T136-Table1[[#This Row],[Amount]],T136))","v":0},{"$f":"IF(K137=\"k\",U136+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U136-Table1[[#This Row],[Amount]],U136))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D138,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K138=\"a\",L137+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L137-Table1[[#This Row],[Amount]],L137))","v":0},{"$f":"IF(K138=\"b\",M137+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M137-Table1[[#This Row],[Amount]],M137))","v":0},{"$f":"IF(K138=\"c\",N137+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N137-Table1[[#This Row],[Amount]],N137))","v":0},{"$f":"IF(K138=\"d\",O137+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O137-Table1[[#This Row],[Amount]],O137))","v":0},{"$f":"IF(K138=\"e\",P137+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P137-Table1[[#This Row],[Amount]],P137))","v":0},{"$f":"IF(K138=\"f\",Q137+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q137-Table1[[#This Row],[Amount]],Q137))","v":0},{"$f":"IF(K138=\"g\",R137+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R137-Table1[[#This Row],[Amount]],R137))","v":0},{"$f":"IF(K138=\"h\",S137+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S137-Table1[[#This Row],[Amount]],S137))","v":0},{"$f":"IF(K138=\"i\",T137+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T137-Table1[[#This Row],[Amount]],T137))","v":0},{"$f":"IF(K138=\"k\",U137+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U137-Table1[[#This Row],[Amount]],U137))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D139,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K139=\"a\",L138+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L138-Table1[[#This Row],[Amount]],L138))","v":0},{"$f":"IF(K139=\"b\",M138+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M138-Table1[[#This Row],[Amount]],M138))","v":0},{"$f":"IF(K139=\"c\",N138+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N138-Table1[[#This Row],[Amount]],N138))","v":0},{"$f":"IF(K139=\"d\",O138+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O138-Table1[[#This Row],[Amount]],O138))","v":0},{"$f":"IF(K139=\"e\",P138+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P138-Table1[[#This Row],[Amount]],P138))","v":0},{"$f":"IF(K139=\"f\",Q138+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q138-Table1[[#This Row],[Amount]],Q138))","v":0},{"$f":"IF(K139=\"g\",R138+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R138-Table1[[#This Row],[Amount]],R138))","v":0},{"$f":"IF(K139=\"h\",S138+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S138-Table1[[#This Row],[Amount]],S138))","v":0},{"$f":"IF(K139=\"i\",T138+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T138-Table1[[#This Row],[Amount]],T138))","v":0},{"$f":"IF(K139=\"k\",U138+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U138-Table1[[#This Row],[Amount]],U138))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D140,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K140=\"a\",L139+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L139-Table1[[#This Row],[Amount]],L139))","v":0},{"$f":"IF(K140=\"b\",M139+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M139-Table1[[#This Row],[Amount]],M139))","v":0},{"$f":"IF(K140=\"c\",N139+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N139-Table1[[#This Row],[Amount]],N139))","v":0},{"$f":"IF(K140=\"d\",O139+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O139-Table1[[#This Row],[Amount]],O139))","v":0},{"$f":"IF(K140=\"e\",P139+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P139-Table1[[#This Row],[Amount]],P139))","v":0},{"$f":"IF(K140=\"f\",Q139+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q139-Table1[[#This Row],[Amount]],Q139))","v":0},{"$f":"IF(K140=\"g\",R139+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R139-Table1[[#This Row],[Amount]],R139))","v":0},{"$f":"IF(K140=\"h\",S139+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S139-Table1[[#This Row],[Amount]],S139))","v":0},{"$f":"IF(K140=\"i\",T139+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T139-Table1[[#This Row],[Amount]],T139))","v":0},{"$f":"IF(K140=\"k\",U139+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U139-Table1[[#This Row],[Amount]],U139))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D141,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K141=\"a\",L140+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L140-Table1[[#This Row],[Amount]],L140))","v":0},{"$f":"IF(K141=\"b\",M140+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M140-Table1[[#This Row],[Amount]],M140))","v":0},{"$f":"IF(K141=\"c\",N140+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N140-Table1[[#This Row],[Amount]],N140))","v":0},{"$f":"IF(K141=\"d\",O140+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O140-Table1[[#This Row],[Amount]],O140))","v":0},{"$f":"IF(K141=\"e\",P140+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P140-Table1[[#This Row],[Amount]],P140))","v":0},{"$f":"IF(K141=\"f\",Q140+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q140-Table1[[#This Row],[Amount]],Q140))","v":0},{"$f":"IF(K141=\"g\",R140+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R140-Table1[[#This Row],[Amount]],R140))","v":0},{"$f":"IF(K141=\"h\",S140+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S140-Table1[[#This Row],[Amount]],S140))","v":0},{"$f":"IF(K141=\"i\",T140+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T140-Table1[[#This Row],[Amount]],T140))","v":0},{"$f":"IF(K141=\"k\",U140+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U140-Table1[[#This Row],[Amount]],U140))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D142,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K142=\"a\",L141+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L141-Table1[[#This Row],[Amount]],L141))","v":0},{"$f":"IF(K142=\"b\",M141+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M141-Table1[[#This Row],[Amount]],M141))","v":0},{"$f":"IF(K142=\"c\",N141+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N141-Table1[[#This Row],[Amount]],N141))","v":0},{"$f":"IF(K142=\"d\",O141+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O141-Table1[[#This Row],[Amount]],O141))","v":0},{"$f":"IF(K142=\"e\",P141+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P141-Table1[[#This Row],[Amount]],P141))","v":0},{"$f":"IF(K142=\"f\",Q141+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q141-Table1[[#This Row],[Amount]],Q141))","v":0},{"$f":"IF(K142=\"g\",R141+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R141-Table1[[#This Row],[Amount]],R141))","v":0},{"$f":"IF(K142=\"h\",S141+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S141-Table1[[#This Row],[Amount]],S141))","v":0},{"$f":"IF(K142=\"i\",T141+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T141-Table1[[#This Row],[Amount]],T141))","v":0},{"$f":"IF(K142=\"k\",U141+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U141-Table1[[#This Row],[Amount]],U141))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D143,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K143=\"a\",L142+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L142-Table1[[#This Row],[Amount]],L142))","v":0},{"$f":"IF(K143=\"b\",M142+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M142-Table1[[#This Row],[Amount]],M142))","v":0},{"$f":"IF(K143=\"c\",N142+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N142-Table1[[#This Row],[Amount]],N142))","v":0},{"$f":"IF(K143=\"d\",O142+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O142-Table1[[#This Row],[Amount]],O142))","v":0},{"$f":"IF(K143=\"e\",P142+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P142-Table1[[#This Row],[Amount]],P142))","v":0},{"$f":"IF(K143=\"f\",Q142+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q142-Table1[[#This Row],[Amount]],Q142))","v":0},{"$f":"IF(K143=\"g\",R142+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R142-Table1[[#This Row],[Amount]],R142))","v":0},{"$f":"IF(K143=\"h\",S142+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S142-Table1[[#This Row],[Amount]],S142))","v":0},{"$f":"IF(K143=\"i\",T142+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T142-Table1[[#This Row],[Amount]],T142))","v":0},{"$f":"IF(K143=\"k\",U142+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U142-Table1[[#This Row],[Amount]],U142))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D144,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K144=\"a\",L143+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L143-Table1[[#This Row],[Amount]],L143))","v":0},{"$f":"IF(K144=\"b\",M143+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M143-Table1[[#This Row],[Amount]],M143))","v":0},{"$f":"IF(K144=\"c\",N143+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N143-Table1[[#This Row],[Amount]],N143))","v":0},{"$f":"IF(K144=\"d\",O143+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O143-Table1[[#This Row],[Amount]],O143))","v":0},{"$f":"IF(K144=\"e\",P143+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P143-Table1[[#This Row],[Amount]],P143))","v":0},{"$f":"IF(K144=\"f\",Q143+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q143-Table1[[#This Row],[Amount]],Q143))","v":0},{"$f":"IF(K144=\"g\",R143+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R143-Table1[[#This Row],[Amount]],R143))","v":0},{"$f":"IF(K144=\"h\",S143+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S143-Table1[[#This Row],[Amount]],S143))","v":0},{"$f":"IF(K144=\"i\",T143+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T143-Table1[[#This Row],[Amount]],T143))","v":0},{"$f":"IF(K144=\"k\",U143+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U143-Table1[[#This Row],[Amount]],U143))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D145,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K145=\"a\",L144+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L144-Table1[[#This Row],[Amount]],L144))","v":0},{"$f":"IF(K145=\"b\",M144+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M144-Table1[[#This Row],[Amount]],M144))","v":0},{"$f":"IF(K145=\"c\",N144+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N144-Table1[[#This Row],[Amount]],N144))","v":0},{"$f":"IF(K145=\"d\",O144+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O144-Table1[[#This Row],[Amount]],O144))","v":0},{"$f":"IF(K145=\"e\",P144+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P144-Table1[[#This Row],[Amount]],P144))","v":0},{"$f":"IF(K145=\"f\",Q144+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q144-Table1[[#This Row],[Amount]],Q144))","v":0},{"$f":"IF(K145=\"g\",R144+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R144-Table1[[#This Row],[Amount]],R144))","v":0},{"$f":"IF(K145=\"h\",S144+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S144-Table1[[#This Row],[Amount]],S144))","v":0},{"$f":"IF(K145=\"i\",T144+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T144-Table1[[#This Row],[Amount]],T144))","v":0},{"$f":"IF(K145=\"k\",U144+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U144-Table1[[#This Row],[Amount]],U144))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D146,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K146=\"a\",L145+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L145-Table1[[#This Row],[Amount]],L145))","v":0},{"$f":"IF(K146=\"b\",M145+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M145-Table1[[#This Row],[Amount]],M145))","v":0},{"$f":"IF(K146=\"c\",N145+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N145-Table1[[#This Row],[Amount]],N145))","v":0},{"$f":"IF(K146=\"d\",O145+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O145-Table1[[#This Row],[Amount]],O145))","v":0},{"$f":"IF(K146=\"e\",P145+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P145-Table1[[#This Row],[Amount]],P145))","v":0},{"$f":"IF(K146=\"f\",Q145+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q145-Table1[[#This Row],[Amount]],Q145))","v":0},{"$f":"IF(K146=\"g\",R145+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R145-Table1[[#This Row],[Amount]],R145))","v":0},{"$f":"IF(K146=\"h\",S145+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S145-Table1[[#This Row],[Amount]],S145))","v":0},{"$f":"IF(K146=\"i\",T145+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T145-Table1[[#This Row],[Amount]],T145))","v":0},{"$f":"IF(K146=\"k\",U145+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U145-Table1[[#This Row],[Amount]],U145))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D147,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K147=\"a\",L146+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L146-Table1[[#This Row],[Amount]],L146))","v":0},{"$f":"IF(K147=\"b\",M146+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M146-Table1[[#This Row],[Amount]],M146))","v":0},{"$f":"IF(K147=\"c\",N146+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N146-Table1[[#This Row],[Amount]],N146))","v":0},{"$f":"IF(K147=\"d\",O146+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O146-Table1[[#This Row],[Amount]],O146))","v":0},{"$f":"IF(K147=\"e\",P146+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P146-Table1[[#This Row],[Amount]],P146))","v":0},{"$f":"IF(K147=\"f\",Q146+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q146-Table1[[#This Row],[Amount]],Q146))","v":0},{"$f":"IF(K147=\"g\",R146+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R146-Table1[[#This Row],[Amount]],R146))","v":0},{"$f":"IF(K147=\"h\",S146+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S146-Table1[[#This Row],[Amount]],S146))","v":0},{"$f":"IF(K147=\"i\",T146+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T146-Table1[[#This Row],[Amount]],T146))","v":0},{"$f":"IF(K147=\"k\",U146+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U146-Table1[[#This Row],[Amount]],U146))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D148,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K148=\"a\",L147+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L147-Table1[[#This Row],[Amount]],L147))","v":0},{"$f":"IF(K148=\"b\",M147+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M147-Table1[[#This Row],[Amount]],M147))","v":0},{"$f":"IF(K148=\"c\",N147+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N147-Table1[[#This Row],[Amount]],N147))","v":0},{"$f":"IF(K148=\"d\",O147+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O147-Table1[[#This Row],[Amount]],O147))","v":0},{"$f":"IF(K148=\"e\",P147+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P147-Table1[[#This Row],[Amount]],P147))","v":0},{"$f":"IF(K148=\"f\",Q147+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q147-Table1[[#This Row],[Amount]],Q147))","v":0},{"$f":"IF(K148=\"g\",R147+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R147-Table1[[#This Row],[Amount]],R147))","v":0},{"$f":"IF(K148=\"h\",S147+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S147-Table1[[#This Row],[Amount]],S147))","v":0},{"$f":"IF(K148=\"i\",T147+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T147-Table1[[#This Row],[Amount]],T147))","v":0},{"$f":"IF(K148=\"k\",U147+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U147-Table1[[#This Row],[Amount]],U147))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D149,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K149=\"a\",L148+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L148-Table1[[#This Row],[Amount]],L148))","v":0},{"$f":"IF(K149=\"b\",M148+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M148-Table1[[#This Row],[Amount]],M148))","v":0},{"$f":"IF(K149=\"c\",N148+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N148-Table1[[#This Row],[Amount]],N148))","v":0},{"$f":"IF(K149=\"d\",O148+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O148-Table1[[#This Row],[Amount]],O148))","v":0},{"$f":"IF(K149=\"e\",P148+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P148-Table1[[#This Row],[Amount]],P148))","v":0},{"$f":"IF(K149=\"f\",Q148+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q148-Table1[[#This Row],[Amount]],Q148))","v":0},{"$f":"IF(K149=\"g\",R148+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R148-Table1[[#This Row],[Amount]],R148))","v":0},{"$f":"IF(K149=\"h\",S148+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S148-Table1[[#This Row],[Amount]],S148))","v":0},{"$f":"IF(K149=\"i\",T148+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T148-Table1[[#This Row],[Amount]],T148))","v":0},{"$f":"IF(K149=\"k\",U148+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U148-Table1[[#This Row],[Amount]],U148))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D150,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K150=\"a\",L149+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L149-Table1[[#This Row],[Amount]],L149))","v":0},{"$f":"IF(K150=\"b\",M149+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M149-Table1[[#This Row],[Amount]],M149))","v":0},{"$f":"IF(K150=\"c\",N149+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N149-Table1[[#This Row],[Amount]],N149))","v":0},{"$f":"IF(K150=\"d\",O149+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O149-Table1[[#This Row],[Amount]],O149))","v":0},{"$f":"IF(K150=\"e\",P149+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P149-Table1[[#This Row],[Amount]],P149))","v":0},{"$f":"IF(K150=\"f\",Q149+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q149-Table1[[#This Row],[Amount]],Q149))","v":0},{"$f":"IF(K150=\"g\",R149+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R149-Table1[[#This Row],[Amount]],R149))","v":0},{"$f":"IF(K150=\"h\",S149+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S149-Table1[[#This Row],[Amount]],S149))","v":0},{"$f":"IF(K150=\"i\",T149+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T149-Table1[[#This Row],[Amount]],T149))","v":0},{"$f":"IF(K150=\"k\",U149+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U149-Table1[[#This Row],[Amount]],U149))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D151,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K151=\"a\",L150+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L150-Table1[[#This Row],[Amount]],L150))","v":0},{"$f":"IF(K151=\"b\",M150+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M150-Table1[[#This Row],[Amount]],M150))","v":0},{"$f":"IF(K151=\"c\",N150+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N150-Table1[[#This Row],[Amount]],N150))","v":0},{"$f":"IF(K151=\"d\",O150+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O150-Table1[[#This Row],[Amount]],O150))","v":0},{"$f":"IF(K151=\"e\",P150+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P150-Table1[[#This Row],[Amount]],P150))","v":0},{"$f":"IF(K151=\"f\",Q150+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q150-Table1[[#This Row],[Amount]],Q150))","v":0},{"$f":"IF(K151=\"g\",R150+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R150-Table1[[#This Row],[Amount]],R150))","v":0},{"$f":"IF(K151=\"h\",S150+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S150-Table1[[#This Row],[Amount]],S150))","v":0},{"$f":"IF(K151=\"i\",T150+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T150-Table1[[#This Row],[Amount]],T150))","v":0},{"$f":"IF(K151=\"k\",U150+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U150-Table1[[#This Row],[Amount]],U150))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D152,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K152=\"a\",L151+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L151-Table1[[#This Row],[Amount]],L151))","v":0},{"$f":"IF(K152=\"b\",M151+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M151-Table1[[#This Row],[Amount]],M151))","v":0},{"$f":"IF(K152=\"c\",N151+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N151-Table1[[#This Row],[Amount]],N151))","v":0},{"$f":"IF(K152=\"d\",O151+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O151-Table1[[#This Row],[Amount]],O151))","v":0},{"$f":"IF(K152=\"e\",P151+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P151-Table1[[#This Row],[Amount]],P151))","v":0},{"$f":"IF(K152=\"f\",Q151+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q151-Table1[[#This Row],[Amount]],Q151))","v":0},{"$f":"IF(K152=\"g\",R151+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R151-Table1[[#This Row],[Amount]],R151))","v":0},{"$f":"IF(K152=\"h\",S151+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S151-Table1[[#This Row],[Amount]],S151))","v":0},{"$f":"IF(K152=\"i\",T151+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T151-Table1[[#This Row],[Amount]],T151))","v":0},{"$f":"IF(K152=\"k\",U151+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U151-Table1[[#This Row],[Amount]],U151))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D153,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K153=\"a\",L152+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L152-Table1[[#This Row],[Amount]],L152))","v":0},{"$f":"IF(K153=\"b\",M152+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M152-Table1[[#This Row],[Amount]],M152))","v":0},{"$f":"IF(K153=\"c\",N152+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N152-Table1[[#This Row],[Amount]],N152))","v":0},{"$f":"IF(K153=\"d\",O152+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O152-Table1[[#This Row],[Amount]],O152))","v":0},{"$f":"IF(K153=\"e\",P152+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P152-Table1[[#This Row],[Amount]],P152))","v":0},{"$f":"IF(K153=\"f\",Q152+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q152-Table1[[#This Row],[Amount]],Q152))","v":0},{"$f":"IF(K153=\"g\",R152+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R152-Table1[[#This Row],[Amount]],R152))","v":0},{"$f":"IF(K153=\"h\",S152+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S152-Table1[[#This Row],[Amount]],S152))","v":0},{"$f":"IF(K153=\"i\",T152+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T152-Table1[[#This Row],[Amount]],T152))","v":0},{"$f":"IF(K153=\"k\",U152+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U152-Table1[[#This Row],[Amount]],U152))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D154,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K154=\"a\",L153+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L153-Table1[[#This Row],[Amount]],L153))","v":0},{"$f":"IF(K154=\"b\",M153+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M153-Table1[[#This Row],[Amount]],M153))","v":0},{"$f":"IF(K154=\"c\",N153+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N153-Table1[[#This Row],[Amount]],N153))","v":0},{"$f":"IF(K154=\"d\",O153+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O153-Table1[[#This Row],[Amount]],O153))","v":0},{"$f":"IF(K154=\"e\",P153+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P153-Table1[[#This Row],[Amount]],P153))","v":0},{"$f":"IF(K154=\"f\",Q153+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q153-Table1[[#This Row],[Amount]],Q153))","v":0},{"$f":"IF(K154=\"g\",R153+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R153-Table1[[#This Row],[Amount]],R153))","v":0},{"$f":"IF(K154=\"h\",S153+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S153-Table1[[#This Row],[Amount]],S153))","v":0},{"$f":"IF(K154=\"i\",T153+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T153-Table1[[#This Row],[Amount]],T153))","v":0},{"$f":"IF(K154=\"k\",U153+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U153-Table1[[#This Row],[Amount]],U153))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D155,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K155=\"a\",L154+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L154-Table1[[#This Row],[Amount]],L154))","v":0},{"$f":"IF(K155=\"b\",M154+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M154-Table1[[#This Row],[Amount]],M154))","v":0},{"$f":"IF(K155=\"c\",N154+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N154-Table1[[#This Row],[Amount]],N154))","v":0},{"$f":"IF(K155=\"d\",O154+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O154-Table1[[#This Row],[Amount]],O154))","v":0},{"$f":"IF(K155=\"e\",P154+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P154-Table1[[#This Row],[Amount]],P154))","v":0},{"$f":"IF(K155=\"f\",Q154+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q154-Table1[[#This Row],[Amount]],Q154))","v":0},{"$f":"IF(K155=\"g\",R154+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R154-Table1[[#This Row],[Amount]],R154))","v":0},{"$f":"IF(K155=\"h\",S154+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S154-Table1[[#This Row],[Amount]],S154))","v":0},{"$f":"IF(K155=\"i\",T154+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T154-Table1[[#This Row],[Amount]],T154))","v":0},{"$f":"IF(K155=\"k\",U154+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U154-Table1[[#This Row],[Amount]],U154))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D156,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K156=\"a\",L155+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L155-Table1[[#This Row],[Amount]],L155))","v":0},{"$f":"IF(K156=\"b\",M155+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M155-Table1[[#This Row],[Amount]],M155))","v":0},{"$f":"IF(K156=\"c\",N155+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N155-Table1[[#This Row],[Amount]],N155))","v":0},{"$f":"IF(K156=\"d\",O155+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O155-Table1[[#This Row],[Amount]],O155))","v":0},{"$f":"IF(K156=\"e\",P155+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P155-Table1[[#This Row],[Amount]],P155))","v":0},{"$f":"IF(K156=\"f\",Q155+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q155-Table1[[#This Row],[Amount]],Q155))","v":0},{"$f":"IF(K156=\"g\",R155+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R155-Table1[[#This Row],[Amount]],R155))","v":0},{"$f":"IF(K156=\"h\",S155+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S155-Table1[[#This Row],[Amount]],S155))","v":0},{"$f":"IF(K156=\"i\",T155+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T155-Table1[[#This Row],[Amount]],T155))","v":0},{"$f":"IF(K156=\"k\",U155+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U155-Table1[[#This Row],[Amount]],U155))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D157,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K157=\"a\",L156+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L156-Table1[[#This Row],[Amount]],L156))","v":0},{"$f":"IF(K157=\"b\",M156+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M156-Table1[[#This Row],[Amount]],M156))","v":0},{"$f":"IF(K157=\"c\",N156+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N156-Table1[[#This Row],[Amount]],N156))","v":0},{"$f":"IF(K157=\"d\",O156+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O156-Table1[[#This Row],[Amount]],O156))","v":0},{"$f":"IF(K157=\"e\",P156+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P156-Table1[[#This Row],[Amount]],P156))","v":0},{"$f":"IF(K157=\"f\",Q156+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q156-Table1[[#This Row],[Amount]],Q156))","v":0},{"$f":"IF(K157=\"g\",R156+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R156-Table1[[#This Row],[Amount]],R156))","v":0},{"$f":"IF(K157=\"h\",S156+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S156-Table1[[#This Row],[Amount]],S156))","v":0},{"$f":"IF(K157=\"i\",T156+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T156-Table1[[#This Row],[Amount]],T156))","v":0},{"$f":"IF(K157=\"k\",U156+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U156-Table1[[#This Row],[Amount]],U156))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D158,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K158=\"a\",L157+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L157-Table1[[#This Row],[Amount]],L157))","v":0},{"$f":"IF(K158=\"b\",M157+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M157-Table1[[#This Row],[Amount]],M157))","v":0},{"$f":"IF(K158=\"c\",N157+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N157-Table1[[#This Row],[Amount]],N157))","v":0},{"$f":"IF(K158=\"d\",O157+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O157-Table1[[#This Row],[Amount]],O157))","v":0},{"$f":"IF(K158=\"e\",P157+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P157-Table1[[#This Row],[Amount]],P157))","v":0},{"$f":"IF(K158=\"f\",Q157+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q157-Table1[[#This Row],[Amount]],Q157))","v":0},{"$f":"IF(K158=\"g\",R157+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R157-Table1[[#This Row],[Amount]],R157))","v":0},{"$f":"IF(K158=\"h\",S157+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S157-Table1[[#This Row],[Amount]],S157))","v":0},{"$f":"IF(K158=\"i\",T157+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T157-Table1[[#This Row],[Amount]],T157))","v":0},{"$f":"IF(K158=\"k\",U157+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U157-Table1[[#This Row],[Amount]],U157))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D159,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K159=\"a\",L158+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L158-Table1[[#This Row],[Amount]],L158))","v":0},{"$f":"IF(K159=\"b\",M158+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M158-Table1[[#This Row],[Amount]],M158))","v":0},{"$f":"IF(K159=\"c\",N158+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N158-Table1[[#This Row],[Amount]],N158))","v":0},{"$f":"IF(K159=\"d\",O158+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O158-Table1[[#This Row],[Amount]],O158))","v":0},{"$f":"IF(K159=\"e\",P158+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P158-Table1[[#This Row],[Amount]],P158))","v":0},{"$f":"IF(K159=\"f\",Q158+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q158-Table1[[#This Row],[Amount]],Q158))","v":0},{"$f":"IF(K159=\"g\",R158+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R158-Table1[[#This Row],[Amount]],R158))","v":0},{"$f":"IF(K159=\"h\",S158+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S158-Table1[[#This Row],[Amount]],S158))","v":0},{"$f":"IF(K159=\"i\",T158+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T158-Table1[[#This Row],[Amount]],T158))","v":0},{"$f":"IF(K159=\"k\",U158+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U158-Table1[[#This Row],[Amount]],U158))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D160,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K160=\"a\",L159+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L159-Table1[[#This Row],[Amount]],L159))","v":0},{"$f":"IF(K160=\"b\",M159+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M159-Table1[[#This Row],[Amount]],M159))","v":0},{"$f":"IF(K160=\"c\",N159+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N159-Table1[[#This Row],[Amount]],N159))","v":0},{"$f":"IF(K160=\"d\",O159+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O159-Table1[[#This Row],[Amount]],O159))","v":0},{"$f":"IF(K160=\"e\",P159+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P159-Table1[[#This Row],[Amount]],P159))","v":0},{"$f":"IF(K160=\"f\",Q159+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q159-Table1[[#This Row],[Amount]],Q159))","v":0},{"$f":"IF(K160=\"g\",R159+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R159-Table1[[#This Row],[Amount]],R159))","v":0},{"$f":"IF(K160=\"h\",S159+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S159-Table1[[#This Row],[Amount]],S159))","v":0},{"$f":"IF(K160=\"i\",T159+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T159-Table1[[#This Row],[Amount]],T159))","v":0},{"$f":"IF(K160=\"k\",U159+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U159-Table1[[#This Row],[Amount]],U159))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D161,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K161=\"a\",L160+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L160-Table1[[#This Row],[Amount]],L160))","v":0},{"$f":"IF(K161=\"b\",M160+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M160-Table1[[#This Row],[Amount]],M160))","v":0},{"$f":"IF(K161=\"c\",N160+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N160-Table1[[#This Row],[Amount]],N160))","v":0},{"$f":"IF(K161=\"d\",O160+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O160-Table1[[#This Row],[Amount]],O160))","v":0},{"$f":"IF(K161=\"e\",P160+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P160-Table1[[#This Row],[Amount]],P160))","v":0},{"$f":"IF(K161=\"f\",Q160+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q160-Table1[[#This Row],[Amount]],Q160))","v":0},{"$f":"IF(K161=\"g\",R160+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R160-Table1[[#This Row],[Amount]],R160))","v":0},{"$f":"IF(K161=\"h\",S160+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S160-Table1[[#This Row],[Amount]],S160))","v":0},{"$f":"IF(K161=\"i\",T160+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T160-Table1[[#This Row],[Amount]],T160))","v":0},{"$f":"IF(K161=\"k\",U160+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U160-Table1[[#This Row],[Amount]],U160))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D162,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K162=\"a\",L161+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L161-Table1[[#This Row],[Amount]],L161))","v":0},{"$f":"IF(K162=\"b\",M161+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M161-Table1[[#This Row],[Amount]],M161))","v":0},{"$f":"IF(K162=\"c\",N161+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N161-Table1[[#This Row],[Amount]],N161))","v":0},{"$f":"IF(K162=\"d\",O161+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O161-Table1[[#This Row],[Amount]],O161))","v":0},{"$f":"IF(K162=\"e\",P161+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P161-Table1[[#This Row],[Amount]],P161))","v":0},{"$f":"IF(K162=\"f\",Q161+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q161-Table1[[#This Row],[Amount]],Q161))","v":0},{"$f":"IF(K162=\"g\",R161+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R161-Table1[[#This Row],[Amount]],R161))","v":0},{"$f":"IF(K162=\"h\",S161+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S161-Table1[[#This Row],[Amount]],S161))","v":0},{"$f":"IF(K162=\"i\",T161+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T161-Table1[[#This Row],[Amount]],T161))","v":0},{"$f":"IF(K162=\"k\",U161+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U161-Table1[[#This Row],[Amount]],U161))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D163,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K163=\"a\",L162+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L162-Table1[[#This Row],[Amount]],L162))","v":0},{"$f":"IF(K163=\"b\",M162+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M162-Table1[[#This Row],[Amount]],M162))","v":0},{"$f":"IF(K163=\"c\",N162+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N162-Table1[[#This Row],[Amount]],N162))","v":0},{"$f":"IF(K163=\"d\",O162+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O162-Table1[[#This Row],[Amount]],O162))","v":0},{"$f":"IF(K163=\"e\",P162+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P162-Table1[[#This Row],[Amount]],P162))","v":0},{"$f":"IF(K163=\"f\",Q162+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q162-Table1[[#This Row],[Amount]],Q162))","v":0},{"$f":"IF(K163=\"g\",R162+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R162-Table1[[#This Row],[Amount]],R162))","v":0},{"$f":"IF(K163=\"h\",S162+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S162-Table1[[#This Row],[Amount]],S162))","v":0},{"$f":"IF(K163=\"i\",T162+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T162-Table1[[#This Row],[Amount]],T162))","v":0},{"$f":"IF(K163=\"k\",U162+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U162-Table1[[#This Row],[Amount]],U162))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D164,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K164=\"a\",L163+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L163-Table1[[#This Row],[Amount]],L163))","v":0},{"$f":"IF(K164=\"b\",M163+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M163-Table1[[#This Row],[Amount]],M163))","v":0},{"$f":"IF(K164=\"c\",N163+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N163-Table1[[#This Row],[Amount]],N163))","v":0},{"$f":"IF(K164=\"d\",O163+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O163-Table1[[#This Row],[Amount]],O163))","v":0},{"$f":"IF(K164=\"e\",P163+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P163-Table1[[#This Row],[Amount]],P163))","v":0},{"$f":"IF(K164=\"f\",Q163+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q163-Table1[[#This Row],[Amount]],Q163))","v":0},{"$f":"IF(K164=\"g\",R163+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R163-Table1[[#This Row],[Amount]],R163))","v":0},{"$f":"IF(K164=\"h\",S163+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S163-Table1[[#This Row],[Amount]],S163))","v":0},{"$f":"IF(K164=\"i\",T163+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T163-Table1[[#This Row],[Amount]],T163))","v":0},{"$f":"IF(K164=\"k\",U163+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U163-Table1[[#This Row],[Amount]],U163))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D165,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K165=\"a\",L164+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L164-Table1[[#This Row],[Amount]],L164))","v":0},{"$f":"IF(K165=\"b\",M164+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M164-Table1[[#This Row],[Amount]],M164))","v":0},{"$f":"IF(K165=\"c\",N164+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N164-Table1[[#This Row],[Amount]],N164))","v":0},{"$f":"IF(K165=\"d\",O164+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O164-Table1[[#This Row],[Amount]],O164))","v":0},{"$f":"IF(K165=\"e\",P164+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P164-Table1[[#This Row],[Amount]],P164))","v":0},{"$f":"IF(K165=\"f\",Q164+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q164-Table1[[#This Row],[Amount]],Q164))","v":0},{"$f":"IF(K165=\"g\",R164+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R164-Table1[[#This Row],[Amount]],R164))","v":0},{"$f":"IF(K165=\"h\",S164+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S164-Table1[[#This Row],[Amount]],S164))","v":0},{"$f":"IF(K165=\"i\",T164+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T164-Table1[[#This Row],[Amount]],T164))","v":0},{"$f":"IF(K165=\"k\",U164+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U164-Table1[[#This Row],[Amount]],U164))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D166,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K166=\"a\",L165+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L165-Table1[[#This Row],[Amount]],L165))","v":0},{"$f":"IF(K166=\"b\",M165+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M165-Table1[[#This Row],[Amount]],M165))","v":0},{"$f":"IF(K166=\"c\",N165+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N165-Table1[[#This Row],[Amount]],N165))","v":0},{"$f":"IF(K166=\"d\",O165+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O165-Table1[[#This Row],[Amount]],O165))","v":0},{"$f":"IF(K166=\"e\",P165+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P165-Table1[[#This Row],[Amount]],P165))","v":0},{"$f":"IF(K166=\"f\",Q165+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q165-Table1[[#This Row],[Amount]],Q165))","v":0},{"$f":"IF(K166=\"g\",R165+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R165-Table1[[#This Row],[Amount]],R165))","v":0},{"$f":"IF(K166=\"h\",S165+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S165-Table1[[#This Row],[Amount]],S165))","v":0},{"$f":"IF(K166=\"i\",T165+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T165-Table1[[#This Row],[Amount]],T165))","v":0},{"$f":"IF(K166=\"k\",U165+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U165-Table1[[#This Row],[Amount]],U165))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D167,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K167=\"a\",L166+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L166-Table1[[#This Row],[Amount]],L166))","v":0},{"$f":"IF(K167=\"b\",M166+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M166-Table1[[#This Row],[Amount]],M166))","v":0},{"$f":"IF(K167=\"c\",N166+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N166-Table1[[#This Row],[Amount]],N166))","v":0},{"$f":"IF(K167=\"d\",O166+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O166-Table1[[#This Row],[Amount]],O166))","v":0},{"$f":"IF(K167=\"e\",P166+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P166-Table1[[#This Row],[Amount]],P166))","v":0},{"$f":"IF(K167=\"f\",Q166+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q166-Table1[[#This Row],[Amount]],Q166))","v":0},{"$f":"IF(K167=\"g\",R166+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R166-Table1[[#This Row],[Amount]],R166))","v":0},{"$f":"IF(K167=\"h\",S166+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S166-Table1[[#This Row],[Amount]],S166))","v":0},{"$f":"IF(K167=\"i\",T166+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T166-Table1[[#This Row],[Amount]],T166))","v":0},{"$f":"IF(K167=\"k\",U166+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U166-Table1[[#This Row],[Amount]],U166))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D168,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K168=\"a\",L167+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L167-Table1[[#This Row],[Amount]],L167))","v":0},{"$f":"IF(K168=\"b\",M167+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M167-Table1[[#This Row],[Amount]],M167))","v":0},{"$f":"IF(K168=\"c\",N167+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N167-Table1[[#This Row],[Amount]],N167))","v":0},{"$f":"IF(K168=\"d\",O167+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O167-Table1[[#This Row],[Amount]],O167))","v":0},{"$f":"IF(K168=\"e\",P167+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P167-Table1[[#This Row],[Amount]],P167))","v":0},{"$f":"IF(K168=\"f\",Q167+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q167-Table1[[#This Row],[Amount]],Q167))","v":0},{"$f":"IF(K168=\"g\",R167+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R167-Table1[[#This Row],[Amount]],R167))","v":0},{"$f":"IF(K168=\"h\",S167+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S167-Table1[[#This Row],[Amount]],S167))","v":0},{"$f":"IF(K168=\"i\",T167+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T167-Table1[[#This Row],[Amount]],T167))","v":0},{"$f":"IF(K168=\"k\",U167+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U167-Table1[[#This Row],[Amount]],U167))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D169,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K169=\"a\",L168+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L168-Table1[[#This Row],[Amount]],L168))","v":0},{"$f":"IF(K169=\"b\",M168+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M168-Table1[[#This Row],[Amount]],M168))","v":0},{"$f":"IF(K169=\"c\",N168+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N168-Table1[[#This Row],[Amount]],N168))","v":0},{"$f":"IF(K169=\"d\",O168+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O168-Table1[[#This Row],[Amount]],O168))","v":0},{"$f":"IF(K169=\"e\",P168+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P168-Table1[[#This Row],[Amount]],P168))","v":0},{"$f":"IF(K169=\"f\",Q168+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q168-Table1[[#This Row],[Amount]],Q168))","v":0},{"$f":"IF(K169=\"g\",R168+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R168-Table1[[#This Row],[Amount]],R168))","v":0},{"$f":"IF(K169=\"h\",S168+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S168-Table1[[#This Row],[Amount]],S168))","v":0},{"$f":"IF(K169=\"i\",T168+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T168-Table1[[#This Row],[Amount]],T168))","v":0},{"$f":"IF(K169=\"k\",U168+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U168-Table1[[#This Row],[Amount]],U168))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D170,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K170=\"a\",L169+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L169-Table1[[#This Row],[Amount]],L169))","v":0},{"$f":"IF(K170=\"b\",M169+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M169-Table1[[#This Row],[Amount]],M169))","v":0},{"$f":"IF(K170=\"c\",N169+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N169-Table1[[#This Row],[Amount]],N169))","v":0},{"$f":"IF(K170=\"d\",O169+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O169-Table1[[#This Row],[Amount]],O169))","v":0},{"$f":"IF(K170=\"e\",P169+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P169-Table1[[#This Row],[Amount]],P169))","v":0},{"$f":"IF(K170=\"f\",Q169+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q169-Table1[[#This Row],[Amount]],Q169))","v":0},{"$f":"IF(K170=\"g\",R169+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R169-Table1[[#This Row],[Amount]],R169))","v":0},{"$f":"IF(K170=\"h\",S169+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S169-Table1[[#This Row],[Amount]],S169))","v":0},{"$f":"IF(K170=\"i\",T169+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T169-Table1[[#This Row],[Amount]],T169))","v":0},{"$f":"IF(K170=\"k\",U169+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U169-Table1[[#This Row],[Amount]],U169))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D171,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K171=\"a\",L170+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L170-Table1[[#This Row],[Amount]],L170))","v":0},{"$f":"IF(K171=\"b\",M170+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M170-Table1[[#This Row],[Amount]],M170))","v":0},{"$f":"IF(K171=\"c\",N170+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N170-Table1[[#This Row],[Amount]],N170))","v":0},{"$f":"IF(K171=\"d\",O170+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O170-Table1[[#This Row],[Amount]],O170))","v":0},{"$f":"IF(K171=\"e\",P170+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P170-Table1[[#This Row],[Amount]],P170))","v":0},{"$f":"IF(K171=\"f\",Q170+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q170-Table1[[#This Row],[Amount]],Q170))","v":0},{"$f":"IF(K171=\"g\",R170+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R170-Table1[[#This Row],[Amount]],R170))","v":0},{"$f":"IF(K171=\"h\",S170+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S170-Table1[[#This Row],[Amount]],S170))","v":0},{"$f":"IF(K171=\"i\",T170+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T170-Table1[[#This Row],[Amount]],T170))","v":0},{"$f":"IF(K171=\"k\",U170+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U170-Table1[[#This Row],[Amount]],U170))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D172,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K172=\"a\",L171+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L171-Table1[[#This Row],[Amount]],L171))","v":0},{"$f":"IF(K172=\"b\",M171+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M171-Table1[[#This Row],[Amount]],M171))","v":0},{"$f":"IF(K172=\"c\",N171+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N171-Table1[[#This Row],[Amount]],N171))","v":0},{"$f":"IF(K172=\"d\",O171+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O171-Table1[[#This Row],[Amount]],O171))","v":0},{"$f":"IF(K172=\"e\",P171+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P171-Table1[[#This Row],[Amount]],P171))","v":0},{"$f":"IF(K172=\"f\",Q171+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q171-Table1[[#This Row],[Amount]],Q171))","v":0},{"$f":"IF(K172=\"g\",R171+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R171-Table1[[#This Row],[Amount]],R171))","v":0},{"$f":"IF(K172=\"h\",S171+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S171-Table1[[#This Row],[Amount]],S171))","v":0},{"$f":"IF(K172=\"i\",T171+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T171-Table1[[#This Row],[Amount]],T171))","v":0},{"$f":"IF(K172=\"k\",U171+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U171-Table1[[#This Row],[Amount]],U171))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D173,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K173=\"a\",L172+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L172-Table1[[#This Row],[Amount]],L172))","v":0},{"$f":"IF(K173=\"b\",M172+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M172-Table1[[#This Row],[Amount]],M172))","v":0},{"$f":"IF(K173=\"c\",N172+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N172-Table1[[#This Row],[Amount]],N172))","v":0},{"$f":"IF(K173=\"d\",O172+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O172-Table1[[#This Row],[Amount]],O172))","v":0},{"$f":"IF(K173=\"e\",P172+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P172-Table1[[#This Row],[Amount]],P172))","v":0},{"$f":"IF(K173=\"f\",Q172+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q172-Table1[[#This Row],[Amount]],Q172))","v":0},{"$f":"IF(K173=\"g\",R172+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R172-Table1[[#This Row],[Amount]],R172))","v":0},{"$f":"IF(K173=\"h\",S172+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S172-Table1[[#This Row],[Amount]],S172))","v":0},{"$f":"IF(K173=\"i\",T172+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T172-Table1[[#This Row],[Amount]],T172))","v":0},{"$f":"IF(K173=\"k\",U172+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U172-Table1[[#This Row],[Amount]],U172))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D174,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K174=\"a\",L173+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L173-Table1[[#This Row],[Amount]],L173))","v":0},{"$f":"IF(K174=\"b\",M173+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M173-Table1[[#This Row],[Amount]],M173))","v":0},{"$f":"IF(K174=\"c\",N173+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N173-Table1[[#This Row],[Amount]],N173))","v":0},{"$f":"IF(K174=\"d\",O173+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O173-Table1[[#This Row],[Amount]],O173))","v":0},{"$f":"IF(K174=\"e\",P173+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P173-Table1[[#This Row],[Amount]],P173))","v":0},{"$f":"IF(K174=\"f\",Q173+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q173-Table1[[#This Row],[Amount]],Q173))","v":0},{"$f":"IF(K174=\"g\",R173+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R173-Table1[[#This Row],[Amount]],R173))","v":0},{"$f":"IF(K174=\"h\",S173+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S173-Table1[[#This Row],[Amount]],S173))","v":0},{"$f":"IF(K174=\"i\",T173+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T173-Table1[[#This Row],[Amount]],T173))","v":0},{"$f":"IF(K174=\"k\",U173+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U173-Table1[[#This Row],[Amount]],U173))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D175,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K175=\"a\",L174+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L174-Table1[[#This Row],[Amount]],L174))","v":0},{"$f":"IF(K175=\"b\",M174+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M174-Table1[[#This Row],[Amount]],M174))","v":0},{"$f":"IF(K175=\"c\",N174+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N174-Table1[[#This Row],[Amount]],N174))","v":0},{"$f":"IF(K175=\"d\",O174+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O174-Table1[[#This Row],[Amount]],O174))","v":0},{"$f":"IF(K175=\"e\",P174+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P174-Table1[[#This Row],[Amount]],P174))","v":0},{"$f":"IF(K175=\"f\",Q174+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q174-Table1[[#This Row],[Amount]],Q174))","v":0},{"$f":"IF(K175=\"g\",R174+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R174-Table1[[#This Row],[Amount]],R174))","v":0},{"$f":"IF(K175=\"h\",S174+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S174-Table1[[#This Row],[Amount]],S174))","v":0},{"$f":"IF(K175=\"i\",T174+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T174-Table1[[#This Row],[Amount]],T174))","v":0},{"$f":"IF(K175=\"k\",U174+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U174-Table1[[#This Row],[Amount]],U174))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D176,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K176=\"a\",L175+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L175-Table1[[#This Row],[Amount]],L175))","v":0},{"$f":"IF(K176=\"b\",M175+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M175-Table1[[#This Row],[Amount]],M175))","v":0},{"$f":"IF(K176=\"c\",N175+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N175-Table1[[#This Row],[Amount]],N175))","v":0},{"$f":"IF(K176=\"d\",O175+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O175-Table1[[#This Row],[Amount]],O175))","v":0},{"$f":"IF(K176=\"e\",P175+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P175-Table1[[#This Row],[Amount]],P175))","v":0},{"$f":"IF(K176=\"f\",Q175+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q175-Table1[[#This Row],[Amount]],Q175))","v":0},{"$f":"IF(K176=\"g\",R175+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R175-Table1[[#This Row],[Amount]],R175))","v":0},{"$f":"IF(K176=\"h\",S175+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S175-Table1[[#This Row],[Amount]],S175))","v":0},{"$f":"IF(K176=\"i\",T175+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T175-Table1[[#This Row],[Amount]],T175))","v":0},{"$f":"IF(K176=\"k\",U175+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U175-Table1[[#This Row],[Amount]],U175))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D177,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K177=\"a\",L176+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L176-Table1[[#This Row],[Amount]],L176))","v":0},{"$f":"IF(K177=\"b\",M176+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M176-Table1[[#This Row],[Amount]],M176))","v":0},{"$f":"IF(K177=\"c\",N176+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N176-Table1[[#This Row],[Amount]],N176))","v":0},{"$f":"IF(K177=\"d\",O176+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O176-Table1[[#This Row],[Amount]],O176))","v":0},{"$f":"IF(K177=\"e\",P176+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P176-Table1[[#This Row],[Amount]],P176))","v":0},{"$f":"IF(K177=\"f\",Q176+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q176-Table1[[#This Row],[Amount]],Q176))","v":0},{"$f":"IF(K177=\"g\",R176+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R176-Table1[[#This Row],[Amount]],R176))","v":0},{"$f":"IF(K177=\"h\",S176+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S176-Table1[[#This Row],[Amount]],S176))","v":0},{"$f":"IF(K177=\"i\",T176+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T176-Table1[[#This Row],[Amount]],T176))","v":0},{"$f":"IF(K177=\"k\",U176+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U176-Table1[[#This Row],[Amount]],U176))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D178,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K178=\"a\",L177+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L177-Table1[[#This Row],[Amount]],L177))","v":0},{"$f":"IF(K178=\"b\",M177+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M177-Table1[[#This Row],[Amount]],M177))","v":0},{"$f":"IF(K178=\"c\",N177+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N177-Table1[[#This Row],[Amount]],N177))","v":0},{"$f":"IF(K178=\"d\",O177+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O177-Table1[[#This Row],[Amount]],O177))","v":0},{"$f":"IF(K178=\"e\",P177+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P177-Table1[[#This Row],[Amount]],P177))","v":0},{"$f":"IF(K178=\"f\",Q177+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q177-Table1[[#This Row],[Amount]],Q177))","v":0},{"$f":"IF(K178=\"g\",R177+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R177-Table1[[#This Row],[Amount]],R177))","v":0},{"$f":"IF(K178=\"h\",S177+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S177-Table1[[#This Row],[Amount]],S177))","v":0},{"$f":"IF(K178=\"i\",T177+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T177-Table1[[#This Row],[Amount]],T177))","v":0},{"$f":"IF(K178=\"k\",U177+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U177-Table1[[#This Row],[Amount]],U177))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D179,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K179=\"a\",L178+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L178-Table1[[#This Row],[Amount]],L178))","v":0},{"$f":"IF(K179=\"b\",M178+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M178-Table1[[#This Row],[Amount]],M178))","v":0},{"$f":"IF(K179=\"c\",N178+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N178-Table1[[#This Row],[Amount]],N178))","v":0},{"$f":"IF(K179=\"d\",O178+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O178-Table1[[#This Row],[Amount]],O178))","v":0},{"$f":"IF(K179=\"e\",P178+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P178-Table1[[#This Row],[Amount]],P178))","v":0},{"$f":"IF(K179=\"f\",Q178+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q178-Table1[[#This Row],[Amount]],Q178))","v":0},{"$f":"IF(K179=\"g\",R178+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R178-Table1[[#This Row],[Amount]],R178))","v":0},{"$f":"IF(K179=\"h\",S178+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S178-Table1[[#This Row],[Amount]],S178))","v":0},{"$f":"IF(K179=\"i\",T178+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T178-Table1[[#This Row],[Amount]],T178))","v":0},{"$f":"IF(K179=\"k\",U178+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U178-Table1[[#This Row],[Amount]],U178))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D180,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K180=\"a\",L179+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L179-Table1[[#This Row],[Amount]],L179))","v":0},{"$f":"IF(K180=\"b\",M179+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M179-Table1[[#This Row],[Amount]],M179))","v":0},{"$f":"IF(K180=\"c\",N179+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N179-Table1[[#This Row],[Amount]],N179))","v":0},{"$f":"IF(K180=\"d\",O179+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O179-Table1[[#This Row],[Amount]],O179))","v":0},{"$f":"IF(K180=\"e\",P179+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P179-Table1[[#This Row],[Amount]],P179))","v":0},{"$f":"IF(K180=\"f\",Q179+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q179-Table1[[#This Row],[Amount]],Q179))","v":0},{"$f":"IF(K180=\"g\",R179+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R179-Table1[[#This Row],[Amount]],R179))","v":0},{"$f":"IF(K180=\"h\",S179+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S179-Table1[[#This Row],[Amount]],S179))","v":0},{"$f":"IF(K180=\"i\",T179+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T179-Table1[[#This Row],[Amount]],T179))","v":0},{"$f":"IF(K180=\"k\",U179+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U179-Table1[[#This Row],[Amount]],U179))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D181,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K181=\"a\",L180+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L180-Table1[[#This Row],[Amount]],L180))","v":0},{"$f":"IF(K181=\"b\",M180+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M180-Table1[[#This Row],[Amount]],M180))","v":0},{"$f":"IF(K181=\"c\",N180+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N180-Table1[[#This Row],[Amount]],N180))","v":0},{"$f":"IF(K181=\"d\",O180+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O180-Table1[[#This Row],[Amount]],O180))","v":0},{"$f":"IF(K181=\"e\",P180+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P180-Table1[[#This Row],[Amount]],P180))","v":0},{"$f":"IF(K181=\"f\",Q180+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q180-Table1[[#This Row],[Amount]],Q180))","v":0},{"$f":"IF(K181=\"g\",R180+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R180-Table1[[#This Row],[Amount]],R180))","v":0},{"$f":"IF(K181=\"h\",S180+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S180-Table1[[#This Row],[Amount]],S180))","v":0},{"$f":"IF(K181=\"i\",T180+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T180-Table1[[#This Row],[Amount]],T180))","v":0},{"$f":"IF(K181=\"k\",U180+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U180-Table1[[#This Row],[Amount]],U180))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D182,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K182=\"a\",L181+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L181-Table1[[#This Row],[Amount]],L181))","v":0},{"$f":"IF(K182=\"b\",M181+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M181-Table1[[#This Row],[Amount]],M181))","v":0},{"$f":"IF(K182=\"c\",N181+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N181-Table1[[#This Row],[Amount]],N181))","v":0},{"$f":"IF(K182=\"d\",O181+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O181-Table1[[#This Row],[Amount]],O181))","v":0},{"$f":"IF(K182=\"e\",P181+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P181-Table1[[#This Row],[Amount]],P181))","v":0},{"$f":"IF(K182=\"f\",Q181+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q181-Table1[[#This Row],[Amount]],Q181))","v":0},{"$f":"IF(K182=\"g\",R181+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R181-Table1[[#This Row],[Amount]],R181))","v":0},{"$f":"IF(K182=\"h\",S181+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S181-Table1[[#This Row],[Amount]],S181))","v":0},{"$f":"IF(K182=\"i\",T181+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T181-Table1[[#This Row],[Amount]],T181))","v":0},{"$f":"IF(K182=\"k\",U181+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U181-Table1[[#This Row],[Amount]],U181))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D183,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K183=\"a\",L182+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L182-Table1[[#This Row],[Amount]],L182))","v":0},{"$f":"IF(K183=\"b\",M182+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M182-Table1[[#This Row],[Amount]],M182))","v":0},{"$f":"IF(K183=\"c\",N182+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N182-Table1[[#This Row],[Amount]],N182))","v":0},{"$f":"IF(K183=\"d\",O182+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O182-Table1[[#This Row],[Amount]],O182))","v":0},{"$f":"IF(K183=\"e\",P182+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P182-Table1[[#This Row],[Amount]],P182))","v":0},{"$f":"IF(K183=\"f\",Q182+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q182-Table1[[#This Row],[Amount]],Q182))","v":0},{"$f":"IF(K183=\"g\",R182+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R182-Table1[[#This Row],[Amount]],R182))","v":0},{"$f":"IF(K183=\"h\",S182+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S182-Table1[[#This Row],[Amount]],S182))","v":0},{"$f":"IF(K183=\"i\",T182+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T182-Table1[[#This Row],[Amount]],T182))","v":0},{"$f":"IF(K183=\"k\",U182+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U182-Table1[[#This Row],[Amount]],U182))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D184,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K184=\"a\",L183+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L183-Table1[[#This Row],[Amount]],L183))","v":0},{"$f":"IF(K184=\"b\",M183+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M183-Table1[[#This Row],[Amount]],M183))","v":0},{"$f":"IF(K184=\"c\",N183+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N183-Table1[[#This Row],[Amount]],N183))","v":0},{"$f":"IF(K184=\"d\",O183+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O183-Table1[[#This Row],[Amount]],O183))","v":0},{"$f":"IF(K184=\"e\",P183+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P183-Table1[[#This Row],[Amount]],P183))","v":0},{"$f":"IF(K184=\"f\",Q183+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q183-Table1[[#This Row],[Amount]],Q183))","v":0},{"$f":"IF(K184=\"g\",R183+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R183-Table1[[#This Row],[Amount]],R183))","v":0},{"$f":"IF(K184=\"h\",S183+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S183-Table1[[#This Row],[Amount]],S183))","v":0},{"$f":"IF(K184=\"i\",T183+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T183-Table1[[#This Row],[Amount]],T183))","v":0},{"$f":"IF(K184=\"k\",U183+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U183-Table1[[#This Row],[Amount]],U183))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D185,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K185=\"a\",L184+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L184-Table1[[#This Row],[Amount]],L184))","v":0},{"$f":"IF(K185=\"b\",M184+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M184-Table1[[#This Row],[Amount]],M184))","v":0},{"$f":"IF(K185=\"c\",N184+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N184-Table1[[#This Row],[Amount]],N184))","v":0},{"$f":"IF(K185=\"d\",O184+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O184-Table1[[#This Row],[Amount]],O184))","v":0},{"$f":"IF(K185=\"e\",P184+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P184-Table1[[#This Row],[Amount]],P184))","v":0},{"$f":"IF(K185=\"f\",Q184+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q184-Table1[[#This Row],[Amount]],Q184))","v":0},{"$f":"IF(K185=\"g\",R184+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R184-Table1[[#This Row],[Amount]],R184))","v":0},{"$f":"IF(K185=\"h\",S184+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S184-Table1[[#This Row],[Amount]],S184))","v":0},{"$f":"IF(K185=\"i\",T184+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T184-Table1[[#This Row],[Amount]],T184))","v":0},{"$f":"IF(K185=\"k\",U184+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U184-Table1[[#This Row],[Amount]],U184))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D186,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K186=\"a\",L185+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L185-Table1[[#This Row],[Amount]],L185))","v":0},{"$f":"IF(K186=\"b\",M185+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M185-Table1[[#This Row],[Amount]],M185))","v":0},{"$f":"IF(K186=\"c\",N185+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N185-Table1[[#This Row],[Amount]],N185))","v":0},{"$f":"IF(K186=\"d\",O185+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O185-Table1[[#This Row],[Amount]],O185))","v":0},{"$f":"IF(K186=\"e\",P185+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P185-Table1[[#This Row],[Amount]],P185))","v":0},{"$f":"IF(K186=\"f\",Q185+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q185-Table1[[#This Row],[Amount]],Q185))","v":0},{"$f":"IF(K186=\"g\",R185+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R185-Table1[[#This Row],[Amount]],R185))","v":0},{"$f":"IF(K186=\"h\",S185+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S185-Table1[[#This Row],[Amount]],S185))","v":0},{"$f":"IF(K186=\"i\",T185+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T185-Table1[[#This Row],[Amount]],T185))","v":0},{"$f":"IF(K186=\"k\",U185+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U185-Table1[[#This Row],[Amount]],U185))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D187,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K187=\"a\",L186+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L186-Table1[[#This Row],[Amount]],L186))","v":0},{"$f":"IF(K187=\"b\",M186+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M186-Table1[[#This Row],[Amount]],M186))","v":0},{"$f":"IF(K187=\"c\",N186+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N186-Table1[[#This Row],[Amount]],N186))","v":0},{"$f":"IF(K187=\"d\",O186+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O186-Table1[[#This Row],[Amount]],O186))","v":0},{"$f":"IF(K187=\"e\",P186+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P186-Table1[[#This Row],[Amount]],P186))","v":0},{"$f":"IF(K187=\"f\",Q186+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q186-Table1[[#This Row],[Amount]],Q186))","v":0},{"$f":"IF(K187=\"g\",R186+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R186-Table1[[#This Row],[Amount]],R186))","v":0},{"$f":"IF(K187=\"h\",S186+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S186-Table1[[#This Row],[Amount]],S186))","v":0},{"$f":"IF(K187=\"i\",T186+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T186-Table1[[#This Row],[Amount]],T186))","v":0},{"$f":"IF(K187=\"k\",U186+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U186-Table1[[#This Row],[Amount]],U186))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D188,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K188=\"a\",L187+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L187-Table1[[#This Row],[Amount]],L187))","v":0},{"$f":"IF(K188=\"b\",M187+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M187-Table1[[#This Row],[Amount]],M187))","v":0},{"$f":"IF(K188=\"c\",N187+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N187-Table1[[#This Row],[Amount]],N187))","v":0},{"$f":"IF(K188=\"d\",O187+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O187-Table1[[#This Row],[Amount]],O187))","v":0},{"$f":"IF(K188=\"e\",P187+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P187-Table1[[#This Row],[Amount]],P187))","v":0},{"$f":"IF(K188=\"f\",Q187+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q187-Table1[[#This Row],[Amount]],Q187))","v":0},{"$f":"IF(K188=\"g\",R187+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R187-Table1[[#This Row],[Amount]],R187))","v":0},{"$f":"IF(K188=\"h\",S187+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S187-Table1[[#This Row],[Amount]],S187))","v":0},{"$f":"IF(K188=\"i\",T187+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T187-Table1[[#This Row],[Amount]],T187))","v":0},{"$f":"IF(K188=\"k\",U187+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U187-Table1[[#This Row],[Amount]],U187))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D189,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K189=\"a\",L188+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L188-Table1[[#This Row],[Amount]],L188))","v":0},{"$f":"IF(K189=\"b\",M188+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M188-Table1[[#This Row],[Amount]],M188))","v":0},{"$f":"IF(K189=\"c\",N188+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N188-Table1[[#This Row],[Amount]],N188))","v":0},{"$f":"IF(K189=\"d\",O188+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O188-Table1[[#This Row],[Amount]],O188))","v":0},{"$f":"IF(K189=\"e\",P188+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P188-Table1[[#This Row],[Amount]],P188))","v":0},{"$f":"IF(K189=\"f\",Q188+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q188-Table1[[#This Row],[Amount]],Q188))","v":0},{"$f":"IF(K189=\"g\",R188+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R188-Table1[[#This Row],[Amount]],R188))","v":0},{"$f":"IF(K189=\"h\",S188+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S188-Table1[[#This Row],[Amount]],S188))","v":0},{"$f":"IF(K189=\"i\",T188+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T188-Table1[[#This Row],[Amount]],T188))","v":0},{"$f":"IF(K189=\"k\",U188+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U188-Table1[[#This Row],[Amount]],U188))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D190,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K190=\"a\",L189+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L189-Table1[[#This Row],[Amount]],L189))","v":0},{"$f":"IF(K190=\"b\",M189+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M189-Table1[[#This Row],[Amount]],M189))","v":0},{"$f":"IF(K190=\"c\",N189+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N189-Table1[[#This Row],[Amount]],N189))","v":0},{"$f":"IF(K190=\"d\",O189+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O189-Table1[[#This Row],[Amount]],O189))","v":0},{"$f":"IF(K190=\"e\",P189+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P189-Table1[[#This Row],[Amount]],P189))","v":0},{"$f":"IF(K190=\"f\",Q189+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q189-Table1[[#This Row],[Amount]],Q189))","v":0},{"$f":"IF(K190=\"g\",R189+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R189-Table1[[#This Row],[Amount]],R189))","v":0},{"$f":"IF(K190=\"h\",S189+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S189-Table1[[#This Row],[Amount]],S189))","v":0},{"$f":"IF(K190=\"i\",T189+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T189-Table1[[#This Row],[Amount]],T189))","v":0},{"$f":"IF(K190=\"k\",U189+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U189-Table1[[#This Row],[Amount]],U189))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D191,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K191=\"a\",L190+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L190-Table1[[#This Row],[Amount]],L190))","v":0},{"$f":"IF(K191=\"b\",M190+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M190-Table1[[#This Row],[Amount]],M190))","v":0},{"$f":"IF(K191=\"c\",N190+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N190-Table1[[#This Row],[Amount]],N190))","v":0},{"$f":"IF(K191=\"d\",O190+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O190-Table1[[#This Row],[Amount]],O190))","v":0},{"$f":"IF(K191=\"e\",P190+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P190-Table1[[#This Row],[Amount]],P190))","v":0},{"$f":"IF(K191=\"f\",Q190+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q190-Table1[[#This Row],[Amount]],Q190))","v":0},{"$f":"IF(K191=\"g\",R190+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R190-Table1[[#This Row],[Amount]],R190))","v":0},{"$f":"IF(K191=\"h\",S190+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S190-Table1[[#This Row],[Amount]],S190))","v":0},{"$f":"IF(K191=\"i\",T190+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T190-Table1[[#This Row],[Amount]],T190))","v":0},{"$f":"IF(K191=\"k\",U190+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U190-Table1[[#This Row],[Amount]],U190))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D192,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K192=\"a\",L191+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L191-Table1[[#This Row],[Amount]],L191))","v":0},{"$f":"IF(K192=\"b\",M191+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M191-Table1[[#This Row],[Amount]],M191))","v":0},{"$f":"IF(K192=\"c\",N191+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N191-Table1[[#This Row],[Amount]],N191))","v":0},{"$f":"IF(K192=\"d\",O191+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O191-Table1[[#This Row],[Amount]],O191))","v":0},{"$f":"IF(K192=\"e\",P191+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P191-Table1[[#This Row],[Amount]],P191))","v":0},{"$f":"IF(K192=\"f\",Q191+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q191-Table1[[#This Row],[Amount]],Q191))","v":0},{"$f":"IF(K192=\"g\",R191+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R191-Table1[[#This Row],[Amount]],R191))","v":0},{"$f":"IF(K192=\"h\",S191+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S191-Table1[[#This Row],[Amount]],S191))","v":0},{"$f":"IF(K192=\"i\",T191+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T191-Table1[[#This Row],[Amount]],T191))","v":0},{"$f":"IF(K192=\"k\",U191+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U191-Table1[[#This Row],[Amount]],U191))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D193,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K193=\"a\",L192+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L192-Table1[[#This Row],[Amount]],L192))","v":0},{"$f":"IF(K193=\"b\",M192+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M192-Table1[[#This Row],[Amount]],M192))","v":0},{"$f":"IF(K193=\"c\",N192+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N192-Table1[[#This Row],[Amount]],N192))","v":0},{"$f":"IF(K193=\"d\",O192+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O192-Table1[[#This Row],[Amount]],O192))","v":0},{"$f":"IF(K193=\"e\",P192+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P192-Table1[[#This Row],[Amount]],P192))","v":0},{"$f":"IF(K193=\"f\",Q192+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q192-Table1[[#This Row],[Amount]],Q192))","v":0},{"$f":"IF(K193=\"g\",R192+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R192-Table1[[#This Row],[Amount]],R192))","v":0},{"$f":"IF(K193=\"h\",S192+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S192-Table1[[#This Row],[Amount]],S192))","v":0},{"$f":"IF(K193=\"i\",T192+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T192-Table1[[#This Row],[Amount]],T192))","v":0},{"$f":"IF(K193=\"k\",U192+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U192-Table1[[#This Row],[Amount]],U192))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D194,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K194=\"a\",L193+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L193-Table1[[#This Row],[Amount]],L193))","v":0},{"$f":"IF(K194=\"b\",M193+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M193-Table1[[#This Row],[Amount]],M193))","v":0},{"$f":"IF(K194=\"c\",N193+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N193-Table1[[#This Row],[Amount]],N193))","v":0},{"$f":"IF(K194=\"d\",O193+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O193-Table1[[#This Row],[Amount]],O193))","v":0},{"$f":"IF(K194=\"e\",P193+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P193-Table1[[#This Row],[Amount]],P193))","v":0},{"$f":"IF(K194=\"f\",Q193+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q193-Table1[[#This Row],[Amount]],Q193))","v":0},{"$f":"IF(K194=\"g\",R193+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R193-Table1[[#This Row],[Amount]],R193))","v":0},{"$f":"IF(K194=\"h\",S193+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S193-Table1[[#This Row],[Amount]],S193))","v":0},{"$f":"IF(K194=\"i\",T193+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T193-Table1[[#This Row],[Amount]],T193))","v":0},{"$f":"IF(K194=\"k\",U193+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U193-Table1[[#This Row],[Amount]],U193))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D195,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K195=\"a\",L194+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L194-Table1[[#This Row],[Amount]],L194))","v":0},{"$f":"IF(K195=\"b\",M194+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M194-Table1[[#This Row],[Amount]],M194))","v":0},{"$f":"IF(K195=\"c\",N194+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N194-Table1[[#This Row],[Amount]],N194))","v":0},{"$f":"IF(K195=\"d\",O194+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O194-Table1[[#This Row],[Amount]],O194))","v":0},{"$f":"IF(K195=\"e\",P194+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P194-Table1[[#This Row],[Amount]],P194))","v":0},{"$f":"IF(K195=\"f\",Q194+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q194-Table1[[#This Row],[Amount]],Q194))","v":0},{"$f":"IF(K195=\"g\",R194+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R194-Table1[[#This Row],[Amount]],R194))","v":0},{"$f":"IF(K195=\"h\",S194+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S194-Table1[[#This Row],[Amount]],S194))","v":0},{"$f":"IF(K195=\"i\",T194+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T194-Table1[[#This Row],[Amount]],T194))","v":0},{"$f":"IF(K195=\"k\",U194+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U194-Table1[[#This Row],[Amount]],U194))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D196,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K196=\"a\",L195+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L195-Table1[[#This Row],[Amount]],L195))","v":0},{"$f":"IF(K196=\"b\",M195+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M195-Table1[[#This Row],[Amount]],M195))","v":0},{"$f":"IF(K196=\"c\",N195+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N195-Table1[[#This Row],[Amount]],N195))","v":0},{"$f":"IF(K196=\"d\",O195+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O195-Table1[[#This Row],[Amount]],O195))","v":0},{"$f":"IF(K196=\"e\",P195+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P195-Table1[[#This Row],[Amount]],P195))","v":0},{"$f":"IF(K196=\"f\",Q195+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q195-Table1[[#This Row],[Amount]],Q195))","v":0},{"$f":"IF(K196=\"g\",R195+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R195-Table1[[#This Row],[Amount]],R195))","v":0},{"$f":"IF(K196=\"h\",S195+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S195-Table1[[#This Row],[Amount]],S195))","v":0},{"$f":"IF(K196=\"i\",T195+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T195-Table1[[#This Row],[Amount]],T195))","v":0},{"$f":"IF(K196=\"k\",U195+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U195-Table1[[#This Row],[Amount]],U195))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D197,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K197=\"a\",L196+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L196-Table1[[#This Row],[Amount]],L196))","v":0},{"$f":"IF(K197=\"b\",M196+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M196-Table1[[#This Row],[Amount]],M196))","v":0},{"$f":"IF(K197=\"c\",N196+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N196-Table1[[#This Row],[Amount]],N196))","v":0},{"$f":"IF(K197=\"d\",O196+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O196-Table1[[#This Row],[Amount]],O196))","v":0},{"$f":"IF(K197=\"e\",P196+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P196-Table1[[#This Row],[Amount]],P196))","v":0},{"$f":"IF(K197=\"f\",Q196+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q196-Table1[[#This Row],[Amount]],Q196))","v":0},{"$f":"IF(K197=\"g\",R196+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R196-Table1[[#This Row],[Amount]],R196))","v":0},{"$f":"IF(K197=\"h\",S196+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S196-Table1[[#This Row],[Amount]],S196))","v":0},{"$f":"IF(K197=\"i\",T196+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T196-Table1[[#This Row],[Amount]],T196))","v":0},{"$f":"IF(K197=\"k\",U196+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U196-Table1[[#This Row],[Amount]],U196))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D198,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K198=\"a\",L197+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L197-Table1[[#This Row],[Amount]],L197))","v":0},{"$f":"IF(K198=\"b\",M197+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M197-Table1[[#This Row],[Amount]],M197))","v":0},{"$f":"IF(K198=\"c\",N197+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N197-Table1[[#This Row],[Amount]],N197))","v":0},{"$f":"IF(K198=\"d\",O197+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O197-Table1[[#This Row],[Amount]],O197))","v":0},{"$f":"IF(K198=\"e\",P197+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P197-Table1[[#This Row],[Amount]],P197))","v":0},{"$f":"IF(K198=\"f\",Q197+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q197-Table1[[#This Row],[Amount]],Q197))","v":0},{"$f":"IF(K198=\"g\",R197+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R197-Table1[[#This Row],[Amount]],R197))","v":0},{"$f":"IF(K198=\"h\",S197+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S197-Table1[[#This Row],[Amount]],S197))","v":0},{"$f":"IF(K198=\"i\",T197+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T197-Table1[[#This Row],[Amount]],T197))","v":0},{"$f":"IF(K198=\"k\",U197+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U197-Table1[[#This Row],[Amount]],U197))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D199,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K199=\"a\",L198+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L198-Table1[[#This Row],[Amount]],L198))","v":0},{"$f":"IF(K199=\"b\",M198+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M198-Table1[[#This Row],[Amount]],M198))","v":0},{"$f":"IF(K199=\"c\",N198+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N198-Table1[[#This Row],[Amount]],N198))","v":0},{"$f":"IF(K199=\"d\",O198+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O198-Table1[[#This Row],[Amount]],O198))","v":0},{"$f":"IF(K199=\"e\",P198+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P198-Table1[[#This Row],[Amount]],P198))","v":0},{"$f":"IF(K199=\"f\",Q198+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q198-Table1[[#This Row],[Amount]],Q198))","v":0},{"$f":"IF(K199=\"g\",R198+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R198-Table1[[#This Row],[Amount]],R198))","v":0},{"$f":"IF(K199=\"h\",S198+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S198-Table1[[#This Row],[Amount]],S198))","v":0},{"$f":"IF(K199=\"i\",T198+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T198-Table1[[#This Row],[Amount]],T198))","v":0},{"$f":"IF(K199=\"k\",U198+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U198-Table1[[#This Row],[Amount]],U198))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D200,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K200=\"a\",L199+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L199-Table1[[#This Row],[Amount]],L199))","v":0},{"$f":"IF(K200=\"b\",M199+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M199-Table1[[#This Row],[Amount]],M199))","v":0},{"$f":"IF(K200=\"c\",N199+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N199-Table1[[#This Row],[Amount]],N199))","v":0},{"$f":"IF(K200=\"d\",O199+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O199-Table1[[#This Row],[Amount]],O199))","v":0},{"$f":"IF(K200=\"e\",P199+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P199-Table1[[#This Row],[Amount]],P199))","v":0},{"$f":"IF(K200=\"f\",Q199+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q199-Table1[[#This Row],[Amount]],Q199))","v":0},{"$f":"IF(K200=\"g\",R199+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R199-Table1[[#This Row],[Amount]],R199))","v":0},{"$f":"IF(K200=\"h\",S199+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S199-Table1[[#This Row],[Amount]],S199))","v":0},{"$f":"IF(K200=\"i\",T199+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T199-Table1[[#This Row],[Amount]],T199))","v":0},{"$f":"IF(K200=\"k\",U199+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U199-Table1[[#This Row],[Amount]],U199))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D201,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K201=\"a\",L200+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L200-Table1[[#This Row],[Amount]],L200))","v":0},{"$f":"IF(K201=\"b\",M200+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M200-Table1[[#This Row],[Amount]],M200))","v":0},{"$f":"IF(K201=\"c\",N200+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N200-Table1[[#This Row],[Amount]],N200))","v":0},{"$f":"IF(K201=\"d\",O200+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O200-Table1[[#This Row],[Amount]],O200))","v":0},{"$f":"IF(K201=\"e\",P200+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P200-Table1[[#This Row],[Amount]],P200))","v":0},{"$f":"IF(K201=\"f\",Q200+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q200-Table1[[#This Row],[Amount]],Q200))","v":0},{"$f":"IF(K201=\"g\",R200+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R200-Table1[[#This Row],[Amount]],R200))","v":0},{"$f":"IF(K201=\"h\",S200+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S200-Table1[[#This Row],[Amount]],S200))","v":0},{"$f":"IF(K201=\"i\",T200+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T200-Table1[[#This Row],[Amount]],T200))","v":0},{"$f":"IF(K201=\"k\",U200+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U200-Table1[[#This Row],[Amount]],U200))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D202,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K202=\"a\",L201+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L201-Table1[[#This Row],[Amount]],L201))","v":0},{"$f":"IF(K202=\"b\",M201+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M201-Table1[[#This Row],[Amount]],M201))","v":0},{"$f":"IF(K202=\"c\",N201+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N201-Table1[[#This Row],[Amount]],N201))","v":0},{"$f":"IF(K202=\"d\",O201+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O201-Table1[[#This Row],[Amount]],O201))","v":0},{"$f":"IF(K202=\"e\",P201+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P201-Table1[[#This Row],[Amount]],P201))","v":0},{"$f":"IF(K202=\"f\",Q201+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q201-Table1[[#This Row],[Amount]],Q201))","v":0},{"$f":"IF(K202=\"g\",R201+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R201-Table1[[#This Row],[Amount]],R201))","v":0},{"$f":"IF(K202=\"h\",S201+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S201-Table1[[#This Row],[Amount]],S201))","v":0},{"$f":"IF(K202=\"i\",T201+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T201-Table1[[#This Row],[Amount]],T201))","v":0},{"$f":"IF(K202=\"k\",U201+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U201-Table1[[#This Row],[Amount]],U201))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D203,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K203=\"a\",L202+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L202-Table1[[#This Row],[Amount]],L202))","v":0},{"$f":"IF(K203=\"b\",M202+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M202-Table1[[#This Row],[Amount]],M202))","v":0},{"$f":"IF(K203=\"c\",N202+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N202-Table1[[#This Row],[Amount]],N202))","v":0},{"$f":"IF(K203=\"d\",O202+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O202-Table1[[#This Row],[Amount]],O202))","v":0},{"$f":"IF(K203=\"e\",P202+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P202-Table1[[#This Row],[Amount]],P202))","v":0},{"$f":"IF(K203=\"f\",Q202+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q202-Table1[[#This Row],[Amount]],Q202))","v":0},{"$f":"IF(K203=\"g\",R202+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R202-Table1[[#This Row],[Amount]],R202))","v":0},{"$f":"IF(K203=\"h\",S202+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S202-Table1[[#This Row],[Amount]],S202))","v":0},{"$f":"IF(K203=\"i\",T202+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T202-Table1[[#This Row],[Amount]],T202))","v":0},{"$f":"IF(K203=\"k\",U202+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U202-Table1[[#This Row],[Amount]],U202))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D204,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K204=\"a\",L203+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L203-Table1[[#This Row],[Amount]],L203))","v":0},{"$f":"IF(K204=\"b\",M203+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M203-Table1[[#This Row],[Amount]],M203))","v":0},{"$f":"IF(K204=\"c\",N203+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N203-Table1[[#This Row],[Amount]],N203))","v":0},{"$f":"IF(K204=\"d\",O203+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O203-Table1[[#This Row],[Amount]],O203))","v":0},{"$f":"IF(K204=\"e\",P203+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P203-Table1[[#This Row],[Amount]],P203))","v":0},{"$f":"IF(K204=\"f\",Q203+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q203-Table1[[#This Row],[Amount]],Q203))","v":0},{"$f":"IF(K204=\"g\",R203+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R203-Table1[[#This Row],[Amount]],R203))","v":0},{"$f":"IF(K204=\"h\",S203+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S203-Table1[[#This Row],[Amount]],S203))","v":0},{"$f":"IF(K204=\"i\",T203+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T203-Table1[[#This Row],[Amount]],T203))","v":0},{"$f":"IF(K204=\"k\",U203+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U203-Table1[[#This Row],[Amount]],U203))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D205,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K205=\"a\",L204+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L204-Table1[[#This Row],[Amount]],L204))","v":0},{"$f":"IF(K205=\"b\",M204+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M204-Table1[[#This Row],[Amount]],M204))","v":0},{"$f":"IF(K205=\"c\",N204+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N204-Table1[[#This Row],[Amount]],N204))","v":0},{"$f":"IF(K205=\"d\",O204+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O204-Table1[[#This Row],[Amount]],O204))","v":0},{"$f":"IF(K205=\"e\",P204+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P204-Table1[[#This Row],[Amount]],P204))","v":0},{"$f":"IF(K205=\"f\",Q204+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q204-Table1[[#This Row],[Amount]],Q204))","v":0},{"$f":"IF(K205=\"g\",R204+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R204-Table1[[#This Row],[Amount]],R204))","v":0},{"$f":"IF(K205=\"h\",S204+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S204-Table1[[#This Row],[Amount]],S204))","v":0},{"$f":"IF(K205=\"i\",T204+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T204-Table1[[#This Row],[Amount]],T204))","v":0},{"$f":"IF(K205=\"k\",U204+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U204-Table1[[#This Row],[Amount]],U204))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D206,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K206=\"a\",L205+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L205-Table1[[#This Row],[Amount]],L205))","v":0},{"$f":"IF(K206=\"b\",M205+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M205-Table1[[#This Row],[Amount]],M205))","v":0},{"$f":"IF(K206=\"c\",N205+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N205-Table1[[#This Row],[Amount]],N205))","v":0},{"$f":"IF(K206=\"d\",O205+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O205-Table1[[#This Row],[Amount]],O205))","v":0},{"$f":"IF(K206=\"e\",P205+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P205-Table1[[#This Row],[Amount]],P205))","v":0},{"$f":"IF(K206=\"f\",Q205+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q205-Table1[[#This Row],[Amount]],Q205))","v":0},{"$f":"IF(K206=\"g\",R205+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R205-Table1[[#This Row],[Amount]],R205))","v":0},{"$f":"IF(K206=\"h\",S205+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S205-Table1[[#This Row],[Amount]],S205))","v":0},{"$f":"IF(K206=\"i\",T205+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T205-Table1[[#This Row],[Amount]],T205))","v":0},{"$f":"IF(K206=\"k\",U205+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U205-Table1[[#This Row],[Amount]],U205))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D207,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K207=\"a\",L206+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L206-Table1[[#This Row],[Amount]],L206))","v":0},{"$f":"IF(K207=\"b\",M206+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M206-Table1[[#This Row],[Amount]],M206))","v":0},{"$f":"IF(K207=\"c\",N206+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N206-Table1[[#This Row],[Amount]],N206))","v":0},{"$f":"IF(K207=\"d\",O206+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O206-Table1[[#This Row],[Amount]],O206))","v":0},{"$f":"IF(K207=\"e\",P206+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P206-Table1[[#This Row],[Amount]],P206))","v":0},{"$f":"IF(K207=\"f\",Q206+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q206-Table1[[#This Row],[Amount]],Q206))","v":0},{"$f":"IF(K207=\"g\",R206+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R206-Table1[[#This Row],[Amount]],R206))","v":0},{"$f":"IF(K207=\"h\",S206+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S206-Table1[[#This Row],[Amount]],S206))","v":0},{"$f":"IF(K207=\"i\",T206+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T206-Table1[[#This Row],[Amount]],T206))","v":0},{"$f":"IF(K207=\"k\",U206+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U206-Table1[[#This Row],[Amount]],U206))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D208,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K208=\"a\",L207+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L207-Table1[[#This Row],[Amount]],L207))","v":0},{"$f":"IF(K208=\"b\",M207+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M207-Table1[[#This Row],[Amount]],M207))","v":0},{"$f":"IF(K208=\"c\",N207+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N207-Table1[[#This Row],[Amount]],N207))","v":0},{"$f":"IF(K208=\"d\",O207+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O207-Table1[[#This Row],[Amount]],O207))","v":0},{"$f":"IF(K208=\"e\",P207+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P207-Table1[[#This Row],[Amount]],P207))","v":0},{"$f":"IF(K208=\"f\",Q207+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q207-Table1[[#This Row],[Amount]],Q207))","v":0},{"$f":"IF(K208=\"g\",R207+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R207-Table1[[#This Row],[Amount]],R207))","v":0},{"$f":"IF(K208=\"h\",S207+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S207-Table1[[#This Row],[Amount]],S207))","v":0},{"$f":"IF(K208=\"i\",T207+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T207-Table1[[#This Row],[Amount]],T207))","v":0},{"$f":"IF(K208=\"k\",U207+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U207-Table1[[#This Row],[Amount]],U207))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D209,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K209=\"a\",L208+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L208-Table1[[#This Row],[Amount]],L208))","v":0},{"$f":"IF(K209=\"b\",M208+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M208-Table1[[#This Row],[Amount]],M208))","v":0},{"$f":"IF(K209=\"c\",N208+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N208-Table1[[#This Row],[Amount]],N208))","v":0},{"$f":"IF(K209=\"d\",O208+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O208-Table1[[#This Row],[Amount]],O208))","v":0},{"$f":"IF(K209=\"e\",P208+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P208-Table1[[#This Row],[Amount]],P208))","v":0},{"$f":"IF(K209=\"f\",Q208+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q208-Table1[[#This Row],[Amount]],Q208))","v":0},{"$f":"IF(K209=\"g\",R208+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R208-Table1[[#This Row],[Amount]],R208))","v":0},{"$f":"IF(K209=\"h\",S208+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S208-Table1[[#This Row],[Amount]],S208))","v":0},{"$f":"IF(K209=\"i\",T208+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T208-Table1[[#This Row],[Amount]],T208))","v":0},{"$f":"IF(K209=\"k\",U208+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U208-Table1[[#This Row],[Amount]],U208))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D210,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K210=\"a\",L209+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L209-Table1[[#This Row],[Amount]],L209))","v":0},{"$f":"IF(K210=\"b\",M209+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M209-Table1[[#This Row],[Amount]],M209))","v":0},{"$f":"IF(K210=\"c\",N209+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N209-Table1[[#This Row],[Amount]],N209))","v":0},{"$f":"IF(K210=\"d\",O209+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O209-Table1[[#This Row],[Amount]],O209))","v":0},{"$f":"IF(K210=\"e\",P209+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P209-Table1[[#This Row],[Amount]],P209))","v":0},{"$f":"IF(K210=\"f\",Q209+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q209-Table1[[#This Row],[Amount]],Q209))","v":0},{"$f":"IF(K210=\"g\",R209+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R209-Table1[[#This Row],[Amount]],R209))","v":0},{"$f":"IF(K210=\"h\",S209+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S209-Table1[[#This Row],[Amount]],S209))","v":0},{"$f":"IF(K210=\"i\",T209+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T209-Table1[[#This Row],[Amount]],T209))","v":0},{"$f":"IF(K210=\"k\",U209+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U209-Table1[[#This Row],[Amount]],U209))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D211,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K211=\"a\",L210+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L210-Table1[[#This Row],[Amount]],L210))","v":0},{"$f":"IF(K211=\"b\",M210+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M210-Table1[[#This Row],[Amount]],M210))","v":0},{"$f":"IF(K211=\"c\",N210+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N210-Table1[[#This Row],[Amount]],N210))","v":0},{"$f":"IF(K211=\"d\",O210+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O210-Table1[[#This Row],[Amount]],O210))","v":0},{"$f":"IF(K211=\"e\",P210+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P210-Table1[[#This Row],[Amount]],P210))","v":0},{"$f":"IF(K211=\"f\",Q210+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q210-Table1[[#This Row],[Amount]],Q210))","v":0},{"$f":"IF(K211=\"g\",R210+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R210-Table1[[#This Row],[Amount]],R210))","v":0},{"$f":"IF(K211=\"h\",S210+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S210-Table1[[#This Row],[Amount]],S210))","v":0},{"$f":"IF(K211=\"i\",T210+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T210-Table1[[#This Row],[Amount]],T210))","v":0},{"$f":"IF(K211=\"k\",U210+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U210-Table1[[#This Row],[Amount]],U210))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D212,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K212=\"a\",L211+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L211-Table1[[#This Row],[Amount]],L211))","v":0},{"$f":"IF(K212=\"b\",M211+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M211-Table1[[#This Row],[Amount]],M211))","v":0},{"$f":"IF(K212=\"c\",N211+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N211-Table1[[#This Row],[Amount]],N211))","v":0},{"$f":"IF(K212=\"d\",O211+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O211-Table1[[#This Row],[Amount]],O211))","v":0},{"$f":"IF(K212=\"e\",P211+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P211-Table1[[#This Row],[Amount]],P211))","v":0},{"$f":"IF(K212=\"f\",Q211+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q211-Table1[[#This Row],[Amount]],Q211))","v":0},{"$f":"IF(K212=\"g\",R211+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R211-Table1[[#This Row],[Amount]],R211))","v":0},{"$f":"IF(K212=\"h\",S211+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S211-Table1[[#This Row],[Amount]],S211))","v":0},{"$f":"IF(K212=\"i\",T211+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T211-Table1[[#This Row],[Amount]],T211))","v":0},{"$f":"IF(K212=\"k\",U211+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U211-Table1[[#This Row],[Amount]],U211))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D213,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K213=\"a\",L212+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L212-Table1[[#This Row],[Amount]],L212))","v":0},{"$f":"IF(K213=\"b\",M212+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M212-Table1[[#This Row],[Amount]],M212))","v":0},{"$f":"IF(K213=\"c\",N212+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N212-Table1[[#This Row],[Amount]],N212))","v":0},{"$f":"IF(K213=\"d\",O212+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O212-Table1[[#This Row],[Amount]],O212))","v":0},{"$f":"IF(K213=\"e\",P212+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P212-Table1[[#This Row],[Amount]],P212))","v":0},{"$f":"IF(K213=\"f\",Q212+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q212-Table1[[#This Row],[Amount]],Q212))","v":0},{"$f":"IF(K213=\"g\",R212+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R212-Table1[[#This Row],[Amount]],R212))","v":0},{"$f":"IF(K213=\"h\",S212+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S212-Table1[[#This Row],[Amount]],S212))","v":0},{"$f":"IF(K213=\"i\",T212+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T212-Table1[[#This Row],[Amount]],T212))","v":0},{"$f":"IF(K213=\"k\",U212+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U212-Table1[[#This Row],[Amount]],U212))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D214,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K214=\"a\",L213+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L213-Table1[[#This Row],[Amount]],L213))","v":0},{"$f":"IF(K214=\"b\",M213+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M213-Table1[[#This Row],[Amount]],M213))","v":0},{"$f":"IF(K214=\"c\",N213+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N213-Table1[[#This Row],[Amount]],N213))","v":0},{"$f":"IF(K214=\"d\",O213+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O213-Table1[[#This Row],[Amount]],O213))","v":0},{"$f":"IF(K214=\"e\",P213+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P213-Table1[[#This Row],[Amount]],P213))","v":0},{"$f":"IF(K214=\"f\",Q213+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q213-Table1[[#This Row],[Amount]],Q213))","v":0},{"$f":"IF(K214=\"g\",R213+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R213-Table1[[#This Row],[Amount]],R213))","v":0},{"$f":"IF(K214=\"h\",S213+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S213-Table1[[#This Row],[Amount]],S213))","v":0},{"$f":"IF(K214=\"i\",T213+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T213-Table1[[#This Row],[Amount]],T213))","v":0},{"$f":"IF(K214=\"k\",U213+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U213-Table1[[#This Row],[Amount]],U213))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D215,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K215=\"a\",L214+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L214-Table1[[#This Row],[Amount]],L214))","v":0},{"$f":"IF(K215=\"b\",M214+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M214-Table1[[#This Row],[Amount]],M214))","v":0},{"$f":"IF(K215=\"c\",N214+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N214-Table1[[#This Row],[Amount]],N214))","v":0},{"$f":"IF(K215=\"d\",O214+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O214-Table1[[#This Row],[Amount]],O214))","v":0},{"$f":"IF(K215=\"e\",P214+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P214-Table1[[#This Row],[Amount]],P214))","v":0},{"$f":"IF(K215=\"f\",Q214+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q214-Table1[[#This Row],[Amount]],Q214))","v":0},{"$f":"IF(K215=\"g\",R214+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R214-Table1[[#This Row],[Amount]],R214))","v":0},{"$f":"IF(K215=\"h\",S214+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S214-Table1[[#This Row],[Amount]],S214))","v":0},{"$f":"IF(K215=\"i\",T214+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T214-Table1[[#This Row],[Amount]],T214))","v":0},{"$f":"IF(K215=\"k\",U214+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U214-Table1[[#This Row],[Amount]],U214))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D216,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K216=\"a\",L215+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L215-Table1[[#This Row],[Amount]],L215))","v":0},{"$f":"IF(K216=\"b\",M215+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M215-Table1[[#This Row],[Amount]],M215))","v":0},{"$f":"IF(K216=\"c\",N215+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N215-Table1[[#This Row],[Amount]],N215))","v":0},{"$f":"IF(K216=\"d\",O215+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O215-Table1[[#This Row],[Amount]],O215))","v":0},{"$f":"IF(K216=\"e\",P215+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P215-Table1[[#This Row],[Amount]],P215))","v":0},{"$f":"IF(K216=\"f\",Q215+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q215-Table1[[#This Row],[Amount]],Q215))","v":0},{"$f":"IF(K216=\"g\",R215+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R215-Table1[[#This Row],[Amount]],R215))","v":0},{"$f":"IF(K216=\"h\",S215+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S215-Table1[[#This Row],[Amount]],S215))","v":0},{"$f":"IF(K216=\"i\",T215+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T215-Table1[[#This Row],[Amount]],T215))","v":0},{"$f":"IF(K216=\"k\",U215+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U215-Table1[[#This Row],[Amount]],U215))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D217,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K217=\"a\",L216+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L216-Table1[[#This Row],[Amount]],L216))","v":0},{"$f":"IF(K217=\"b\",M216+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M216-Table1[[#This Row],[Amount]],M216))","v":0},{"$f":"IF(K217=\"c\",N216+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N216-Table1[[#This Row],[Amount]],N216))","v":0},{"$f":"IF(K217=\"d\",O216+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O216-Table1[[#This Row],[Amount]],O216))","v":0},{"$f":"IF(K217=\"e\",P216+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P216-Table1[[#This Row],[Amount]],P216))","v":0},{"$f":"IF(K217=\"f\",Q216+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q216-Table1[[#This Row],[Amount]],Q216))","v":0},{"$f":"IF(K217=\"g\",R216+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R216-Table1[[#This Row],[Amount]],R216))","v":0},{"$f":"IF(K217=\"h\",S216+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S216-Table1[[#This Row],[Amount]],S216))","v":0},{"$f":"IF(K217=\"i\",T216+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T216-Table1[[#This Row],[Amount]],T216))","v":0},{"$f":"IF(K217=\"k\",U216+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U216-Table1[[#This Row],[Amount]],U216))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D218,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K218=\"a\",L217+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L217-Table1[[#This Row],[Amount]],L217))","v":0},{"$f":"IF(K218=\"b\",M217+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M217-Table1[[#This Row],[Amount]],M217))","v":0},{"$f":"IF(K218=\"c\",N217+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N217-Table1[[#This Row],[Amount]],N217))","v":0},{"$f":"IF(K218=\"d\",O217+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O217-Table1[[#This Row],[Amount]],O217))","v":0},{"$f":"IF(K218=\"e\",P217+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P217-Table1[[#This Row],[Amount]],P217))","v":0},{"$f":"IF(K218=\"f\",Q217+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q217-Table1[[#This Row],[Amount]],Q217))","v":0},{"$f":"IF(K218=\"g\",R217+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R217-Table1[[#This Row],[Amount]],R217))","v":0},{"$f":"IF(K218=\"h\",S217+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S217-Table1[[#This Row],[Amount]],S217))","v":0},{"$f":"IF(K218=\"i\",T217+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T217-Table1[[#This Row],[Amount]],T217))","v":0},{"$f":"IF(K218=\"k\",U217+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U217-Table1[[#This Row],[Amount]],U217))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D219,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K219=\"a\",L218+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L218-Table1[[#This Row],[Amount]],L218))","v":0},{"$f":"IF(K219=\"b\",M218+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M218-Table1[[#This Row],[Amount]],M218))","v":0},{"$f":"IF(K219=\"c\",N218+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N218-Table1[[#This Row],[Amount]],N218))","v":0},{"$f":"IF(K219=\"d\",O218+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O218-Table1[[#This Row],[Amount]],O218))","v":0},{"$f":"IF(K219=\"e\",P218+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P218-Table1[[#This Row],[Amount]],P218))","v":0},{"$f":"IF(K219=\"f\",Q218+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q218-Table1[[#This Row],[Amount]],Q218))","v":0},{"$f":"IF(K219=\"g\",R218+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R218-Table1[[#This Row],[Amount]],R218))","v":0},{"$f":"IF(K219=\"h\",S218+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S218-Table1[[#This Row],[Amount]],S218))","v":0},{"$f":"IF(K219=\"i\",T218+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T218-Table1[[#This Row],[Amount]],T218))","v":0},{"$f":"IF(K219=\"k\",U218+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U218-Table1[[#This Row],[Amount]],U218))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D220,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K220=\"a\",L219+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L219-Table1[[#This Row],[Amount]],L219))","v":0},{"$f":"IF(K220=\"b\",M219+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M219-Table1[[#This Row],[Amount]],M219))","v":0},{"$f":"IF(K220=\"c\",N219+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N219-Table1[[#This Row],[Amount]],N219))","v":0},{"$f":"IF(K220=\"d\",O219+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O219-Table1[[#This Row],[Amount]],O219))","v":0},{"$f":"IF(K220=\"e\",P219+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P219-Table1[[#This Row],[Amount]],P219))","v":0},{"$f":"IF(K220=\"f\",Q219+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q219-Table1[[#This Row],[Amount]],Q219))","v":0},{"$f":"IF(K220=\"g\",R219+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R219-Table1[[#This Row],[Amount]],R219))","v":0},{"$f":"IF(K220=\"h\",S219+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S219-Table1[[#This Row],[Amount]],S219))","v":0},{"$f":"IF(K220=\"i\",T219+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T219-Table1[[#This Row],[Amount]],T219))","v":0},{"$f":"IF(K220=\"k\",U219+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U219-Table1[[#This Row],[Amount]],U219))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D221,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K221=\"a\",L220+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L220-Table1[[#This Row],[Amount]],L220))","v":0},{"$f":"IF(K221=\"b\",M220+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M220-Table1[[#This Row],[Amount]],M220))","v":0},{"$f":"IF(K221=\"c\",N220+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N220-Table1[[#This Row],[Amount]],N220))","v":0},{"$f":"IF(K221=\"d\",O220+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O220-Table1[[#This Row],[Amount]],O220))","v":0},{"$f":"IF(K221=\"e\",P220+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P220-Table1[[#This Row],[Amount]],P220))","v":0},{"$f":"IF(K221=\"f\",Q220+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q220-Table1[[#This Row],[Amount]],Q220))","v":0},{"$f":"IF(K221=\"g\",R220+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R220-Table1[[#This Row],[Amount]],R220))","v":0},{"$f":"IF(K221=\"h\",S220+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S220-Table1[[#This Row],[Amount]],S220))","v":0},{"$f":"IF(K221=\"i\",T220+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T220-Table1[[#This Row],[Amount]],T220))","v":0},{"$f":"IF(K221=\"k\",U220+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U220-Table1[[#This Row],[Amount]],U220))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D222,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K222=\"a\",L221+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L221-Table1[[#This Row],[Amount]],L221))","v":0},{"$f":"IF(K222=\"b\",M221+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M221-Table1[[#This Row],[Amount]],M221))","v":0},{"$f":"IF(K222=\"c\",N221+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N221-Table1[[#This Row],[Amount]],N221))","v":0},{"$f":"IF(K222=\"d\",O221+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O221-Table1[[#This Row],[Amount]],O221))","v":0},{"$f":"IF(K222=\"e\",P221+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P221-Table1[[#This Row],[Amount]],P221))","v":0},{"$f":"IF(K222=\"f\",Q221+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q221-Table1[[#This Row],[Amount]],Q221))","v":0},{"$f":"IF(K222=\"g\",R221+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R221-Table1[[#This Row],[Amount]],R221))","v":0},{"$f":"IF(K222=\"h\",S221+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S221-Table1[[#This Row],[Amount]],S221))","v":0},{"$f":"IF(K222=\"i\",T221+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T221-Table1[[#This Row],[Amount]],T221))","v":0},{"$f":"IF(K222=\"k\",U221+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U221-Table1[[#This Row],[Amount]],U221))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D223,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K223=\"a\",L222+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L222-Table1[[#This Row],[Amount]],L222))","v":0},{"$f":"IF(K223=\"b\",M222+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M222-Table1[[#This Row],[Amount]],M222))","v":0},{"$f":"IF(K223=\"c\",N222+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N222-Table1[[#This Row],[Amount]],N222))","v":0},{"$f":"IF(K223=\"d\",O222+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O222-Table1[[#This Row],[Amount]],O222))","v":0},{"$f":"IF(K223=\"e\",P222+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P222-Table1[[#This Row],[Amount]],P222))","v":0},{"$f":"IF(K223=\"f\",Q222+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q222-Table1[[#This Row],[Amount]],Q222))","v":0},{"$f":"IF(K223=\"g\",R222+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R222-Table1[[#This Row],[Amount]],R222))","v":0},{"$f":"IF(K223=\"h\",S222+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S222-Table1[[#This Row],[Amount]],S222))","v":0},{"$f":"IF(K223=\"i\",T222+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T222-Table1[[#This Row],[Amount]],T222))","v":0},{"$f":"IF(K223=\"k\",U222+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U222-Table1[[#This Row],[Amount]],U222))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D224,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K224=\"a\",L223+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L223-Table1[[#This Row],[Amount]],L223))","v":0},{"$f":"IF(K224=\"b\",M223+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M223-Table1[[#This Row],[Amount]],M223))","v":0},{"$f":"IF(K224=\"c\",N223+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N223-Table1[[#This Row],[Amount]],N223))","v":0},{"$f":"IF(K224=\"d\",O223+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O223-Table1[[#This Row],[Amount]],O223))","v":0},{"$f":"IF(K224=\"e\",P223+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P223-Table1[[#This Row],[Amount]],P223))","v":0},{"$f":"IF(K224=\"f\",Q223+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q223-Table1[[#This Row],[Amount]],Q223))","v":0},{"$f":"IF(K224=\"g\",R223+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R223-Table1[[#This Row],[Amount]],R223))","v":0},{"$f":"IF(K224=\"h\",S223+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S223-Table1[[#This Row],[Amount]],S223))","v":0},{"$f":"IF(K224=\"i\",T223+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T223-Table1[[#This Row],[Amount]],T223))","v":0},{"$f":"IF(K224=\"k\",U223+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U223-Table1[[#This Row],[Amount]],U223))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D225,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K225=\"a\",L224+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L224-Table1[[#This Row],[Amount]],L224))","v":0},{"$f":"IF(K225=\"b\",M224+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M224-Table1[[#This Row],[Amount]],M224))","v":0},{"$f":"IF(K225=\"c\",N224+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N224-Table1[[#This Row],[Amount]],N224))","v":0},{"$f":"IF(K225=\"d\",O224+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O224-Table1[[#This Row],[Amount]],O224))","v":0},{"$f":"IF(K225=\"e\",P224+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P224-Table1[[#This Row],[Amount]],P224))","v":0},{"$f":"IF(K225=\"f\",Q224+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q224-Table1[[#This Row],[Amount]],Q224))","v":0},{"$f":"IF(K225=\"g\",R224+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R224-Table1[[#This Row],[Amount]],R224))","v":0},{"$f":"IF(K225=\"h\",S224+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S224-Table1[[#This Row],[Amount]],S224))","v":0},{"$f":"IF(K225=\"i\",T224+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T224-Table1[[#This Row],[Amount]],T224))","v":0},{"$f":"IF(K225=\"k\",U224+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U224-Table1[[#This Row],[Amount]],U224))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D226,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K226=\"a\",L225+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L225-Table1[[#This Row],[Amount]],L225))","v":0},{"$f":"IF(K226=\"b\",M225+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M225-Table1[[#This Row],[Amount]],M225))","v":0},{"$f":"IF(K226=\"c\",N225+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N225-Table1[[#This Row],[Amount]],N225))","v":0},{"$f":"IF(K226=\"d\",O225+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O225-Table1[[#This Row],[Amount]],O225))","v":0},{"$f":"IF(K226=\"e\",P225+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P225-Table1[[#This Row],[Amount]],P225))","v":0},{"$f":"IF(K226=\"f\",Q225+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q225-Table1[[#This Row],[Amount]],Q225))","v":0},{"$f":"IF(K226=\"g\",R225+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R225-Table1[[#This Row],[Amount]],R225))","v":0},{"$f":"IF(K226=\"h\",S225+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S225-Table1[[#This Row],[Amount]],S225))","v":0},{"$f":"IF(K226=\"i\",T225+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T225-Table1[[#This Row],[Amount]],T225))","v":0},{"$f":"IF(K226=\"k\",U225+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U225-Table1[[#This Row],[Amount]],U225))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D227,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K227=\"a\",L226+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L226-Table1[[#This Row],[Amount]],L226))","v":0},{"$f":"IF(K227=\"b\",M226+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M226-Table1[[#This Row],[Amount]],M226))","v":0},{"$f":"IF(K227=\"c\",N226+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N226-Table1[[#This Row],[Amount]],N226))","v":0},{"$f":"IF(K227=\"d\",O226+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O226-Table1[[#This Row],[Amount]],O226))","v":0},{"$f":"IF(K227=\"e\",P226+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P226-Table1[[#This Row],[Amount]],P226))","v":0},{"$f":"IF(K227=\"f\",Q226+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q226-Table1[[#This Row],[Amount]],Q226))","v":0},{"$f":"IF(K227=\"g\",R226+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R226-Table1[[#This Row],[Amount]],R226))","v":0},{"$f":"IF(K227=\"h\",S226+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S226-Table1[[#This Row],[Amount]],S226))","v":0},{"$f":"IF(K227=\"i\",T226+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T226-Table1[[#This Row],[Amount]],T226))","v":0},{"$f":"IF(K227=\"k\",U226+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U226-Table1[[#This Row],[Amount]],U226))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D228,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K228=\"a\",L227+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L227-Table1[[#This Row],[Amount]],L227))","v":0},{"$f":"IF(K228=\"b\",M227+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M227-Table1[[#This Row],[Amount]],M227))","v":0},{"$f":"IF(K228=\"c\",N227+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N227-Table1[[#This Row],[Amount]],N227))","v":0},{"$f":"IF(K228=\"d\",O227+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O227-Table1[[#This Row],[Amount]],O227))","v":0},{"$f":"IF(K228=\"e\",P227+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P227-Table1[[#This Row],[Amount]],P227))","v":0},{"$f":"IF(K228=\"f\",Q227+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q227-Table1[[#This Row],[Amount]],Q227))","v":0},{"$f":"IF(K228=\"g\",R227+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R227-Table1[[#This Row],[Amount]],R227))","v":0},{"$f":"IF(K228=\"h\",S227+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S227-Table1[[#This Row],[Amount]],S227))","v":0},{"$f":"IF(K228=\"i\",T227+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T227-Table1[[#This Row],[Amount]],T227))","v":0},{"$f":"IF(K228=\"k\",U227+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U227-Table1[[#This Row],[Amount]],U227))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D229,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K229=\"a\",L228+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L228-Table1[[#This Row],[Amount]],L228))","v":0},{"$f":"IF(K229=\"b\",M228+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M228-Table1[[#This Row],[Amount]],M228))","v":0},{"$f":"IF(K229=\"c\",N228+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N228-Table1[[#This Row],[Amount]],N228))","v":0},{"$f":"IF(K229=\"d\",O228+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O228-Table1[[#This Row],[Amount]],O228))","v":0},{"$f":"IF(K229=\"e\",P228+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P228-Table1[[#This Row],[Amount]],P228))","v":0},{"$f":"IF(K229=\"f\",Q228+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q228-Table1[[#This Row],[Amount]],Q228))","v":0},{"$f":"IF(K229=\"g\",R228+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R228-Table1[[#This Row],[Amount]],R228))","v":0},{"$f":"IF(K229=\"h\",S228+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S228-Table1[[#This Row],[Amount]],S228))","v":0},{"$f":"IF(K229=\"i\",T228+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T228-Table1[[#This Row],[Amount]],T228))","v":0},{"$f":"IF(K229=\"k\",U228+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U228-Table1[[#This Row],[Amount]],U228))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D230,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K230=\"a\",L229+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L229-Table1[[#This Row],[Amount]],L229))","v":0},{"$f":"IF(K230=\"b\",M229+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M229-Table1[[#This Row],[Amount]],M229))","v":0},{"$f":"IF(K230=\"c\",N229+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N229-Table1[[#This Row],[Amount]],N229))","v":0},{"$f":"IF(K230=\"d\",O229+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O229-Table1[[#This Row],[Amount]],O229))","v":0},{"$f":"IF(K230=\"e\",P229+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P229-Table1[[#This Row],[Amount]],P229))","v":0},{"$f":"IF(K230=\"f\",Q229+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q229-Table1[[#This Row],[Amount]],Q229))","v":0},{"$f":"IF(K230=\"g\",R229+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R229-Table1[[#This Row],[Amount]],R229))","v":0},{"$f":"IF(K230=\"h\",S229+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S229-Table1[[#This Row],[Amount]],S229))","v":0},{"$f":"IF(K230=\"i\",T229+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T229-Table1[[#This Row],[Amount]],T229))","v":0},{"$f":"IF(K230=\"k\",U229+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U229-Table1[[#This Row],[Amount]],U229))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D231,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K231=\"a\",L230+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L230-Table1[[#This Row],[Amount]],L230))","v":0},{"$f":"IF(K231=\"b\",M230+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M230-Table1[[#This Row],[Amount]],M230))","v":0},{"$f":"IF(K231=\"c\",N230+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N230-Table1[[#This Row],[Amount]],N230))","v":0},{"$f":"IF(K231=\"d\",O230+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O230-Table1[[#This Row],[Amount]],O230))","v":0},{"$f":"IF(K231=\"e\",P230+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P230-Table1[[#This Row],[Amount]],P230))","v":0},{"$f":"IF(K231=\"f\",Q230+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q230-Table1[[#This Row],[Amount]],Q230))","v":0},{"$f":"IF(K231=\"g\",R230+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R230-Table1[[#This Row],[Amount]],R230))","v":0},{"$f":"IF(K231=\"h\",S230+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S230-Table1[[#This Row],[Amount]],S230))","v":0},{"$f":"IF(K231=\"i\",T230+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T230-Table1[[#This Row],[Amount]],T230))","v":0},{"$f":"IF(K231=\"k\",U230+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U230-Table1[[#This Row],[Amount]],U230))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D232,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K232=\"a\",L231+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L231-Table1[[#This Row],[Amount]],L231))","v":0},{"$f":"IF(K232=\"b\",M231+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M231-Table1[[#This Row],[Amount]],M231))","v":0},{"$f":"IF(K232=\"c\",N231+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N231-Table1[[#This Row],[Amount]],N231))","v":0},{"$f":"IF(K232=\"d\",O231+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O231-Table1[[#This Row],[Amount]],O231))","v":0},{"$f":"IF(K232=\"e\",P231+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P231-Table1[[#This Row],[Amount]],P231))","v":0},{"$f":"IF(K232=\"f\",Q231+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q231-Table1[[#This Row],[Amount]],Q231))","v":0},{"$f":"IF(K232=\"g\",R231+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R231-Table1[[#This Row],[Amount]],R231))","v":0},{"$f":"IF(K232=\"h\",S231+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S231-Table1[[#This Row],[Amount]],S231))","v":0},{"$f":"IF(K232=\"i\",T231+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T231-Table1[[#This Row],[Amount]],T231))","v":0},{"$f":"IF(K232=\"k\",U231+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U231-Table1[[#This Row],[Amount]],U231))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D233,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K233=\"a\",L232+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L232-Table1[[#This Row],[Amount]],L232))","v":0},{"$f":"IF(K233=\"b\",M232+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M232-Table1[[#This Row],[Amount]],M232))","v":0},{"$f":"IF(K233=\"c\",N232+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N232-Table1[[#This Row],[Amount]],N232))","v":0},{"$f":"IF(K233=\"d\",O232+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O232-Table1[[#This Row],[Amount]],O232))","v":0},{"$f":"IF(K233=\"e\",P232+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P232-Table1[[#This Row],[Amount]],P232))","v":0},{"$f":"IF(K233=\"f\",Q232+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q232-Table1[[#This Row],[Amount]],Q232))","v":0},{"$f":"IF(K233=\"g\",R232+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R232-Table1[[#This Row],[Amount]],R232))","v":0},{"$f":"IF(K233=\"h\",S232+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S232-Table1[[#This Row],[Amount]],S232))","v":0},{"$f":"IF(K233=\"i\",T232+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T232-Table1[[#This Row],[Amount]],T232))","v":0},{"$f":"IF(K233=\"k\",U232+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U232-Table1[[#This Row],[Amount]],U232))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D234,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K234=\"a\",L233+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L233-Table1[[#This Row],[Amount]],L233))","v":0},{"$f":"IF(K234=\"b\",M233+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M233-Table1[[#This Row],[Amount]],M233))","v":0},{"$f":"IF(K234=\"c\",N233+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N233-Table1[[#This Row],[Amount]],N233))","v":0},{"$f":"IF(K234=\"d\",O233+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O233-Table1[[#This Row],[Amount]],O233))","v":0},{"$f":"IF(K234=\"e\",P233+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P233-Table1[[#This Row],[Amount]],P233))","v":0},{"$f":"IF(K234=\"f\",Q233+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q233-Table1[[#This Row],[Amount]],Q233))","v":0},{"$f":"IF(K234=\"g\",R233+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R233-Table1[[#This Row],[Amount]],R233))","v":0},{"$f":"IF(K234=\"h\",S233+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S233-Table1[[#This Row],[Amount]],S233))","v":0},{"$f":"IF(K234=\"i\",T233+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T233-Table1[[#This Row],[Amount]],T233))","v":0},{"$f":"IF(K234=\"k\",U233+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U233-Table1[[#This Row],[Amount]],U233))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D235,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K235=\"a\",L234+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L234-Table1[[#This Row],[Amount]],L234))","v":0},{"$f":"IF(K235=\"b\",M234+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M234-Table1[[#This Row],[Amount]],M234))","v":0},{"$f":"IF(K235=\"c\",N234+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N234-Table1[[#This Row],[Amount]],N234))","v":0},{"$f":"IF(K235=\"d\",O234+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O234-Table1[[#This Row],[Amount]],O234))","v":0},{"$f":"IF(K235=\"e\",P234+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P234-Table1[[#This Row],[Amount]],P234))","v":0},{"$f":"IF(K235=\"f\",Q234+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q234-Table1[[#This Row],[Amount]],Q234))","v":0},{"$f":"IF(K235=\"g\",R234+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R234-Table1[[#This Row],[Amount]],R234))","v":0},{"$f":"IF(K235=\"h\",S234+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S234-Table1[[#This Row],[Amount]],S234))","v":0},{"$f":"IF(K235=\"i\",T234+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T234-Table1[[#This Row],[Amount]],T234))","v":0},{"$f":"IF(K235=\"k\",U234+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U234-Table1[[#This Row],[Amount]],U234))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D236,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K236=\"a\",L235+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L235-Table1[[#This Row],[Amount]],L235))","v":0},{"$f":"IF(K236=\"b\",M235+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M235-Table1[[#This Row],[Amount]],M235))","v":0},{"$f":"IF(K236=\"c\",N235+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N235-Table1[[#This Row],[Amount]],N235))","v":0},{"$f":"IF(K236=\"d\",O235+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O235-Table1[[#This Row],[Amount]],O235))","v":0},{"$f":"IF(K236=\"e\",P235+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P235-Table1[[#This Row],[Amount]],P235))","v":0},{"$f":"IF(K236=\"f\",Q235+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q235-Table1[[#This Row],[Amount]],Q235))","v":0},{"$f":"IF(K236=\"g\",R235+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R235-Table1[[#This Row],[Amount]],R235))","v":0},{"$f":"IF(K236=\"h\",S235+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S235-Table1[[#This Row],[Amount]],S235))","v":0},{"$f":"IF(K236=\"i\",T235+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T235-Table1[[#This Row],[Amount]],T235))","v":0},{"$f":"IF(K236=\"k\",U235+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U235-Table1[[#This Row],[Amount]],U235))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D237,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K237=\"a\",L236+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L236-Table1[[#This Row],[Amount]],L236))","v":0},{"$f":"IF(K237=\"b\",M236+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M236-Table1[[#This Row],[Amount]],M236))","v":0},{"$f":"IF(K237=\"c\",N236+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N236-Table1[[#This Row],[Amount]],N236))","v":0},{"$f":"IF(K237=\"d\",O236+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O236-Table1[[#This Row],[Amount]],O236))","v":0},{"$f":"IF(K237=\"e\",P236+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P236-Table1[[#This Row],[Amount]],P236))","v":0},{"$f":"IF(K237=\"f\",Q236+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q236-Table1[[#This Row],[Amount]],Q236))","v":0},{"$f":"IF(K237=\"g\",R236+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R236-Table1[[#This Row],[Amount]],R236))","v":0},{"$f":"IF(K237=\"h\",S236+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S236-Table1[[#This Row],[Amount]],S236))","v":0},{"$f":"IF(K237=\"i\",T236+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T236-Table1[[#This Row],[Amount]],T236))","v":0},{"$f":"IF(K237=\"k\",U236+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U236-Table1[[#This Row],[Amount]],U236))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D238,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K238=\"a\",L237+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L237-Table1[[#This Row],[Amount]],L237))","v":0},{"$f":"IF(K238=\"b\",M237+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M237-Table1[[#This Row],[Amount]],M237))","v":0},{"$f":"IF(K238=\"c\",N237+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N237-Table1[[#This Row],[Amount]],N237))","v":0},{"$f":"IF(K238=\"d\",O237+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O237-Table1[[#This Row],[Amount]],O237))","v":0},{"$f":"IF(K238=\"e\",P237+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P237-Table1[[#This Row],[Amount]],P237))","v":0},{"$f":"IF(K238=\"f\",Q237+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q237-Table1[[#This Row],[Amount]],Q237))","v":0},{"$f":"IF(K238=\"g\",R237+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R237-Table1[[#This Row],[Amount]],R237))","v":0},{"$f":"IF(K238=\"h\",S237+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S237-Table1[[#This Row],[Amount]],S237))","v":0},{"$f":"IF(K238=\"i\",T237+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T237-Table1[[#This Row],[Amount]],T237))","v":0},{"$f":"IF(K238=\"k\",U237+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U237-Table1[[#This Row],[Amount]],U237))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D239,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K239=\"a\",L238+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L238-Table1[[#This Row],[Amount]],L238))","v":0},{"$f":"IF(K239=\"b\",M238+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M238-Table1[[#This Row],[Amount]],M238))","v":0},{"$f":"IF(K239=\"c\",N238+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N238-Table1[[#This Row],[Amount]],N238))","v":0},{"$f":"IF(K239=\"d\",O238+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O238-Table1[[#This Row],[Amount]],O238))","v":0},{"$f":"IF(K239=\"e\",P238+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P238-Table1[[#This Row],[Amount]],P238))","v":0},{"$f":"IF(K239=\"f\",Q238+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q238-Table1[[#This Row],[Amount]],Q238))","v":0},{"$f":"IF(K239=\"g\",R238+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R238-Table1[[#This Row],[Amount]],R238))","v":0},{"$f":"IF(K239=\"h\",S238+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S238-Table1[[#This Row],[Amount]],S238))","v":0},{"$f":"IF(K239=\"i\",T238+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T238-Table1[[#This Row],[Amount]],T238))","v":0},{"$f":"IF(K239=\"k\",U238+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U238-Table1[[#This Row],[Amount]],U238))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D240,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K240=\"a\",L239+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L239-Table1[[#This Row],[Amount]],L239))","v":0},{"$f":"IF(K240=\"b\",M239+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M239-Table1[[#This Row],[Amount]],M239))","v":0},{"$f":"IF(K240=\"c\",N239+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N239-Table1[[#This Row],[Amount]],N239))","v":0},{"$f":"IF(K240=\"d\",O239+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O239-Table1[[#This Row],[Amount]],O239))","v":0},{"$f":"IF(K240=\"e\",P239+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P239-Table1[[#This Row],[Amount]],P239))","v":0},{"$f":"IF(K240=\"f\",Q239+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q239-Table1[[#This Row],[Amount]],Q239))","v":0},{"$f":"IF(K240=\"g\",R239+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R239-Table1[[#This Row],[Amount]],R239))","v":0},{"$f":"IF(K240=\"h\",S239+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S239-Table1[[#This Row],[Amount]],S239))","v":0},{"$f":"IF(K240=\"i\",T239+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T239-Table1[[#This Row],[Amount]],T239))","v":0},{"$f":"IF(K240=\"k\",U239+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U239-Table1[[#This Row],[Amount]],U239))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D241,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K241=\"a\",L240+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L240-Table1[[#This Row],[Amount]],L240))","v":0},{"$f":"IF(K241=\"b\",M240+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M240-Table1[[#This Row],[Amount]],M240))","v":0},{"$f":"IF(K241=\"c\",N240+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N240-Table1[[#This Row],[Amount]],N240))","v":0},{"$f":"IF(K241=\"d\",O240+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O240-Table1[[#This Row],[Amount]],O240))","v":0},{"$f":"IF(K241=\"e\",P240+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P240-Table1[[#This Row],[Amount]],P240))","v":0},{"$f":"IF(K241=\"f\",Q240+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q240-Table1[[#This Row],[Amount]],Q240))","v":0},{"$f":"IF(K241=\"g\",R240+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R240-Table1[[#This Row],[Amount]],R240))","v":0},{"$f":"IF(K241=\"h\",S240+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S240-Table1[[#This Row],[Amount]],S240))","v":0},{"$f":"IF(K241=\"i\",T240+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T240-Table1[[#This Row],[Amount]],T240))","v":0},{"$f":"IF(K241=\"k\",U240+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U240-Table1[[#This Row],[Amount]],U240))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D242,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K242=\"a\",L241+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L241-Table1[[#This Row],[Amount]],L241))","v":0},{"$f":"IF(K242=\"b\",M241+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M241-Table1[[#This Row],[Amount]],M241))","v":0},{"$f":"IF(K242=\"c\",N241+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N241-Table1[[#This Row],[Amount]],N241))","v":0},{"$f":"IF(K242=\"d\",O241+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O241-Table1[[#This Row],[Amount]],O241))","v":0},{"$f":"IF(K242=\"e\",P241+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P241-Table1[[#This Row],[Amount]],P241))","v":0},{"$f":"IF(K242=\"f\",Q241+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q241-Table1[[#This Row],[Amount]],Q241))","v":0},{"$f":"IF(K242=\"g\",R241+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R241-Table1[[#This Row],[Amount]],R241))","v":0},{"$f":"IF(K242=\"h\",S241+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S241-Table1[[#This Row],[Amount]],S241))","v":0},{"$f":"IF(K242=\"i\",T241+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T241-Table1[[#This Row],[Amount]],T241))","v":0},{"$f":"IF(K242=\"k\",U241+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U241-Table1[[#This Row],[Amount]],U241))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D243,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K243=\"a\",L242+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L242-Table1[[#This Row],[Amount]],L242))","v":0},{"$f":"IF(K243=\"b\",M242+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M242-Table1[[#This Row],[Amount]],M242))","v":0},{"$f":"IF(K243=\"c\",N242+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N242-Table1[[#This Row],[Amount]],N242))","v":0},{"$f":"IF(K243=\"d\",O242+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O242-Table1[[#This Row],[Amount]],O242))","v":0},{"$f":"IF(K243=\"e\",P242+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P242-Table1[[#This Row],[Amount]],P242))","v":0},{"$f":"IF(K243=\"f\",Q242+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q242-Table1[[#This Row],[Amount]],Q242))","v":0},{"$f":"IF(K243=\"g\",R242+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R242-Table1[[#This Row],[Amount]],R242))","v":0},{"$f":"IF(K243=\"h\",S242+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S242-Table1[[#This Row],[Amount]],S242))","v":0},{"$f":"IF(K243=\"i\",T242+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T242-Table1[[#This Row],[Amount]],T242))","v":0},{"$f":"IF(K243=\"k\",U242+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U242-Table1[[#This Row],[Amount]],U242))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D244,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K244=\"a\",L243+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L243-Table1[[#This Row],[Amount]],L243))","v":0},{"$f":"IF(K244=\"b\",M243+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M243-Table1[[#This Row],[Amount]],M243))","v":0},{"$f":"IF(K244=\"c\",N243+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N243-Table1[[#This Row],[Amount]],N243))","v":0},{"$f":"IF(K244=\"d\",O243+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O243-Table1[[#This Row],[Amount]],O243))","v":0},{"$f":"IF(K244=\"e\",P243+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P243-Table1[[#This Row],[Amount]],P243))","v":0},{"$f":"IF(K244=\"f\",Q243+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q243-Table1[[#This Row],[Amount]],Q243))","v":0},{"$f":"IF(K244=\"g\",R243+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R243-Table1[[#This Row],[Amount]],R243))","v":0},{"$f":"IF(K244=\"h\",S243+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S243-Table1[[#This Row],[Amount]],S243))","v":0},{"$f":"IF(K244=\"i\",T243+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T243-Table1[[#This Row],[Amount]],T243))","v":0},{"$f":"IF(K244=\"k\",U243+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U243-Table1[[#This Row],[Amount]],U243))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D245,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K245=\"a\",L244+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L244-Table1[[#This Row],[Amount]],L244))","v":0},{"$f":"IF(K245=\"b\",M244+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M244-Table1[[#This Row],[Amount]],M244))","v":0},{"$f":"IF(K245=\"c\",N244+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N244-Table1[[#This Row],[Amount]],N244))","v":0},{"$f":"IF(K245=\"d\",O244+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O244-Table1[[#This Row],[Amount]],O244))","v":0},{"$f":"IF(K245=\"e\",P244+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P244-Table1[[#This Row],[Amount]],P244))","v":0},{"$f":"IF(K245=\"f\",Q244+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q244-Table1[[#This Row],[Amount]],Q244))","v":0},{"$f":"IF(K245=\"g\",R244+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R244-Table1[[#This Row],[Amount]],R244))","v":0},{"$f":"IF(K245=\"h\",S244+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S244-Table1[[#This Row],[Amount]],S244))","v":0},{"$f":"IF(K245=\"i\",T244+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T244-Table1[[#This Row],[Amount]],T244))","v":0},{"$f":"IF(K245=\"k\",U244+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U244-Table1[[#This Row],[Amount]],U244))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D246,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K246=\"a\",L245+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L245-Table1[[#This Row],[Amount]],L245))","v":0},{"$f":"IF(K246=\"b\",M245+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M245-Table1[[#This Row],[Amount]],M245))","v":0},{"$f":"IF(K246=\"c\",N245+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N245-Table1[[#This Row],[Amount]],N245))","v":0},{"$f":"IF(K246=\"d\",O245+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O245-Table1[[#This Row],[Amount]],O245))","v":0},{"$f":"IF(K246=\"e\",P245+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P245-Table1[[#This Row],[Amount]],P245))","v":0},{"$f":"IF(K246=\"f\",Q245+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q245-Table1[[#This Row],[Amount]],Q245))","v":0},{"$f":"IF(K246=\"g\",R245+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R245-Table1[[#This Row],[Amount]],R245))","v":0},{"$f":"IF(K246=\"h\",S245+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S245-Table1[[#This Row],[Amount]],S245))","v":0},{"$f":"IF(K246=\"i\",T245+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T245-Table1[[#This Row],[Amount]],T245))","v":0},{"$f":"IF(K246=\"k\",U245+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U245-Table1[[#This Row],[Amount]],U245))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D247,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K247=\"a\",L246+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L246-Table1[[#This Row],[Amount]],L246))","v":0},{"$f":"IF(K247=\"b\",M246+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M246-Table1[[#This Row],[Amount]],M246))","v":0},{"$f":"IF(K247=\"c\",N246+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N246-Table1[[#This Row],[Amount]],N246))","v":0},{"$f":"IF(K247=\"d\",O246+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O246-Table1[[#This Row],[Amount]],O246))","v":0},{"$f":"IF(K247=\"e\",P246+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P246-Table1[[#This Row],[Amount]],P246))","v":0},{"$f":"IF(K247=\"f\",Q246+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q246-Table1[[#This Row],[Amount]],Q246))","v":0},{"$f":"IF(K247=\"g\",R246+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R246-Table1[[#This Row],[Amount]],R246))","v":0},{"$f":"IF(K247=\"h\",S246+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S246-Table1[[#This Row],[Amount]],S246))","v":0},{"$f":"IF(K247=\"i\",T246+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T246-Table1[[#This Row],[Amount]],T246))","v":0},{"$f":"IF(K247=\"k\",U246+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U246-Table1[[#This Row],[Amount]],U246))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D248,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K248=\"a\",L247+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L247-Table1[[#This Row],[Amount]],L247))","v":0},{"$f":"IF(K248=\"b\",M247+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M247-Table1[[#This Row],[Amount]],M247))","v":0},{"$f":"IF(K248=\"c\",N247+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N247-Table1[[#This Row],[Amount]],N247))","v":0},{"$f":"IF(K248=\"d\",O247+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O247-Table1[[#This Row],[Amount]],O247))","v":0},{"$f":"IF(K248=\"e\",P247+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P247-Table1[[#This Row],[Amount]],P247))","v":0},{"$f":"IF(K248=\"f\",Q247+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q247-Table1[[#This Row],[Amount]],Q247))","v":0},{"$f":"IF(K248=\"g\",R247+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R247-Table1[[#This Row],[Amount]],R247))","v":0},{"$f":"IF(K248=\"h\",S247+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S247-Table1[[#This Row],[Amount]],S247))","v":0},{"$f":"IF(K248=\"i\",T247+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T247-Table1[[#This Row],[Amount]],T247))","v":0},{"$f":"IF(K248=\"k\",U247+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U247-Table1[[#This Row],[Amount]],U247))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D249,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K249=\"a\",L248+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L248-Table1[[#This Row],[Amount]],L248))","v":0},{"$f":"IF(K249=\"b\",M248+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M248-Table1[[#This Row],[Amount]],M248))","v":0},{"$f":"IF(K249=\"c\",N248+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N248-Table1[[#This Row],[Amount]],N248))","v":0},{"$f":"IF(K249=\"d\",O248+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O248-Table1[[#This Row],[Amount]],O248))","v":0},{"$f":"IF(K249=\"e\",P248+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P248-Table1[[#This Row],[Amount]],P248))","v":0},{"$f":"IF(K249=\"f\",Q248+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q248-Table1[[#This Row],[Amount]],Q248))","v":0},{"$f":"IF(K249=\"g\",R248+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R248-Table1[[#This Row],[Amount]],R248))","v":0},{"$f":"IF(K249=\"h\",S248+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S248-Table1[[#This Row],[Amount]],S248))","v":0},{"$f":"IF(K249=\"i\",T248+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T248-Table1[[#This Row],[Amount]],T248))","v":0},{"$f":"IF(K249=\"k\",U248+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U248-Table1[[#This Row],[Amount]],U248))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D250,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K250=\"a\",L249+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L249-Table1[[#This Row],[Amount]],L249))","v":0},{"$f":"IF(K250=\"b\",M249+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M249-Table1[[#This Row],[Amount]],M249))","v":0},{"$f":"IF(K250=\"c\",N249+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N249-Table1[[#This Row],[Amount]],N249))","v":0},{"$f":"IF(K250=\"d\",O249+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O249-Table1[[#This Row],[Amount]],O249))","v":0},{"$f":"IF(K250=\"e\",P249+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P249-Table1[[#This Row],[Amount]],P249))","v":0},{"$f":"IF(K250=\"f\",Q249+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q249-Table1[[#This Row],[Amount]],Q249))","v":0},{"$f":"IF(K250=\"g\",R249+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R249-Table1[[#This Row],[Amount]],R249))","v":0},{"$f":"IF(K250=\"h\",S249+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S249-Table1[[#This Row],[Amount]],S249))","v":0},{"$f":"IF(K250=\"i\",T249+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T249-Table1[[#This Row],[Amount]],T249))","v":0},{"$f":"IF(K250=\"k\",U249+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U249-Table1[[#This Row],[Amount]],U249))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D251,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K251=\"a\",L250+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L250-Table1[[#This Row],[Amount]],L250))","v":0},{"$f":"IF(K251=\"b\",M250+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M250-Table1[[#This Row],[Amount]],M250))","v":0},{"$f":"IF(K251=\"c\",N250+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N250-Table1[[#This Row],[Amount]],N250))","v":0},{"$f":"IF(K251=\"d\",O250+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O250-Table1[[#This Row],[Amount]],O250))","v":0},{"$f":"IF(K251=\"e\",P250+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P250-Table1[[#This Row],[Amount]],P250))","v":0},{"$f":"IF(K251=\"f\",Q250+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q250-Table1[[#This Row],[Amount]],Q250))","v":0},{"$f":"IF(K251=\"g\",R250+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R250-Table1[[#This Row],[Amount]],R250))","v":0},{"$f":"IF(K251=\"h\",S250+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S250-Table1[[#This Row],[Amount]],S250))","v":0},{"$f":"IF(K251=\"i\",T250+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T250-Table1[[#This Row],[Amount]],T250))","v":0},{"$f":"IF(K251=\"k\",U250+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U250-Table1[[#This Row],[Amount]],U250))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D252,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K252=\"a\",L251+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L251-Table1[[#This Row],[Amount]],L251))","v":0},{"$f":"IF(K252=\"b\",M251+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M251-Table1[[#This Row],[Amount]],M251))","v":0},{"$f":"IF(K252=\"c\",N251+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N251-Table1[[#This Row],[Amount]],N251))","v":0},{"$f":"IF(K252=\"d\",O251+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O251-Table1[[#This Row],[Amount]],O251))","v":0},{"$f":"IF(K252=\"e\",P251+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P251-Table1[[#This Row],[Amount]],P251))","v":0},{"$f":"IF(K252=\"f\",Q251+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q251-Table1[[#This Row],[Amount]],Q251))","v":0},{"$f":"IF(K252=\"g\",R251+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R251-Table1[[#This Row],[Amount]],R251))","v":0},{"$f":"IF(K252=\"h\",S251+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S251-Table1[[#This Row],[Amount]],S251))","v":0},{"$f":"IF(K252=\"i\",T251+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T251-Table1[[#This Row],[Amount]],T251))","v":0},{"$f":"IF(K252=\"k\",U251+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U251-Table1[[#This Row],[Amount]],U251))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D253,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K253=\"a\",L252+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L252-Table1[[#This Row],[Amount]],L252))","v":0},{"$f":"IF(K253=\"b\",M252+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M252-Table1[[#This Row],[Amount]],M252))","v":0},{"$f":"IF(K253=\"c\",N252+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N252-Table1[[#This Row],[Amount]],N252))","v":0},{"$f":"IF(K253=\"d\",O252+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O252-Table1[[#This Row],[Amount]],O252))","v":0},{"$f":"IF(K253=\"e\",P252+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P252-Table1[[#This Row],[Amount]],P252))","v":0},{"$f":"IF(K253=\"f\",Q252+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q252-Table1[[#This Row],[Amount]],Q252))","v":0},{"$f":"IF(K253=\"g\",R252+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R252-Table1[[#This Row],[Amount]],R252))","v":0},{"$f":"IF(K253=\"h\",S252+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S252-Table1[[#This Row],[Amount]],S252))","v":0},{"$f":"IF(K253=\"i\",T252+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T252-Table1[[#This Row],[Amount]],T252))","v":0},{"$f":"IF(K253=\"k\",U252+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U252-Table1[[#This Row],[Amount]],U252))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D254,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K254=\"a\",L253+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L253-Table1[[#This Row],[Amount]],L253))","v":0},{"$f":"IF(K254=\"b\",M253+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M253-Table1[[#This Row],[Amount]],M253))","v":0},{"$f":"IF(K254=\"c\",N253+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N253-Table1[[#This Row],[Amount]],N253))","v":0},{"$f":"IF(K254=\"d\",O253+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O253-Table1[[#This Row],[Amount]],O253))","v":0},{"$f":"IF(K254=\"e\",P253+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P253-Table1[[#This Row],[Amount]],P253))","v":0},{"$f":"IF(K254=\"f\",Q253+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q253-Table1[[#This Row],[Amount]],Q253))","v":0},{"$f":"IF(K254=\"g\",R253+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R253-Table1[[#This Row],[Amount]],R253))","v":0},{"$f":"IF(K254=\"h\",S253+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S253-Table1[[#This Row],[Amount]],S253))","v":0},{"$f":"IF(K254=\"i\",T253+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T253-Table1[[#This Row],[Amount]],T253))","v":0},{"$f":"IF(K254=\"k\",U253+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U253-Table1[[#This Row],[Amount]],U253))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D255,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K255=\"a\",L254+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L254-Table1[[#This Row],[Amount]],L254))","v":0},{"$f":"IF(K255=\"b\",M254+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M254-Table1[[#This Row],[Amount]],M254))","v":0},{"$f":"IF(K255=\"c\",N254+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N254-Table1[[#This Row],[Amount]],N254))","v":0},{"$f":"IF(K255=\"d\",O254+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O254-Table1[[#This Row],[Amount]],O254))","v":0},{"$f":"IF(K255=\"e\",P254+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P254-Table1[[#This Row],[Amount]],P254))","v":0},{"$f":"IF(K255=\"f\",Q254+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q254-Table1[[#This Row],[Amount]],Q254))","v":0},{"$f":"IF(K255=\"g\",R254+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R254-Table1[[#This Row],[Amount]],R254))","v":0},{"$f":"IF(K255=\"h\",S254+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S254-Table1[[#This Row],[Amount]],S254))","v":0},{"$f":"IF(K255=\"i\",T254+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T254-Table1[[#This Row],[Amount]],T254))","v":0},{"$f":"IF(K255=\"k\",U254+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U254-Table1[[#This Row],[Amount]],U254))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D256,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K256=\"a\",L255+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L255-Table1[[#This Row],[Amount]],L255))","v":0},{"$f":"IF(K256=\"b\",M255+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M255-Table1[[#This Row],[Amount]],M255))","v":0},{"$f":"IF(K256=\"c\",N255+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N255-Table1[[#This Row],[Amount]],N255))","v":0},{"$f":"IF(K256=\"d\",O255+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O255-Table1[[#This Row],[Amount]],O255))","v":0},{"$f":"IF(K256=\"e\",P255+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P255-Table1[[#This Row],[Amount]],P255))","v":0},{"$f":"IF(K256=\"f\",Q255+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q255-Table1[[#This Row],[Amount]],Q255))","v":0},{"$f":"IF(K256=\"g\",R255+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R255-Table1[[#This Row],[Amount]],R255))","v":0},{"$f":"IF(K256=\"h\",S255+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S255-Table1[[#This Row],[Amount]],S255))","v":0},{"$f":"IF(K256=\"i\",T255+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T255-Table1[[#This Row],[Amount]],T255))","v":0},{"$f":"IF(K256=\"k\",U255+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U255-Table1[[#This Row],[Amount]],U255))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D257,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K257=\"a\",L256+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L256-Table1[[#This Row],[Amount]],L256))","v":0},{"$f":"IF(K257=\"b\",M256+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M256-Table1[[#This Row],[Amount]],M256))","v":0},{"$f":"IF(K257=\"c\",N256+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N256-Table1[[#This Row],[Amount]],N256))","v":0},{"$f":"IF(K257=\"d\",O256+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O256-Table1[[#This Row],[Amount]],O256))","v":0},{"$f":"IF(K257=\"e\",P256+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P256-Table1[[#This Row],[Amount]],P256))","v":0},{"$f":"IF(K257=\"f\",Q256+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q256-Table1[[#This Row],[Amount]],Q256))","v":0},{"$f":"IF(K257=\"g\",R256+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R256-Table1[[#This Row],[Amount]],R256))","v":0},{"$f":"IF(K257=\"h\",S256+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S256-Table1[[#This Row],[Amount]],S256))","v":0},{"$f":"IF(K257=\"i\",T256+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T256-Table1[[#This Row],[Amount]],T256))","v":0},{"$f":"IF(K257=\"k\",U256+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U256-Table1[[#This Row],[Amount]],U256))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D258,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K258=\"a\",L257+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L257-Table1[[#This Row],[Amount]],L257))","v":0},{"$f":"IF(K258=\"b\",M257+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M257-Table1[[#This Row],[Amount]],M257))","v":0},{"$f":"IF(K258=\"c\",N257+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N257-Table1[[#This Row],[Amount]],N257))","v":0},{"$f":"IF(K258=\"d\",O257+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O257-Table1[[#This Row],[Amount]],O257))","v":0},{"$f":"IF(K258=\"e\",P257+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P257-Table1[[#This Row],[Amount]],P257))","v":0},{"$f":"IF(K258=\"f\",Q257+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q257-Table1[[#This Row],[Amount]],Q257))","v":0},{"$f":"IF(K258=\"g\",R257+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R257-Table1[[#This Row],[Amount]],R257))","v":0},{"$f":"IF(K258=\"h\",S257+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S257-Table1[[#This Row],[Amount]],S257))","v":0},{"$f":"IF(K258=\"i\",T257+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T257-Table1[[#This Row],[Amount]],T257))","v":0},{"$f":"IF(K258=\"k\",U257+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U257-Table1[[#This Row],[Amount]],U257))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D259,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K259=\"a\",L258+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L258-Table1[[#This Row],[Amount]],L258))","v":0},{"$f":"IF(K259=\"b\",M258+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M258-Table1[[#This Row],[Amount]],M258))","v":0},{"$f":"IF(K259=\"c\",N258+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N258-Table1[[#This Row],[Amount]],N258))","v":0},{"$f":"IF(K259=\"d\",O258+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O258-Table1[[#This Row],[Amount]],O258))","v":0},{"$f":"IF(K259=\"e\",P258+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P258-Table1[[#This Row],[Amount]],P258))","v":0},{"$f":"IF(K259=\"f\",Q258+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q258-Table1[[#This Row],[Amount]],Q258))","v":0},{"$f":"IF(K259=\"g\",R258+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R258-Table1[[#This Row],[Amount]],R258))","v":0},{"$f":"IF(K259=\"h\",S258+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S258-Table1[[#This Row],[Amount]],S258))","v":0},{"$f":"IF(K259=\"i\",T258+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T258-Table1[[#This Row],[Amount]],T258))","v":0},{"$f":"IF(K259=\"k\",U258+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U258-Table1[[#This Row],[Amount]],U258))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D260,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K260=\"a\",L259+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L259-Table1[[#This Row],[Amount]],L259))","v":0},{"$f":"IF(K260=\"b\",M259+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M259-Table1[[#This Row],[Amount]],M259))","v":0},{"$f":"IF(K260=\"c\",N259+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N259-Table1[[#This Row],[Amount]],N259))","v":0},{"$f":"IF(K260=\"d\",O259+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O259-Table1[[#This Row],[Amount]],O259))","v":0},{"$f":"IF(K260=\"e\",P259+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P259-Table1[[#This Row],[Amount]],P259))","v":0},{"$f":"IF(K260=\"f\",Q259+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q259-Table1[[#This Row],[Amount]],Q259))","v":0},{"$f":"IF(K260=\"g\",R259+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R259-Table1[[#This Row],[Amount]],R259))","v":0},{"$f":"IF(K260=\"h\",S259+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S259-Table1[[#This Row],[Amount]],S259))","v":0},{"$f":"IF(K260=\"i\",T259+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T259-Table1[[#This Row],[Amount]],T259))","v":0},{"$f":"IF(K260=\"k\",U259+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U259-Table1[[#This Row],[Amount]],U259))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D261,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K261=\"a\",L260+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L260-Table1[[#This Row],[Amount]],L260))","v":0},{"$f":"IF(K261=\"b\",M260+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M260-Table1[[#This Row],[Amount]],M260))","v":0},{"$f":"IF(K261=\"c\",N260+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N260-Table1[[#This Row],[Amount]],N260))","v":0},{"$f":"IF(K261=\"d\",O260+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O260-Table1[[#This Row],[Amount]],O260))","v":0},{"$f":"IF(K261=\"e\",P260+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P260-Table1[[#This Row],[Amount]],P260))","v":0},{"$f":"IF(K261=\"f\",Q260+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q260-Table1[[#This Row],[Amount]],Q260))","v":0},{"$f":"IF(K261=\"g\",R260+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R260-Table1[[#This Row],[Amount]],R260))","v":0},{"$f":"IF(K261=\"h\",S260+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S260-Table1[[#This Row],[Amount]],S260))","v":0},{"$f":"IF(K261=\"i\",T260+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T260-Table1[[#This Row],[Amount]],T260))","v":0},{"$f":"IF(K261=\"k\",U260+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U260-Table1[[#This Row],[Amount]],U260))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D262,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K262=\"a\",L261+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L261-Table1[[#This Row],[Amount]],L261))","v":0},{"$f":"IF(K262=\"b\",M261+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M261-Table1[[#This Row],[Amount]],M261))","v":0},{"$f":"IF(K262=\"c\",N261+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N261-Table1[[#This Row],[Amount]],N261))","v":0},{"$f":"IF(K262=\"d\",O261+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O261-Table1[[#This Row],[Amount]],O261))","v":0},{"$f":"IF(K262=\"e\",P261+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P261-Table1[[#This Row],[Amount]],P261))","v":0},{"$f":"IF(K262=\"f\",Q261+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q261-Table1[[#This Row],[Amount]],Q261))","v":0},{"$f":"IF(K262=\"g\",R261+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R261-Table1[[#This Row],[Amount]],R261))","v":0},{"$f":"IF(K262=\"h\",S261+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S261-Table1[[#This Row],[Amount]],S261))","v":0},{"$f":"IF(K262=\"i\",T261+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T261-Table1[[#This Row],[Amount]],T261))","v":0},{"$f":"IF(K262=\"k\",U261+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U261-Table1[[#This Row],[Amount]],U261))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D263,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K263=\"a\",L262+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L262-Table1[[#This Row],[Amount]],L262))","v":0},{"$f":"IF(K263=\"b\",M262+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M262-Table1[[#This Row],[Amount]],M262))","v":0},{"$f":"IF(K263=\"c\",N262+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N262-Table1[[#This Row],[Amount]],N262))","v":0},{"$f":"IF(K263=\"d\",O262+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O262-Table1[[#This Row],[Amount]],O262))","v":0},{"$f":"IF(K263=\"e\",P262+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P262-Table1[[#This Row],[Amount]],P262))","v":0},{"$f":"IF(K263=\"f\",Q262+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q262-Table1[[#This Row],[Amount]],Q262))","v":0},{"$f":"IF(K263=\"g\",R262+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R262-Table1[[#This Row],[Amount]],R262))","v":0},{"$f":"IF(K263=\"h\",S262+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S262-Table1[[#This Row],[Amount]],S262))","v":0},{"$f":"IF(K263=\"i\",T262+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T262-Table1[[#This Row],[Amount]],T262))","v":0},{"$f":"IF(K263=\"k\",U262+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U262-Table1[[#This Row],[Amount]],U262))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D264,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K264=\"a\",L263+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L263-Table1[[#This Row],[Amount]],L263))","v":0},{"$f":"IF(K264=\"b\",M263+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M263-Table1[[#This Row],[Amount]],M263))","v":0},{"$f":"IF(K264=\"c\",N263+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N263-Table1[[#This Row],[Amount]],N263))","v":0},{"$f":"IF(K264=\"d\",O263+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O263-Table1[[#This Row],[Amount]],O263))","v":0},{"$f":"IF(K264=\"e\",P263+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P263-Table1[[#This Row],[Amount]],P263))","v":0},{"$f":"IF(K264=\"f\",Q263+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q263-Table1[[#This Row],[Amount]],Q263))","v":0},{"$f":"IF(K264=\"g\",R263+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R263-Table1[[#This Row],[Amount]],R263))","v":0},{"$f":"IF(K264=\"h\",S263+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S263-Table1[[#This Row],[Amount]],S263))","v":0},{"$f":"IF(K264=\"i\",T263+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T263-Table1[[#This Row],[Amount]],T263))","v":0},{"$f":"IF(K264=\"k\",U263+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U263-Table1[[#This Row],[Amount]],U263))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D265,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K265=\"a\",L264+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L264-Table1[[#This Row],[Amount]],L264))","v":0},{"$f":"IF(K265=\"b\",M264+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M264-Table1[[#This Row],[Amount]],M264))","v":0},{"$f":"IF(K265=\"c\",N264+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N264-Table1[[#This Row],[Amount]],N264))","v":0},{"$f":"IF(K265=\"d\",O264+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O264-Table1[[#This Row],[Amount]],O264))","v":0},{"$f":"IF(K265=\"e\",P264+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P264-Table1[[#This Row],[Amount]],P264))","v":0},{"$f":"IF(K265=\"f\",Q264+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q264-Table1[[#This Row],[Amount]],Q264))","v":0},{"$f":"IF(K265=\"g\",R264+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R264-Table1[[#This Row],[Amount]],R264))","v":0},{"$f":"IF(K265=\"h\",S264+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S264-Table1[[#This Row],[Amount]],S264))","v":0},{"$f":"IF(K265=\"i\",T264+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T264-Table1[[#This Row],[Amount]],T264))","v":0},{"$f":"IF(K265=\"k\",U264+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U264-Table1[[#This Row],[Amount]],U264))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D266,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K266=\"a\",L265+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L265-Table1[[#This Row],[Amount]],L265))","v":0},{"$f":"IF(K266=\"b\",M265+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M265-Table1[[#This Row],[Amount]],M265))","v":0},{"$f":"IF(K266=\"c\",N265+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N265-Table1[[#This Row],[Amount]],N265))","v":0},{"$f":"IF(K266=\"d\",O265+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O265-Table1[[#This Row],[Amount]],O265))","v":0},{"$f":"IF(K266=\"e\",P265+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P265-Table1[[#This Row],[Amount]],P265))","v":0},{"$f":"IF(K266=\"f\",Q265+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q265-Table1[[#This Row],[Amount]],Q265))","v":0},{"$f":"IF(K266=\"g\",R265+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R265-Table1[[#This Row],[Amount]],R265))","v":0},{"$f":"IF(K266=\"h\",S265+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S265-Table1[[#This Row],[Amount]],S265))","v":0},{"$f":"IF(K266=\"i\",T265+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T265-Table1[[#This Row],[Amount]],T265))","v":0},{"$f":"IF(K266=\"k\",U265+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U265-Table1[[#This Row],[Amount]],U265))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D267,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K267=\"a\",L266+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L266-Table1[[#This Row],[Amount]],L266))","v":0},{"$f":"IF(K267=\"b\",M266+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M266-Table1[[#This Row],[Amount]],M266))","v":0},{"$f":"IF(K267=\"c\",N266+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N266-Table1[[#This Row],[Amount]],N266))","v":0},{"$f":"IF(K267=\"d\",O266+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O266-Table1[[#This Row],[Amount]],O266))","v":0},{"$f":"IF(K267=\"e\",P266+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P266-Table1[[#This Row],[Amount]],P266))","v":0},{"$f":"IF(K267=\"f\",Q266+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q266-Table1[[#This Row],[Amount]],Q266))","v":0},{"$f":"IF(K267=\"g\",R266+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R266-Table1[[#This Row],[Amount]],R266))","v":0},{"$f":"IF(K267=\"h\",S266+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S266-Table1[[#This Row],[Amount]],S266))","v":0},{"$f":"IF(K267=\"i\",T266+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T266-Table1[[#This Row],[Amount]],T266))","v":0},{"$f":"IF(K267=\"k\",U266+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U266-Table1[[#This Row],[Amount]],U266))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D268,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K268=\"a\",L267+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L267-Table1[[#This Row],[Amount]],L267))","v":0},{"$f":"IF(K268=\"b\",M267+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M267-Table1[[#This Row],[Amount]],M267))","v":0},{"$f":"IF(K268=\"c\",N267+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N267-Table1[[#This Row],[Amount]],N267))","v":0},{"$f":"IF(K268=\"d\",O267+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O267-Table1[[#This Row],[Amount]],O267))","v":0},{"$f":"IF(K268=\"e\",P267+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P267-Table1[[#This Row],[Amount]],P267))","v":0},{"$f":"IF(K268=\"f\",Q267+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q267-Table1[[#This Row],[Amount]],Q267))","v":0},{"$f":"IF(K268=\"g\",R267+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R267-Table1[[#This Row],[Amount]],R267))","v":0},{"$f":"IF(K268=\"h\",S267+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S267-Table1[[#This Row],[Amount]],S267))","v":0},{"$f":"IF(K268=\"i\",T267+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T267-Table1[[#This Row],[Amount]],T267))","v":0},{"$f":"IF(K268=\"k\",U267+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U267-Table1[[#This Row],[Amount]],U267))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D269,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K269=\"a\",L268+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L268-Table1[[#This Row],[Amount]],L268))","v":0},{"$f":"IF(K269=\"b\",M268+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M268-Table1[[#This Row],[Amount]],M268))","v":0},{"$f":"IF(K269=\"c\",N268+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N268-Table1[[#This Row],[Amount]],N268))","v":0},{"$f":"IF(K269=\"d\",O268+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O268-Table1[[#This Row],[Amount]],O268))","v":0},{"$f":"IF(K269=\"e\",P268+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P268-Table1[[#This Row],[Amount]],P268))","v":0},{"$f":"IF(K269=\"f\",Q268+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q268-Table1[[#This Row],[Amount]],Q268))","v":0},{"$f":"IF(K269=\"g\",R268+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R268-Table1[[#This Row],[Amount]],R268))","v":0},{"$f":"IF(K269=\"h\",S268+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S268-Table1[[#This Row],[Amount]],S268))","v":0},{"$f":"IF(K269=\"i\",T268+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T268-Table1[[#This Row],[Amount]],T268))","v":0},{"$f":"IF(K269=\"k\",U268+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U268-Table1[[#This Row],[Amount]],U268))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D270,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K270=\"a\",L269+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L269-Table1[[#This Row],[Amount]],L269))","v":0},{"$f":"IF(K270=\"b\",M269+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M269-Table1[[#This Row],[Amount]],M269))","v":0},{"$f":"IF(K270=\"c\",N269+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N269-Table1[[#This Row],[Amount]],N269))","v":0},{"$f":"IF(K270=\"d\",O269+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O269-Table1[[#This Row],[Amount]],O269))","v":0},{"$f":"IF(K270=\"e\",P269+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P269-Table1[[#This Row],[Amount]],P269))","v":0},{"$f":"IF(K270=\"f\",Q269+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q269-Table1[[#This Row],[Amount]],Q269))","v":0},{"$f":"IF(K270=\"g\",R269+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R269-Table1[[#This Row],[Amount]],R269))","v":0},{"$f":"IF(K270=\"h\",S269+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S269-Table1[[#This Row],[Amount]],S269))","v":0},{"$f":"IF(K270=\"i\",T269+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T269-Table1[[#This Row],[Amount]],T269))","v":0},{"$f":"IF(K270=\"k\",U269+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U269-Table1[[#This Row],[Amount]],U269))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D271,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K271=\"a\",L270+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L270-Table1[[#This Row],[Amount]],L270))","v":0},{"$f":"IF(K271=\"b\",M270+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M270-Table1[[#This Row],[Amount]],M270))","v":0},{"$f":"IF(K271=\"c\",N270+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N270-Table1[[#This Row],[Amount]],N270))","v":0},{"$f":"IF(K271=\"d\",O270+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O270-Table1[[#This Row],[Amount]],O270))","v":0},{"$f":"IF(K271=\"e\",P270+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P270-Table1[[#This Row],[Amount]],P270))","v":0},{"$f":"IF(K271=\"f\",Q270+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q270-Table1[[#This Row],[Amount]],Q270))","v":0},{"$f":"IF(K271=\"g\",R270+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R270-Table1[[#This Row],[Amount]],R270))","v":0},{"$f":"IF(K271=\"h\",S270+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S270-Table1[[#This Row],[Amount]],S270))","v":0},{"$f":"IF(K271=\"i\",T270+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T270-Table1[[#This Row],[Amount]],T270))","v":0},{"$f":"IF(K271=\"k\",U270+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U270-Table1[[#This Row],[Amount]],U270))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D272,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K272=\"a\",L271+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L271-Table1[[#This Row],[Amount]],L271))","v":0},{"$f":"IF(K272=\"b\",M271+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M271-Table1[[#This Row],[Amount]],M271))","v":0},{"$f":"IF(K272=\"c\",N271+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N271-Table1[[#This Row],[Amount]],N271))","v":0},{"$f":"IF(K272=\"d\",O271+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O271-Table1[[#This Row],[Amount]],O271))","v":0},{"$f":"IF(K272=\"e\",P271+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P271-Table1[[#This Row],[Amount]],P271))","v":0},{"$f":"IF(K272=\"f\",Q271+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q271-Table1[[#This Row],[Amount]],Q271))","v":0},{"$f":"IF(K272=\"g\",R271+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R271-Table1[[#This Row],[Amount]],R271))","v":0},{"$f":"IF(K272=\"h\",S271+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S271-Table1[[#This Row],[Amount]],S271))","v":0},{"$f":"IF(K272=\"i\",T271+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T271-Table1[[#This Row],[Amount]],T271))","v":0},{"$f":"IF(K272=\"k\",U271+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U271-Table1[[#This Row],[Amount]],U271))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D273,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K273=\"a\",L272+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L272-Table1[[#This Row],[Amount]],L272))","v":0},{"$f":"IF(K273=\"b\",M272+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M272-Table1[[#This Row],[Amount]],M272))","v":0},{"$f":"IF(K273=\"c\",N272+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N272-Table1[[#This Row],[Amount]],N272))","v":0},{"$f":"IF(K273=\"d\",O272+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O272-Table1[[#This Row],[Amount]],O272))","v":0},{"$f":"IF(K273=\"e\",P272+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P272-Table1[[#This Row],[Amount]],P272))","v":0},{"$f":"IF(K273=\"f\",Q272+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q272-Table1[[#This Row],[Amount]],Q272))","v":0},{"$f":"IF(K273=\"g\",R272+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R272-Table1[[#This Row],[Amount]],R272))","v":0},{"$f":"IF(K273=\"h\",S272+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S272-Table1[[#This Row],[Amount]],S272))","v":0},{"$f":"IF(K273=\"i\",T272+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T272-Table1[[#This Row],[Amount]],T272))","v":0},{"$f":"IF(K273=\"k\",U272+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U272-Table1[[#This Row],[Amount]],U272))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D274,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K274=\"a\",L273+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L273-Table1[[#This Row],[Amount]],L273))","v":0},{"$f":"IF(K274=\"b\",M273+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M273-Table1[[#This Row],[Amount]],M273))","v":0},{"$f":"IF(K274=\"c\",N273+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N273-Table1[[#This Row],[Amount]],N273))","v":0},{"$f":"IF(K274=\"d\",O273+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O273-Table1[[#This Row],[Amount]],O273))","v":0},{"$f":"IF(K274=\"e\",P273+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P273-Table1[[#This Row],[Amount]],P273))","v":0},{"$f":"IF(K274=\"f\",Q273+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q273-Table1[[#This Row],[Amount]],Q273))","v":0},{"$f":"IF(K274=\"g\",R273+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R273-Table1[[#This Row],[Amount]],R273))","v":0},{"$f":"IF(K274=\"h\",S273+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S273-Table1[[#This Row],[Amount]],S273))","v":0},{"$f":"IF(K274=\"i\",T273+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T273-Table1[[#This Row],[Amount]],T273))","v":0},{"$f":"IF(K274=\"k\",U273+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U273-Table1[[#This Row],[Amount]],U273))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D275,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K275=\"a\",L274+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L274-Table1[[#This Row],[Amount]],L274))","v":0},{"$f":"IF(K275=\"b\",M274+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M274-Table1[[#This Row],[Amount]],M274))","v":0},{"$f":"IF(K275=\"c\",N274+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N274-Table1[[#This Row],[Amount]],N274))","v":0},{"$f":"IF(K275=\"d\",O274+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O274-Table1[[#This Row],[Amount]],O274))","v":0},{"$f":"IF(K275=\"e\",P274+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P274-Table1[[#This Row],[Amount]],P274))","v":0},{"$f":"IF(K275=\"f\",Q274+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q274-Table1[[#This Row],[Amount]],Q274))","v":0},{"$f":"IF(K275=\"g\",R274+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R274-Table1[[#This Row],[Amount]],R274))","v":0},{"$f":"IF(K275=\"h\",S274+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S274-Table1[[#This Row],[Amount]],S274))","v":0},{"$f":"IF(K275=\"i\",T274+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T274-Table1[[#This Row],[Amount]],T274))","v":0},{"$f":"IF(K275=\"k\",U274+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U274-Table1[[#This Row],[Amount]],U274))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D276,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K276=\"a\",L275+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L275-Table1[[#This Row],[Amount]],L275))","v":0},{"$f":"IF(K276=\"b\",M275+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M275-Table1[[#This Row],[Amount]],M275))","v":0},{"$f":"IF(K276=\"c\",N275+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N275-Table1[[#This Row],[Amount]],N275))","v":0},{"$f":"IF(K276=\"d\",O275+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O275-Table1[[#This Row],[Amount]],O275))","v":0},{"$f":"IF(K276=\"e\",P275+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P275-Table1[[#This Row],[Amount]],P275))","v":0},{"$f":"IF(K276=\"f\",Q275+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q275-Table1[[#This Row],[Amount]],Q275))","v":0},{"$f":"IF(K276=\"g\",R275+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R275-Table1[[#This Row],[Amount]],R275))","v":0},{"$f":"IF(K276=\"h\",S275+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S275-Table1[[#This Row],[Amount]],S275))","v":0},{"$f":"IF(K276=\"i\",T275+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T275-Table1[[#This Row],[Amount]],T275))","v":0},{"$f":"IF(K276=\"k\",U275+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U275-Table1[[#This Row],[Amount]],U275))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D277,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K277=\"a\",L276+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L276-Table1[[#This Row],[Amount]],L276))","v":0},{"$f":"IF(K277=\"b\",M276+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M276-Table1[[#This Row],[Amount]],M276))","v":0},{"$f":"IF(K277=\"c\",N276+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N276-Table1[[#This Row],[Amount]],N276))","v":0},{"$f":"IF(K277=\"d\",O276+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O276-Table1[[#This Row],[Amount]],O276))","v":0},{"$f":"IF(K277=\"e\",P276+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P276-Table1[[#This Row],[Amount]],P276))","v":0},{"$f":"IF(K277=\"f\",Q276+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q276-Table1[[#This Row],[Amount]],Q276))","v":0},{"$f":"IF(K277=\"g\",R276+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R276-Table1[[#This Row],[Amount]],R276))","v":0},{"$f":"IF(K277=\"h\",S276+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S276-Table1[[#This Row],[Amount]],S276))","v":0},{"$f":"IF(K277=\"i\",T276+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T276-Table1[[#This Row],[Amount]],T276))","v":0},{"$f":"IF(K277=\"k\",U276+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U276-Table1[[#This Row],[Amount]],U276))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D278,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K278=\"a\",L277+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L277-Table1[[#This Row],[Amount]],L277))","v":0},{"$f":"IF(K278=\"b\",M277+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M277-Table1[[#This Row],[Amount]],M277))","v":0},{"$f":"IF(K278=\"c\",N277+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N277-Table1[[#This Row],[Amount]],N277))","v":0},{"$f":"IF(K278=\"d\",O277+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O277-Table1[[#This Row],[Amount]],O277))","v":0},{"$f":"IF(K278=\"e\",P277+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P277-Table1[[#This Row],[Amount]],P277))","v":0},{"$f":"IF(K278=\"f\",Q277+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q277-Table1[[#This Row],[Amount]],Q277))","v":0},{"$f":"IF(K278=\"g\",R277+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R277-Table1[[#This Row],[Amount]],R277))","v":0},{"$f":"IF(K278=\"h\",S277+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S277-Table1[[#This Row],[Amount]],S277))","v":0},{"$f":"IF(K278=\"i\",T277+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T277-Table1[[#This Row],[Amount]],T277))","v":0},{"$f":"IF(K278=\"k\",U277+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U277-Table1[[#This Row],[Amount]],U277))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D279,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K279=\"a\",L278+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L278-Table1[[#This Row],[Amount]],L278))","v":0},{"$f":"IF(K279=\"b\",M278+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M278-Table1[[#This Row],[Amount]],M278))","v":0},{"$f":"IF(K279=\"c\",N278+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N278-Table1[[#This Row],[Amount]],N278))","v":0},{"$f":"IF(K279=\"d\",O278+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O278-Table1[[#This Row],[Amount]],O278))","v":0},{"$f":"IF(K279=\"e\",P278+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P278-Table1[[#This Row],[Amount]],P278))","v":0},{"$f":"IF(K279=\"f\",Q278+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q278-Table1[[#This Row],[Amount]],Q278))","v":0},{"$f":"IF(K279=\"g\",R278+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R278-Table1[[#This Row],[Amount]],R278))","v":0},{"$f":"IF(K279=\"h\",S278+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S278-Table1[[#This Row],[Amount]],S278))","v":0},{"$f":"IF(K279=\"i\",T278+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T278-Table1[[#This Row],[Amount]],T278))","v":0},{"$f":"IF(K279=\"k\",U278+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U278-Table1[[#This Row],[Amount]],U278))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D280,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K280=\"a\",L279+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L279-Table1[[#This Row],[Amount]],L279))","v":0},{"$f":"IF(K280=\"b\",M279+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M279-Table1[[#This Row],[Amount]],M279))","v":0},{"$f":"IF(K280=\"c\",N279+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N279-Table1[[#This Row],[Amount]],N279))","v":0},{"$f":"IF(K280=\"d\",O279+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O279-Table1[[#This Row],[Amount]],O279))","v":0},{"$f":"IF(K280=\"e\",P279+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P279-Table1[[#This Row],[Amount]],P279))","v":0},{"$f":"IF(K280=\"f\",Q279+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q279-Table1[[#This Row],[Amount]],Q279))","v":0},{"$f":"IF(K280=\"g\",R279+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R279-Table1[[#This Row],[Amount]],R279))","v":0},{"$f":"IF(K280=\"h\",S279+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S279-Table1[[#This Row],[Amount]],S279))","v":0},{"$f":"IF(K280=\"i\",T279+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T279-Table1[[#This Row],[Amount]],T279))","v":0},{"$f":"IF(K280=\"k\",U279+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U279-Table1[[#This Row],[Amount]],U279))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D281,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K281=\"a\",L280+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L280-Table1[[#This Row],[Amount]],L280))","v":0},{"$f":"IF(K281=\"b\",M280+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M280-Table1[[#This Row],[Amount]],M280))","v":0},{"$f":"IF(K281=\"c\",N280+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N280-Table1[[#This Row],[Amount]],N280))","v":0},{"$f":"IF(K281=\"d\",O280+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O280-Table1[[#This Row],[Amount]],O280))","v":0},{"$f":"IF(K281=\"e\",P280+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P280-Table1[[#This Row],[Amount]],P280))","v":0},{"$f":"IF(K281=\"f\",Q280+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q280-Table1[[#This Row],[Amount]],Q280))","v":0},{"$f":"IF(K281=\"g\",R280+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R280-Table1[[#This Row],[Amount]],R280))","v":0},{"$f":"IF(K281=\"h\",S280+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S280-Table1[[#This Row],[Amount]],S280))","v":0},{"$f":"IF(K281=\"i\",T280+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T280-Table1[[#This Row],[Amount]],T280))","v":0},{"$f":"IF(K281=\"k\",U280+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U280-Table1[[#This Row],[Amount]],U280))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D282,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K282=\"a\",L281+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L281-Table1[[#This Row],[Amount]],L281))","v":0},{"$f":"IF(K282=\"b\",M281+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M281-Table1[[#This Row],[Amount]],M281))","v":0},{"$f":"IF(K282=\"c\",N281+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N281-Table1[[#This Row],[Amount]],N281))","v":0},{"$f":"IF(K282=\"d\",O281+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O281-Table1[[#This Row],[Amount]],O281))","v":0},{"$f":"IF(K282=\"e\",P281+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P281-Table1[[#This Row],[Amount]],P281))","v":0},{"$f":"IF(K282=\"f\",Q281+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q281-Table1[[#This Row],[Amount]],Q281))","v":0},{"$f":"IF(K282=\"g\",R281+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R281-Table1[[#This Row],[Amount]],R281))","v":0},{"$f":"IF(K282=\"h\",S281+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S281-Table1[[#This Row],[Amount]],S281))","v":0},{"$f":"IF(K282=\"i\",T281+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T281-Table1[[#This Row],[Amount]],T281))","v":0},{"$f":"IF(K282=\"k\",U281+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U281-Table1[[#This Row],[Amount]],U281))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D283,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K283=\"a\",L282+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L282-Table1[[#This Row],[Amount]],L282))","v":0},{"$f":"IF(K283=\"b\",M282+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M282-Table1[[#This Row],[Amount]],M282))","v":0},{"$f":"IF(K283=\"c\",N282+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N282-Table1[[#This Row],[Amount]],N282))","v":0},{"$f":"IF(K283=\"d\",O282+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O282-Table1[[#This Row],[Amount]],O282))","v":0},{"$f":"IF(K283=\"e\",P282+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P282-Table1[[#This Row],[Amount]],P282))","v":0},{"$f":"IF(K283=\"f\",Q282+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q282-Table1[[#This Row],[Amount]],Q282))","v":0},{"$f":"IF(K283=\"g\",R282+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R282-Table1[[#This Row],[Amount]],R282))","v":0},{"$f":"IF(K283=\"h\",S282+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S282-Table1[[#This Row],[Amount]],S282))","v":0},{"$f":"IF(K283=\"i\",T282+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T282-Table1[[#This Row],[Amount]],T282))","v":0},{"$f":"IF(K283=\"k\",U282+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U282-Table1[[#This Row],[Amount]],U282))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D284,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K284=\"a\",L283+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L283-Table1[[#This Row],[Amount]],L283))","v":0},{"$f":"IF(K284=\"b\",M283+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M283-Table1[[#This Row],[Amount]],M283))","v":0},{"$f":"IF(K284=\"c\",N283+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N283-Table1[[#This Row],[Amount]],N283))","v":0},{"$f":"IF(K284=\"d\",O283+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O283-Table1[[#This Row],[Amount]],O283))","v":0},{"$f":"IF(K284=\"e\",P283+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P283-Table1[[#This Row],[Amount]],P283))","v":0},{"$f":"IF(K284=\"f\",Q283+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q283-Table1[[#This Row],[Amount]],Q283))","v":0},{"$f":"IF(K284=\"g\",R283+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R283-Table1[[#This Row],[Amount]],R283))","v":0},{"$f":"IF(K284=\"h\",S283+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S283-Table1[[#This Row],[Amount]],S283))","v":0},{"$f":"IF(K284=\"i\",T283+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T283-Table1[[#This Row],[Amount]],T283))","v":0},{"$f":"IF(K284=\"k\",U283+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U283-Table1[[#This Row],[Amount]],U283))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D285,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K285=\"a\",L284+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L284-Table1[[#This Row],[Amount]],L284))","v":0},{"$f":"IF(K285=\"b\",M284+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M284-Table1[[#This Row],[Amount]],M284))","v":0},{"$f":"IF(K285=\"c\",N284+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N284-Table1[[#This Row],[Amount]],N284))","v":0},{"$f":"IF(K285=\"d\",O284+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O284-Table1[[#This Row],[Amount]],O284))","v":0},{"$f":"IF(K285=\"e\",P284+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P284-Table1[[#This Row],[Amount]],P284))","v":0},{"$f":"IF(K285=\"f\",Q284+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q284-Table1[[#This Row],[Amount]],Q284))","v":0},{"$f":"IF(K285=\"g\",R284+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R284-Table1[[#This Row],[Amount]],R284))","v":0},{"$f":"IF(K285=\"h\",S284+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S284-Table1[[#This Row],[Amount]],S284))","v":0},{"$f":"IF(K285=\"i\",T284+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T284-Table1[[#This Row],[Amount]],T284))","v":0},{"$f":"IF(K285=\"k\",U284+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U284-Table1[[#This Row],[Amount]],U284))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D286,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K286=\"a\",L285+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L285-Table1[[#This Row],[Amount]],L285))","v":0},{"$f":"IF(K286=\"b\",M285+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M285-Table1[[#This Row],[Amount]],M285))","v":0},{"$f":"IF(K286=\"c\",N285+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N285-Table1[[#This Row],[Amount]],N285))","v":0},{"$f":"IF(K286=\"d\",O285+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O285-Table1[[#This Row],[Amount]],O285))","v":0},{"$f":"IF(K286=\"e\",P285+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P285-Table1[[#This Row],[Amount]],P285))","v":0},{"$f":"IF(K286=\"f\",Q285+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q285-Table1[[#This Row],[Amount]],Q285))","v":0},{"$f":"IF(K286=\"g\",R285+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R285-Table1[[#This Row],[Amount]],R285))","v":0},{"$f":"IF(K286=\"h\",S285+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S285-Table1[[#This Row],[Amount]],S285))","v":0},{"$f":"IF(K286=\"i\",T285+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T285-Table1[[#This Row],[Amount]],T285))","v":0},{"$f":"IF(K286=\"k\",U285+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U285-Table1[[#This Row],[Amount]],U285))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D287,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K287=\"a\",L286+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L286-Table1[[#This Row],[Amount]],L286))","v":0},{"$f":"IF(K287=\"b\",M286+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M286-Table1[[#This Row],[Amount]],M286))","v":0},{"$f":"IF(K287=\"c\",N286+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N286-Table1[[#This Row],[Amount]],N286))","v":0},{"$f":"IF(K287=\"d\",O286+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O286-Table1[[#This Row],[Amount]],O286))","v":0},{"$f":"IF(K287=\"e\",P286+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P286-Table1[[#This Row],[Amount]],P286))","v":0},{"$f":"IF(K287=\"f\",Q286+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q286-Table1[[#This Row],[Amount]],Q286))","v":0},{"$f":"IF(K287=\"g\",R286+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R286-Table1[[#This Row],[Amount]],R286))","v":0},{"$f":"IF(K287=\"h\",S286+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S286-Table1[[#This Row],[Amount]],S286))","v":0},{"$f":"IF(K287=\"i\",T286+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T286-Table1[[#This Row],[Amount]],T286))","v":0},{"$f":"IF(K287=\"k\",U286+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U286-Table1[[#This Row],[Amount]],U286))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D288,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K288=\"a\",L287+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L287-Table1[[#This Row],[Amount]],L287))","v":0},{"$f":"IF(K288=\"b\",M287+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M287-Table1[[#This Row],[Amount]],M287))","v":0},{"$f":"IF(K288=\"c\",N287+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N287-Table1[[#This Row],[Amount]],N287))","v":0},{"$f":"IF(K288=\"d\",O287+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O287-Table1[[#This Row],[Amount]],O287))","v":0},{"$f":"IF(K288=\"e\",P287+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P287-Table1[[#This Row],[Amount]],P287))","v":0},{"$f":"IF(K288=\"f\",Q287+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q287-Table1[[#This Row],[Amount]],Q287))","v":0},{"$f":"IF(K288=\"g\",R287+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R287-Table1[[#This Row],[Amount]],R287))","v":0},{"$f":"IF(K288=\"h\",S287+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S287-Table1[[#This Row],[Amount]],S287))","v":0},{"$f":"IF(K288=\"i\",T287+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T287-Table1[[#This Row],[Amount]],T287))","v":0},{"$f":"IF(K288=\"k\",U287+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U287-Table1[[#This Row],[Amount]],U287))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D289,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K289=\"a\",L288+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L288-Table1[[#This Row],[Amount]],L288))","v":0},{"$f":"IF(K289=\"b\",M288+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M288-Table1[[#This Row],[Amount]],M288))","v":0},{"$f":"IF(K289=\"c\",N288+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N288-Table1[[#This Row],[Amount]],N288))","v":0},{"$f":"IF(K289=\"d\",O288+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O288-Table1[[#This Row],[Amount]],O288))","v":0},{"$f":"IF(K289=\"e\",P288+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P288-Table1[[#This Row],[Amount]],P288))","v":0},{"$f":"IF(K289=\"f\",Q288+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q288-Table1[[#This Row],[Amount]],Q288))","v":0},{"$f":"IF(K289=\"g\",R288+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R288-Table1[[#This Row],[Amount]],R288))","v":0},{"$f":"IF(K289=\"h\",S288+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S288-Table1[[#This Row],[Amount]],S288))","v":0},{"$f":"IF(K289=\"i\",T288+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T288-Table1[[#This Row],[Amount]],T288))","v":0},{"$f":"IF(K289=\"k\",U288+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U288-Table1[[#This Row],[Amount]],U288))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D290,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K290=\"a\",L289+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L289-Table1[[#This Row],[Amount]],L289))","v":0},{"$f":"IF(K290=\"b\",M289+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M289-Table1[[#This Row],[Amount]],M289))","v":0},{"$f":"IF(K290=\"c\",N289+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N289-Table1[[#This Row],[Amount]],N289))","v":0},{"$f":"IF(K290=\"d\",O289+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O289-Table1[[#This Row],[Amount]],O289))","v":0},{"$f":"IF(K290=\"e\",P289+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P289-Table1[[#This Row],[Amount]],P289))","v":0},{"$f":"IF(K290=\"f\",Q289+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q289-Table1[[#This Row],[Amount]],Q289))","v":0},{"$f":"IF(K290=\"g\",R289+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R289-Table1[[#This Row],[Amount]],R289))","v":0},{"$f":"IF(K290=\"h\",S289+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S289-Table1[[#This Row],[Amount]],S289))","v":0},{"$f":"IF(K290=\"i\",T289+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T289-Table1[[#This Row],[Amount]],T289))","v":0},{"$f":"IF(K290=\"k\",U289+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U289-Table1[[#This Row],[Amount]],U289))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D291,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K291=\"a\",L290+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L290-Table1[[#This Row],[Amount]],L290))","v":0},{"$f":"IF(K291=\"b\",M290+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M290-Table1[[#This Row],[Amount]],M290))","v":0},{"$f":"IF(K291=\"c\",N290+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N290-Table1[[#This Row],[Amount]],N290))","v":0},{"$f":"IF(K291=\"d\",O290+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O290-Table1[[#This Row],[Amount]],O290))","v":0},{"$f":"IF(K291=\"e\",P290+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P290-Table1[[#This Row],[Amount]],P290))","v":0},{"$f":"IF(K291=\"f\",Q290+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q290-Table1[[#This Row],[Amount]],Q290))","v":0},{"$f":"IF(K291=\"g\",R290+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R290-Table1[[#This Row],[Amount]],R290))","v":0},{"$f":"IF(K291=\"h\",S290+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S290-Table1[[#This Row],[Amount]],S290))","v":0},{"$f":"IF(K291=\"i\",T290+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T290-Table1[[#This Row],[Amount]],T290))","v":0},{"$f":"IF(K291=\"k\",U290+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U290-Table1[[#This Row],[Amount]],U290))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D292,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K292=\"a\",L291+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L291-Table1[[#This Row],[Amount]],L291))","v":0},{"$f":"IF(K292=\"b\",M291+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M291-Table1[[#This Row],[Amount]],M291))","v":0},{"$f":"IF(K292=\"c\",N291+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N291-Table1[[#This Row],[Amount]],N291))","v":0},{"$f":"IF(K292=\"d\",O291+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O291-Table1[[#This Row],[Amount]],O291))","v":0},{"$f":"IF(K292=\"e\",P291+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P291-Table1[[#This Row],[Amount]],P291))","v":0},{"$f":"IF(K292=\"f\",Q291+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q291-Table1[[#This Row],[Amount]],Q291))","v":0},{"$f":"IF(K292=\"g\",R291+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R291-Table1[[#This Row],[Amount]],R291))","v":0},{"$f":"IF(K292=\"h\",S291+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S291-Table1[[#This Row],[Amount]],S291))","v":0},{"$f":"IF(K292=\"i\",T291+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T291-Table1[[#This Row],[Amount]],T291))","v":0},{"$f":"IF(K292=\"k\",U291+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U291-Table1[[#This Row],[Amount]],U291))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D293,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K293=\"a\",L292+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L292-Table1[[#This Row],[Amount]],L292))","v":0},{"$f":"IF(K293=\"b\",M292+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M292-Table1[[#This Row],[Amount]],M292))","v":0},{"$f":"IF(K293=\"c\",N292+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N292-Table1[[#This Row],[Amount]],N292))","v":0},{"$f":"IF(K293=\"d\",O292+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O292-Table1[[#This Row],[Amount]],O292))","v":0},{"$f":"IF(K293=\"e\",P292+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P292-Table1[[#This Row],[Amount]],P292))","v":0},{"$f":"IF(K293=\"f\",Q292+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q292-Table1[[#This Row],[Amount]],Q292))","v":0},{"$f":"IF(K293=\"g\",R292+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R292-Table1[[#This Row],[Amount]],R292))","v":0},{"$f":"IF(K293=\"h\",S292+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S292-Table1[[#This Row],[Amount]],S292))","v":0},{"$f":"IF(K293=\"i\",T292+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T292-Table1[[#This Row],[Amount]],T292))","v":0},{"$f":"IF(K293=\"k\",U292+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U292-Table1[[#This Row],[Amount]],U292))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D294,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K294=\"a\",L293+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L293-Table1[[#This Row],[Amount]],L293))","v":0},{"$f":"IF(K294=\"b\",M293+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M293-Table1[[#This Row],[Amount]],M293))","v":0},{"$f":"IF(K294=\"c\",N293+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N293-Table1[[#This Row],[Amount]],N293))","v":0},{"$f":"IF(K294=\"d\",O293+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O293-Table1[[#This Row],[Amount]],O293))","v":0},{"$f":"IF(K294=\"e\",P293+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P293-Table1[[#This Row],[Amount]],P293))","v":0},{"$f":"IF(K294=\"f\",Q293+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q293-Table1[[#This Row],[Amount]],Q293))","v":0},{"$f":"IF(K294=\"g\",R293+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R293-Table1[[#This Row],[Amount]],R293))","v":0},{"$f":"IF(K294=\"h\",S293+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S293-Table1[[#This Row],[Amount]],S293))","v":0},{"$f":"IF(K294=\"i\",T293+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T293-Table1[[#This Row],[Amount]],T293))","v":0},{"$f":"IF(K294=\"k\",U293+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U293-Table1[[#This Row],[Amount]],U293))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D295,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K295=\"a\",L294+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L294-Table1[[#This Row],[Amount]],L294))","v":0},{"$f":"IF(K295=\"b\",M294+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M294-Table1[[#This Row],[Amount]],M294))","v":0},{"$f":"IF(K295=\"c\",N294+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N294-Table1[[#This Row],[Amount]],N294))","v":0},{"$f":"IF(K295=\"d\",O294+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O294-Table1[[#This Row],[Amount]],O294))","v":0},{"$f":"IF(K295=\"e\",P294+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P294-Table1[[#This Row],[Amount]],P294))","v":0},{"$f":"IF(K295=\"f\",Q294+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q294-Table1[[#This Row],[Amount]],Q294))","v":0},{"$f":"IF(K295=\"g\",R294+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R294-Table1[[#This Row],[Amount]],R294))","v":0},{"$f":"IF(K295=\"h\",S294+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S294-Table1[[#This Row],[Amount]],S294))","v":0},{"$f":"IF(K295=\"i\",T294+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T294-Table1[[#This Row],[Amount]],T294))","v":0},{"$f":"IF(K295=\"k\",U294+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U294-Table1[[#This Row],[Amount]],U294))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D296,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K296=\"a\",L295+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L295-Table1[[#This Row],[Amount]],L295))","v":0},{"$f":"IF(K296=\"b\",M295+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M295-Table1[[#This Row],[Amount]],M295))","v":0},{"$f":"IF(K296=\"c\",N295+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N295-Table1[[#This Row],[Amount]],N295))","v":0},{"$f":"IF(K296=\"d\",O295+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O295-Table1[[#This Row],[Amount]],O295))","v":0},{"$f":"IF(K296=\"e\",P295+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P295-Table1[[#This Row],[Amount]],P295))","v":0},{"$f":"IF(K296=\"f\",Q295+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q295-Table1[[#This Row],[Amount]],Q295))","v":0},{"$f":"IF(K296=\"g\",R295+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R295-Table1[[#This Row],[Amount]],R295))","v":0},{"$f":"IF(K296=\"h\",S295+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S295-Table1[[#This Row],[Amount]],S295))","v":0},{"$f":"IF(K296=\"i\",T295+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T295-Table1[[#This Row],[Amount]],T295))","v":0},{"$f":"IF(K296=\"k\",U295+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U295-Table1[[#This Row],[Amount]],U295))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D297,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K297=\"a\",L296+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L296-Table1[[#This Row],[Amount]],L296))","v":0},{"$f":"IF(K297=\"b\",M296+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M296-Table1[[#This Row],[Amount]],M296))","v":0},{"$f":"IF(K297=\"c\",N296+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N296-Table1[[#This Row],[Amount]],N296))","v":0},{"$f":"IF(K297=\"d\",O296+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O296-Table1[[#This Row],[Amount]],O296))","v":0},{"$f":"IF(K297=\"e\",P296+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P296-Table1[[#This Row],[Amount]],P296))","v":0},{"$f":"IF(K297=\"f\",Q296+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q296-Table1[[#This Row],[Amount]],Q296))","v":0},{"$f":"IF(K297=\"g\",R296+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R296-Table1[[#This Row],[Amount]],R296))","v":0},{"$f":"IF(K297=\"h\",S296+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S296-Table1[[#This Row],[Amount]],S296))","v":0},{"$f":"IF(K297=\"i\",T296+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T296-Table1[[#This Row],[Amount]],T296))","v":0},{"$f":"IF(K297=\"k\",U296+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U296-Table1[[#This Row],[Amount]],U296))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D298,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K298=\"a\",L297+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L297-Table1[[#This Row],[Amount]],L297))","v":0},{"$f":"IF(K298=\"b\",M297+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M297-Table1[[#This Row],[Amount]],M297))","v":0},{"$f":"IF(K298=\"c\",N297+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N297-Table1[[#This Row],[Amount]],N297))","v":0},{"$f":"IF(K298=\"d\",O297+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O297-Table1[[#This Row],[Amount]],O297))","v":0},{"$f":"IF(K298=\"e\",P297+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P297-Table1[[#This Row],[Amount]],P297))","v":0},{"$f":"IF(K298=\"f\",Q297+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q297-Table1[[#This Row],[Amount]],Q297))","v":0},{"$f":"IF(K298=\"g\",R297+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R297-Table1[[#This Row],[Amount]],R297))","v":0},{"$f":"IF(K298=\"h\",S297+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S297-Table1[[#This Row],[Amount]],S297))","v":0},{"$f":"IF(K298=\"i\",T297+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T297-Table1[[#This Row],[Amount]],T297))","v":0},{"$f":"IF(K298=\"k\",U297+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U297-Table1[[#This Row],[Amount]],U297))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D299,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K299=\"a\",L298+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L298-Table1[[#This Row],[Amount]],L298))","v":0},{"$f":"IF(K299=\"b\",M298+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M298-Table1[[#This Row],[Amount]],M298))","v":0},{"$f":"IF(K299=\"c\",N298+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N298-Table1[[#This Row],[Amount]],N298))","v":0},{"$f":"IF(K299=\"d\",O298+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O298-Table1[[#This Row],[Amount]],O298))","v":0},{"$f":"IF(K299=\"e\",P298+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P298-Table1[[#This Row],[Amount]],P298))","v":0},{"$f":"IF(K299=\"f\",Q298+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q298-Table1[[#This Row],[Amount]],Q298))","v":0},{"$f":"IF(K299=\"g\",R298+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R298-Table1[[#This Row],[Amount]],R298))","v":0},{"$f":"IF(K299=\"h\",S298+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S298-Table1[[#This Row],[Amount]],S298))","v":0},{"$f":"IF(K299=\"i\",T298+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T298-Table1[[#This Row],[Amount]],T298))","v":0},{"$f":"IF(K299=\"k\",U298+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U298-Table1[[#This Row],[Amount]],U298))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D300,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K300=\"a\",L299+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L299-Table1[[#This Row],[Amount]],L299))","v":0},{"$f":"IF(K300=\"b\",M299+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M299-Table1[[#This Row],[Amount]],M299))","v":0},{"$f":"IF(K300=\"c\",N299+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N299-Table1[[#This Row],[Amount]],N299))","v":0},{"$f":"IF(K300=\"d\",O299+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O299-Table1[[#This Row],[Amount]],O299))","v":0},{"$f":"IF(K300=\"e\",P299+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P299-Table1[[#This Row],[Amount]],P299))","v":0},{"$f":"IF(K300=\"f\",Q299+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q299-Table1[[#This Row],[Amount]],Q299))","v":0},{"$f":"IF(K300=\"g\",R299+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R299-Table1[[#This Row],[Amount]],R299))","v":0},{"$f":"IF(K300=\"h\",S299+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S299-Table1[[#This Row],[Amount]],S299))","v":0},{"$f":"IF(K300=\"i\",T299+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T299-Table1[[#This Row],[Amount]],T299))","v":0},{"$f":"IF(K300=\"k\",U299+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U299-Table1[[#This Row],[Amount]],U299))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D301,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K301=\"a\",L300+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L300-Table1[[#This Row],[Amount]],L300))","v":0},{"$f":"IF(K301=\"b\",M300+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M300-Table1[[#This Row],[Amount]],M300))","v":0},{"$f":"IF(K301=\"c\",N300+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N300-Table1[[#This Row],[Amount]],N300))","v":0},{"$f":"IF(K301=\"d\",O300+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O300-Table1[[#This Row],[Amount]],O300))","v":0},{"$f":"IF(K301=\"e\",P300+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P300-Table1[[#This Row],[Amount]],P300))","v":0},{"$f":"IF(K301=\"f\",Q300+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q300-Table1[[#This Row],[Amount]],Q300))","v":0},{"$f":"IF(K301=\"g\",R300+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R300-Table1[[#This Row],[Amount]],R300))","v":0},{"$f":"IF(K301=\"h\",S300+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S300-Table1[[#This Row],[Amount]],S300))","v":0},{"$f":"IF(K301=\"i\",T300+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T300-Table1[[#This Row],[Amount]],T300))","v":0},{"$f":"IF(K301=\"k\",U300+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U300-Table1[[#This Row],[Amount]],U300))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D302,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K302=\"a\",L301+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L301-Table1[[#This Row],[Amount]],L301))","v":0},{"$f":"IF(K302=\"b\",M301+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M301-Table1[[#This Row],[Amount]],M301))","v":0},{"$f":"IF(K302=\"c\",N301+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N301-Table1[[#This Row],[Amount]],N301))","v":0},{"$f":"IF(K302=\"d\",O301+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O301-Table1[[#This Row],[Amount]],O301))","v":0},{"$f":"IF(K302=\"e\",P301+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P301-Table1[[#This Row],[Amount]],P301))","v":0},{"$f":"IF(K302=\"f\",Q301+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q301-Table1[[#This Row],[Amount]],Q301))","v":0},{"$f":"IF(K302=\"g\",R301+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R301-Table1[[#This Row],[Amount]],R301))","v":0},{"$f":"IF(K302=\"h\",S301+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S301-Table1[[#This Row],[Amount]],S301))","v":0},{"$f":"IF(K302=\"i\",T301+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T301-Table1[[#This Row],[Amount]],T301))","v":0},{"$f":"IF(K302=\"k\",U301+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U301-Table1[[#This Row],[Amount]],U301))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D303,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K303=\"a\",L302+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L302-Table1[[#This Row],[Amount]],L302))","v":0},{"$f":"IF(K303=\"b\",M302+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M302-Table1[[#This Row],[Amount]],M302))","v":0},{"$f":"IF(K303=\"c\",N302+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N302-Table1[[#This Row],[Amount]],N302))","v":0},{"$f":"IF(K303=\"d\",O302+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O302-Table1[[#This Row],[Amount]],O302))","v":0},{"$f":"IF(K303=\"e\",P302+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P302-Table1[[#This Row],[Amount]],P302))","v":0},{"$f":"IF(K303=\"f\",Q302+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q302-Table1[[#This Row],[Amount]],Q302))","v":0},{"$f":"IF(K303=\"g\",R302+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R302-Table1[[#This Row],[Amount]],R302))","v":0},{"$f":"IF(K303=\"h\",S302+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S302-Table1[[#This Row],[Amount]],S302))","v":0},{"$f":"IF(K303=\"i\",T302+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T302-Table1[[#This Row],[Amount]],T302))","v":0},{"$f":"IF(K303=\"k\",U302+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U302-Table1[[#This Row],[Amount]],U302))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D304,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K304=\"a\",L303+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L303-Table1[[#This Row],[Amount]],L303))","v":0},{"$f":"IF(K304=\"b\",M303+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M303-Table1[[#This Row],[Amount]],M303))","v":0},{"$f":"IF(K304=\"c\",N303+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N303-Table1[[#This Row],[Amount]],N303))","v":0},{"$f":"IF(K304=\"d\",O303+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O303-Table1[[#This Row],[Amount]],O303))","v":0},{"$f":"IF(K304=\"e\",P303+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P303-Table1[[#This Row],[Amount]],P303))","v":0},{"$f":"IF(K304=\"f\",Q303+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q303-Table1[[#This Row],[Amount]],Q303))","v":0},{"$f":"IF(K304=\"g\",R303+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R303-Table1[[#This Row],[Amount]],R303))","v":0},{"$f":"IF(K304=\"h\",S303+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S303-Table1[[#This Row],[Amount]],S303))","v":0},{"$f":"IF(K304=\"i\",T303+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T303-Table1[[#This Row],[Amount]],T303))","v":0},{"$f":"IF(K304=\"k\",U303+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U303-Table1[[#This Row],[Amount]],U303))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D305,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K305=\"a\",L304+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L304-Table1[[#This Row],[Amount]],L304))","v":0},{"$f":"IF(K305=\"b\",M304+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M304-Table1[[#This Row],[Amount]],M304))","v":0},{"$f":"IF(K305=\"c\",N304+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N304-Table1[[#This Row],[Amount]],N304))","v":0},{"$f":"IF(K305=\"d\",O304+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O304-Table1[[#This Row],[Amount]],O304))","v":0},{"$f":"IF(K305=\"e\",P304+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P304-Table1[[#This Row],[Amount]],P304))","v":0},{"$f":"IF(K305=\"f\",Q304+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q304-Table1[[#This Row],[Amount]],Q304))","v":0},{"$f":"IF(K305=\"g\",R304+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R304-Table1[[#This Row],[Amount]],R304))","v":0},{"$f":"IF(K305=\"h\",S304+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S304-Table1[[#This Row],[Amount]],S304))","v":0},{"$f":"IF(K305=\"i\",T304+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T304-Table1[[#This Row],[Amount]],T304))","v":0},{"$f":"IF(K305=\"k\",U304+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U304-Table1[[#This Row],[Amount]],U304))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D306,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K306=\"a\",L305+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L305-Table1[[#This Row],[Amount]],L305))","v":0},{"$f":"IF(K306=\"b\",M305+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M305-Table1[[#This Row],[Amount]],M305))","v":0},{"$f":"IF(K306=\"c\",N305+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N305-Table1[[#This Row],[Amount]],N305))","v":0},{"$f":"IF(K306=\"d\",O305+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O305-Table1[[#This Row],[Amount]],O305))","v":0},{"$f":"IF(K306=\"e\",P305+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P305-Table1[[#This Row],[Amount]],P305))","v":0},{"$f":"IF(K306=\"f\",Q305+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q305-Table1[[#This Row],[Amount]],Q305))","v":0},{"$f":"IF(K306=\"g\",R305+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R305-Table1[[#This Row],[Amount]],R305))","v":0},{"$f":"IF(K306=\"h\",S305+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S305-Table1[[#This Row],[Amount]],S305))","v":0},{"$f":"IF(K306=\"i\",T305+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T305-Table1[[#This Row],[Amount]],T305))","v":0},{"$f":"IF(K306=\"k\",U305+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U305-Table1[[#This Row],[Amount]],U305))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D307,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K307=\"a\",L306+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L306-Table1[[#This Row],[Amount]],L306))","v":0},{"$f":"IF(K307=\"b\",M306+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M306-Table1[[#This Row],[Amount]],M306))","v":0},{"$f":"IF(K307=\"c\",N306+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N306-Table1[[#This Row],[Amount]],N306))","v":0},{"$f":"IF(K307=\"d\",O306+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O306-Table1[[#This Row],[Amount]],O306))","v":0},{"$f":"IF(K307=\"e\",P306+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P306-Table1[[#This Row],[Amount]],P306))","v":0},{"$f":"IF(K307=\"f\",Q306+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q306-Table1[[#This Row],[Amount]],Q306))","v":0},{"$f":"IF(K307=\"g\",R306+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R306-Table1[[#This Row],[Amount]],R306))","v":0},{"$f":"IF(K307=\"h\",S306+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S306-Table1[[#This Row],[Amount]],S306))","v":0},{"$f":"IF(K307=\"i\",T306+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T306-Table1[[#This Row],[Amount]],T306))","v":0},{"$f":"IF(K307=\"k\",U306+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U306-Table1[[#This Row],[Amount]],U306))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D308,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K308=\"a\",L307+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L307-Table1[[#This Row],[Amount]],L307))","v":0},{"$f":"IF(K308=\"b\",M307+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M307-Table1[[#This Row],[Amount]],M307))","v":0},{"$f":"IF(K308=\"c\",N307+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N307-Table1[[#This Row],[Amount]],N307))","v":0},{"$f":"IF(K308=\"d\",O307+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O307-Table1[[#This Row],[Amount]],O307))","v":0},{"$f":"IF(K308=\"e\",P307+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P307-Table1[[#This Row],[Amount]],P307))","v":0},{"$f":"IF(K308=\"f\",Q307+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q307-Table1[[#This Row],[Amount]],Q307))","v":0},{"$f":"IF(K308=\"g\",R307+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R307-Table1[[#This Row],[Amount]],R307))","v":0},{"$f":"IF(K308=\"h\",S307+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S307-Table1[[#This Row],[Amount]],S307))","v":0},{"$f":"IF(K308=\"i\",T307+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T307-Table1[[#This Row],[Amount]],T307))","v":0},{"$f":"IF(K308=\"k\",U307+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U307-Table1[[#This Row],[Amount]],U307))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D309,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K309=\"a\",L308+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L308-Table1[[#This Row],[Amount]],L308))","v":0},{"$f":"IF(K309=\"b\",M308+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M308-Table1[[#This Row],[Amount]],M308))","v":0},{"$f":"IF(K309=\"c\",N308+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N308-Table1[[#This Row],[Amount]],N308))","v":0},{"$f":"IF(K309=\"d\",O308+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O308-Table1[[#This Row],[Amount]],O308))","v":0},{"$f":"IF(K309=\"e\",P308+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P308-Table1[[#This Row],[Amount]],P308))","v":0},{"$f":"IF(K309=\"f\",Q308+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q308-Table1[[#This Row],[Amount]],Q308))","v":0},{"$f":"IF(K309=\"g\",R308+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R308-Table1[[#This Row],[Amount]],R308))","v":0},{"$f":"IF(K309=\"h\",S308+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S308-Table1[[#This Row],[Amount]],S308))","v":0},{"$f":"IF(K309=\"i\",T308+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T308-Table1[[#This Row],[Amount]],T308))","v":0},{"$f":"IF(K309=\"k\",U308+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U308-Table1[[#This Row],[Amount]],U308))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D310,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K310=\"a\",L309+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L309-Table1[[#This Row],[Amount]],L309))","v":0},{"$f":"IF(K310=\"b\",M309+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M309-Table1[[#This Row],[Amount]],M309))","v":0},{"$f":"IF(K310=\"c\",N309+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N309-Table1[[#This Row],[Amount]],N309))","v":0},{"$f":"IF(K310=\"d\",O309+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O309-Table1[[#This Row],[Amount]],O309))","v":0},{"$f":"IF(K310=\"e\",P309+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P309-Table1[[#This Row],[Amount]],P309))","v":0},{"$f":"IF(K310=\"f\",Q309+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q309-Table1[[#This Row],[Amount]],Q309))","v":0},{"$f":"IF(K310=\"g\",R309+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R309-Table1[[#This Row],[Amount]],R309))","v":0},{"$f":"IF(K310=\"h\",S309+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S309-Table1[[#This Row],[Amount]],S309))","v":0},{"$f":"IF(K310=\"i\",T309+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T309-Table1[[#This Row],[Amount]],T309))","v":0},{"$f":"IF(K310=\"k\",U309+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U309-Table1[[#This Row],[Amount]],U309))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D311,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K311=\"a\",L310+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L310-Table1[[#This Row],[Amount]],L310))","v":0},{"$f":"IF(K311=\"b\",M310+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M310-Table1[[#This Row],[Amount]],M310))","v":0},{"$f":"IF(K311=\"c\",N310+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N310-Table1[[#This Row],[Amount]],N310))","v":0},{"$f":"IF(K311=\"d\",O310+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O310-Table1[[#This Row],[Amount]],O310))","v":0},{"$f":"IF(K311=\"e\",P310+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P310-Table1[[#This Row],[Amount]],P310))","v":0},{"$f":"IF(K311=\"f\",Q310+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q310-Table1[[#This Row],[Amount]],Q310))","v":0},{"$f":"IF(K311=\"g\",R310+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R310-Table1[[#This Row],[Amount]],R310))","v":0},{"$f":"IF(K311=\"h\",S310+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S310-Table1[[#This Row],[Amount]],S310))","v":0},{"$f":"IF(K311=\"i\",T310+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T310-Table1[[#This Row],[Amount]],T310))","v":0},{"$f":"IF(K311=\"k\",U310+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U310-Table1[[#This Row],[Amount]],U310))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D312,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K312=\"a\",L311+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L311-Table1[[#This Row],[Amount]],L311))","v":0},{"$f":"IF(K312=\"b\",M311+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M311-Table1[[#This Row],[Amount]],M311))","v":0},{"$f":"IF(K312=\"c\",N311+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N311-Table1[[#This Row],[Amount]],N311))","v":0},{"$f":"IF(K312=\"d\",O311+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O311-Table1[[#This Row],[Amount]],O311))","v":0},{"$f":"IF(K312=\"e\",P311+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P311-Table1[[#This Row],[Amount]],P311))","v":0},{"$f":"IF(K312=\"f\",Q311+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q311-Table1[[#This Row],[Amount]],Q311))","v":0},{"$f":"IF(K312=\"g\",R311+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R311-Table1[[#This Row],[Amount]],R311))","v":0},{"$f":"IF(K312=\"h\",S311+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S311-Table1[[#This Row],[Amount]],S311))","v":0},{"$f":"IF(K312=\"i\",T311+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T311-Table1[[#This Row],[Amount]],T311))","v":0},{"$f":"IF(K312=\"k\",U311+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U311-Table1[[#This Row],[Amount]],U311))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D313,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K313=\"a\",L312+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L312-Table1[[#This Row],[Amount]],L312))","v":0},{"$f":"IF(K313=\"b\",M312+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M312-Table1[[#This Row],[Amount]],M312))","v":0},{"$f":"IF(K313=\"c\",N312+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N312-Table1[[#This Row],[Amount]],N312))","v":0},{"$f":"IF(K313=\"d\",O312+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O312-Table1[[#This Row],[Amount]],O312))","v":0},{"$f":"IF(K313=\"e\",P312+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P312-Table1[[#This Row],[Amount]],P312))","v":0},{"$f":"IF(K313=\"f\",Q312+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q312-Table1[[#This Row],[Amount]],Q312))","v":0},{"$f":"IF(K313=\"g\",R312+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R312-Table1[[#This Row],[Amount]],R312))","v":0},{"$f":"IF(K313=\"h\",S312+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S312-Table1[[#This Row],[Amount]],S312))","v":0},{"$f":"IF(K313=\"i\",T312+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T312-Table1[[#This Row],[Amount]],T312))","v":0},{"$f":"IF(K313=\"k\",U312+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U312-Table1[[#This Row],[Amount]],U312))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D314,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K314=\"a\",L313+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L313-Table1[[#This Row],[Amount]],L313))","v":0},{"$f":"IF(K314=\"b\",M313+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M313-Table1[[#This Row],[Amount]],M313))","v":0},{"$f":"IF(K314=\"c\",N313+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N313-Table1[[#This Row],[Amount]],N313))","v":0},{"$f":"IF(K314=\"d\",O313+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O313-Table1[[#This Row],[Amount]],O313))","v":0},{"$f":"IF(K314=\"e\",P313+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P313-Table1[[#This Row],[Amount]],P313))","v":0},{"$f":"IF(K314=\"f\",Q313+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q313-Table1[[#This Row],[Amount]],Q313))","v":0},{"$f":"IF(K314=\"g\",R313+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R313-Table1[[#This Row],[Amount]],R313))","v":0},{"$f":"IF(K314=\"h\",S313+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S313-Table1[[#This Row],[Amount]],S313))","v":0},{"$f":"IF(K314=\"i\",T313+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T313-Table1[[#This Row],[Amount]],T313))","v":0},{"$f":"IF(K314=\"k\",U313+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U313-Table1[[#This Row],[Amount]],U313))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D315,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K315=\"a\",L314+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L314-Table1[[#This Row],[Amount]],L314))","v":0},{"$f":"IF(K315=\"b\",M314+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M314-Table1[[#This Row],[Amount]],M314))","v":0},{"$f":"IF(K315=\"c\",N314+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N314-Table1[[#This Row],[Amount]],N314))","v":0},{"$f":"IF(K315=\"d\",O314+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O314-Table1[[#This Row],[Amount]],O314))","v":0},{"$f":"IF(K315=\"e\",P314+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P314-Table1[[#This Row],[Amount]],P314))","v":0},{"$f":"IF(K315=\"f\",Q314+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q314-Table1[[#This Row],[Amount]],Q314))","v":0},{"$f":"IF(K315=\"g\",R314+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R314-Table1[[#This Row],[Amount]],R314))","v":0},{"$f":"IF(K315=\"h\",S314+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S314-Table1[[#This Row],[Amount]],S314))","v":0},{"$f":"IF(K315=\"i\",T314+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T314-Table1[[#This Row],[Amount]],T314))","v":0},{"$f":"IF(K315=\"k\",U314+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U314-Table1[[#This Row],[Amount]],U314))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D316,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K316=\"a\",L315+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L315-Table1[[#This Row],[Amount]],L315))","v":0},{"$f":"IF(K316=\"b\",M315+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M315-Table1[[#This Row],[Amount]],M315))","v":0},{"$f":"IF(K316=\"c\",N315+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N315-Table1[[#This Row],[Amount]],N315))","v":0},{"$f":"IF(K316=\"d\",O315+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O315-Table1[[#This Row],[Amount]],O315))","v":0},{"$f":"IF(K316=\"e\",P315+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P315-Table1[[#This Row],[Amount]],P315))","v":0},{"$f":"IF(K316=\"f\",Q315+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q315-Table1[[#This Row],[Amount]],Q315))","v":0},{"$f":"IF(K316=\"g\",R315+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R315-Table1[[#This Row],[Amount]],R315))","v":0},{"$f":"IF(K316=\"h\",S315+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S315-Table1[[#This Row],[Amount]],S315))","v":0},{"$f":"IF(K316=\"i\",T315+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T315-Table1[[#This Row],[Amount]],T315))","v":0},{"$f":"IF(K316=\"k\",U315+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U315-Table1[[#This Row],[Amount]],U315))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D317,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K317=\"a\",L316+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L316-Table1[[#This Row],[Amount]],L316))","v":0},{"$f":"IF(K317=\"b\",M316+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M316-Table1[[#This Row],[Amount]],M316))","v":0},{"$f":"IF(K317=\"c\",N316+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N316-Table1[[#This Row],[Amount]],N316))","v":0},{"$f":"IF(K317=\"d\",O316+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O316-Table1[[#This Row],[Amount]],O316))","v":0},{"$f":"IF(K317=\"e\",P316+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P316-Table1[[#This Row],[Amount]],P316))","v":0},{"$f":"IF(K317=\"f\",Q316+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q316-Table1[[#This Row],[Amount]],Q316))","v":0},{"$f":"IF(K317=\"g\",R316+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R316-Table1[[#This Row],[Amount]],R316))","v":0},{"$f":"IF(K317=\"h\",S316+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S316-Table1[[#This Row],[Amount]],S316))","v":0},{"$f":"IF(K317=\"i\",T316+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T316-Table1[[#This Row],[Amount]],T316))","v":0},{"$f":"IF(K317=\"k\",U316+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U316-Table1[[#This Row],[Amount]],U316))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D318,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K318=\"a\",L317+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L317-Table1[[#This Row],[Amount]],L317))","v":0},{"$f":"IF(K318=\"b\",M317+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M317-Table1[[#This Row],[Amount]],M317))","v":0},{"$f":"IF(K318=\"c\",N317+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N317-Table1[[#This Row],[Amount]],N317))","v":0},{"$f":"IF(K318=\"d\",O317+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O317-Table1[[#This Row],[Amount]],O317))","v":0},{"$f":"IF(K318=\"e\",P317+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P317-Table1[[#This Row],[Amount]],P317))","v":0},{"$f":"IF(K318=\"f\",Q317+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q317-Table1[[#This Row],[Amount]],Q317))","v":0},{"$f":"IF(K318=\"g\",R317+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R317-Table1[[#This Row],[Amount]],R317))","v":0},{"$f":"IF(K318=\"h\",S317+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S317-Table1[[#This Row],[Amount]],S317))","v":0},{"$f":"IF(K318=\"i\",T317+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T317-Table1[[#This Row],[Amount]],T317))","v":0},{"$f":"IF(K318=\"k\",U317+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U317-Table1[[#This Row],[Amount]],U317))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D319,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K319=\"a\",L318+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L318-Table1[[#This Row],[Amount]],L318))","v":0},{"$f":"IF(K319=\"b\",M318+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M318-Table1[[#This Row],[Amount]],M318))","v":0},{"$f":"IF(K319=\"c\",N318+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N318-Table1[[#This Row],[Amount]],N318))","v":0},{"$f":"IF(K319=\"d\",O318+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O318-Table1[[#This Row],[Amount]],O318))","v":0},{"$f":"IF(K319=\"e\",P318+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P318-Table1[[#This Row],[Amount]],P318))","v":0},{"$f":"IF(K319=\"f\",Q318+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q318-Table1[[#This Row],[Amount]],Q318))","v":0},{"$f":"IF(K319=\"g\",R318+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R318-Table1[[#This Row],[Amount]],R318))","v":0},{"$f":"IF(K319=\"h\",S318+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S318-Table1[[#This Row],[Amount]],S318))","v":0},{"$f":"IF(K319=\"i\",T318+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T318-Table1[[#This Row],[Amount]],T318))","v":0},{"$f":"IF(K319=\"k\",U318+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U318-Table1[[#This Row],[Amount]],U318))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D320,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K320=\"a\",L319+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L319-Table1[[#This Row],[Amount]],L319))","v":0},{"$f":"IF(K320=\"b\",M319+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M319-Table1[[#This Row],[Amount]],M319))","v":0},{"$f":"IF(K320=\"c\",N319+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N319-Table1[[#This Row],[Amount]],N319))","v":0},{"$f":"IF(K320=\"d\",O319+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O319-Table1[[#This Row],[Amount]],O319))","v":0},{"$f":"IF(K320=\"e\",P319+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P319-Table1[[#This Row],[Amount]],P319))","v":0},{"$f":"IF(K320=\"f\",Q319+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q319-Table1[[#This Row],[Amount]],Q319))","v":0},{"$f":"IF(K320=\"g\",R319+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R319-Table1[[#This Row],[Amount]],R319))","v":0},{"$f":"IF(K320=\"h\",S319+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S319-Table1[[#This Row],[Amount]],S319))","v":0},{"$f":"IF(K320=\"i\",T319+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T319-Table1[[#This Row],[Amount]],T319))","v":0},{"$f":"IF(K320=\"k\",U319+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U319-Table1[[#This Row],[Amount]],U319))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D321,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K321=\"a\",L320+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L320-Table1[[#This Row],[Amount]],L320))","v":0},{"$f":"IF(K321=\"b\",M320+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M320-Table1[[#This Row],[Amount]],M320))","v":0},{"$f":"IF(K321=\"c\",N320+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N320-Table1[[#This Row],[Amount]],N320))","v":0},{"$f":"IF(K321=\"d\",O320+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O320-Table1[[#This Row],[Amount]],O320))","v":0},{"$f":"IF(K321=\"e\",P320+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P320-Table1[[#This Row],[Amount]],P320))","v":0},{"$f":"IF(K321=\"f\",Q320+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q320-Table1[[#This Row],[Amount]],Q320))","v":0},{"$f":"IF(K321=\"g\",R320+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R320-Table1[[#This Row],[Amount]],R320))","v":0},{"$f":"IF(K321=\"h\",S320+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S320-Table1[[#This Row],[Amount]],S320))","v":0},{"$f":"IF(K321=\"i\",T320+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T320-Table1[[#This Row],[Amount]],T320))","v":0},{"$f":"IF(K321=\"k\",U320+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U320-Table1[[#This Row],[Amount]],U320))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D322,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K322=\"a\",L321+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L321-Table1[[#This Row],[Amount]],L321))","v":0},{"$f":"IF(K322=\"b\",M321+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M321-Table1[[#This Row],[Amount]],M321))","v":0},{"$f":"IF(K322=\"c\",N321+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N321-Table1[[#This Row],[Amount]],N321))","v":0},{"$f":"IF(K322=\"d\",O321+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O321-Table1[[#This Row],[Amount]],O321))","v":0},{"$f":"IF(K322=\"e\",P321+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P321-Table1[[#This Row],[Amount]],P321))","v":0},{"$f":"IF(K322=\"f\",Q321+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q321-Table1[[#This Row],[Amount]],Q321))","v":0},{"$f":"IF(K322=\"g\",R321+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R321-Table1[[#This Row],[Amount]],R321))","v":0},{"$f":"IF(K322=\"h\",S321+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S321-Table1[[#This Row],[Amount]],S321))","v":0},{"$f":"IF(K322=\"i\",T321+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T321-Table1[[#This Row],[Amount]],T321))","v":0},{"$f":"IF(K322=\"k\",U321+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U321-Table1[[#This Row],[Amount]],U321))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D323,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K323=\"a\",L322+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L322-Table1[[#This Row],[Amount]],L322))","v":0},{"$f":"IF(K323=\"b\",M322+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M322-Table1[[#This Row],[Amount]],M322))","v":0},{"$f":"IF(K323=\"c\",N322+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N322-Table1[[#This Row],[Amount]],N322))","v":0},{"$f":"IF(K323=\"d\",O322+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O322-Table1[[#This Row],[Amount]],O322))","v":0},{"$f":"IF(K323=\"e\",P322+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P322-Table1[[#This Row],[Amount]],P322))","v":0},{"$f":"IF(K323=\"f\",Q322+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q322-Table1[[#This Row],[Amount]],Q322))","v":0},{"$f":"IF(K323=\"g\",R322+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R322-Table1[[#This Row],[Amount]],R322))","v":0},{"$f":"IF(K323=\"h\",S322+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S322-Table1[[#This Row],[Amount]],S322))","v":0},{"$f":"IF(K323=\"i\",T322+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T322-Table1[[#This Row],[Amount]],T322))","v":0},{"$f":"IF(K323=\"k\",U322+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U322-Table1[[#This Row],[Amount]],U322))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D324,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K324=\"a\",L323+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L323-Table1[[#This Row],[Amount]],L323))","v":0},{"$f":"IF(K324=\"b\",M323+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M323-Table1[[#This Row],[Amount]],M323))","v":0},{"$f":"IF(K324=\"c\",N323+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N323-Table1[[#This Row],[Amount]],N323))","v":0},{"$f":"IF(K324=\"d\",O323+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O323-Table1[[#This Row],[Amount]],O323))","v":0},{"$f":"IF(K324=\"e\",P323+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P323-Table1[[#This Row],[Amount]],P323))","v":0},{"$f":"IF(K324=\"f\",Q323+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q323-Table1[[#This Row],[Amount]],Q323))","v":0},{"$f":"IF(K324=\"g\",R323+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R323-Table1[[#This Row],[Amount]],R323))","v":0},{"$f":"IF(K324=\"h\",S323+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S323-Table1[[#This Row],[Amount]],S323))","v":0},{"$f":"IF(K324=\"i\",T323+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T323-Table1[[#This Row],[Amount]],T323))","v":0},{"$f":"IF(K324=\"k\",U323+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U323-Table1[[#This Row],[Amount]],U323))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D325,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K325=\"a\",L324+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L324-Table1[[#This Row],[Amount]],L324))","v":0},{"$f":"IF(K325=\"b\",M324+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M324-Table1[[#This Row],[Amount]],M324))","v":0},{"$f":"IF(K325=\"c\",N324+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N324-Table1[[#This Row],[Amount]],N324))","v":0},{"$f":"IF(K325=\"d\",O324+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O324-Table1[[#This Row],[Amount]],O324))","v":0},{"$f":"IF(K325=\"e\",P324+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P324-Table1[[#This Row],[Amount]],P324))","v":0},{"$f":"IF(K325=\"f\",Q324+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q324-Table1[[#This Row],[Amount]],Q324))","v":0},{"$f":"IF(K325=\"g\",R324+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R324-Table1[[#This Row],[Amount]],R324))","v":0},{"$f":"IF(K325=\"h\",S324+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S324-Table1[[#This Row],[Amount]],S324))","v":0},{"$f":"IF(K325=\"i\",T324+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T324-Table1[[#This Row],[Amount]],T324))","v":0},{"$f":"IF(K325=\"k\",U324+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U324-Table1[[#This Row],[Amount]],U324))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D326,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K326=\"a\",L325+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L325-Table1[[#This Row],[Amount]],L325))","v":0},{"$f":"IF(K326=\"b\",M325+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M325-Table1[[#This Row],[Amount]],M325))","v":0},{"$f":"IF(K326=\"c\",N325+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N325-Table1[[#This Row],[Amount]],N325))","v":0},{"$f":"IF(K326=\"d\",O325+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O325-Table1[[#This Row],[Amount]],O325))","v":0},{"$f":"IF(K326=\"e\",P325+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P325-Table1[[#This Row],[Amount]],P325))","v":0},{"$f":"IF(K326=\"f\",Q325+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q325-Table1[[#This Row],[Amount]],Q325))","v":0},{"$f":"IF(K326=\"g\",R325+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R325-Table1[[#This Row],[Amount]],R325))","v":0},{"$f":"IF(K326=\"h\",S325+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S325-Table1[[#This Row],[Amount]],S325))","v":0},{"$f":"IF(K326=\"i\",T325+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T325-Table1[[#This Row],[Amount]],T325))","v":0},{"$f":"IF(K326=\"k\",U325+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U325-Table1[[#This Row],[Amount]],U325))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D327,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K327=\"a\",L326+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L326-Table1[[#This Row],[Amount]],L326))","v":0},{"$f":"IF(K327=\"b\",M326+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M326-Table1[[#This Row],[Amount]],M326))","v":0},{"$f":"IF(K327=\"c\",N326+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N326-Table1[[#This Row],[Amount]],N326))","v":0},{"$f":"IF(K327=\"d\",O326+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O326-Table1[[#This Row],[Amount]],O326))","v":0},{"$f":"IF(K327=\"e\",P326+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P326-Table1[[#This Row],[Amount]],P326))","v":0},{"$f":"IF(K327=\"f\",Q326+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q326-Table1[[#This Row],[Amount]],Q326))","v":0},{"$f":"IF(K327=\"g\",R326+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R326-Table1[[#This Row],[Amount]],R326))","v":0},{"$f":"IF(K327=\"h\",S326+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S326-Table1[[#This Row],[Amount]],S326))","v":0},{"$f":"IF(K327=\"i\",T326+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T326-Table1[[#This Row],[Amount]],T326))","v":0},{"$f":"IF(K327=\"k\",U326+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U326-Table1[[#This Row],[Amount]],U326))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D328,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K328=\"a\",L327+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L327-Table1[[#This Row],[Amount]],L327))","v":0},{"$f":"IF(K328=\"b\",M327+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M327-Table1[[#This Row],[Amount]],M327))","v":0},{"$f":"IF(K328=\"c\",N327+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N327-Table1[[#This Row],[Amount]],N327))","v":0},{"$f":"IF(K328=\"d\",O327+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O327-Table1[[#This Row],[Amount]],O327))","v":0},{"$f":"IF(K328=\"e\",P327+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P327-Table1[[#This Row],[Amount]],P327))","v":0},{"$f":"IF(K328=\"f\",Q327+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q327-Table1[[#This Row],[Amount]],Q327))","v":0},{"$f":"IF(K328=\"g\",R327+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R327-Table1[[#This Row],[Amount]],R327))","v":0},{"$f":"IF(K328=\"h\",S327+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S327-Table1[[#This Row],[Amount]],S327))","v":0},{"$f":"IF(K328=\"i\",T327+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T327-Table1[[#This Row],[Amount]],T327))","v":0},{"$f":"IF(K328=\"k\",U327+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U327-Table1[[#This Row],[Amount]],U327))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D329,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K329=\"a\",L328+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L328-Table1[[#This Row],[Amount]],L328))","v":0},{"$f":"IF(K329=\"b\",M328+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M328-Table1[[#This Row],[Amount]],M328))","v":0},{"$f":"IF(K329=\"c\",N328+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N328-Table1[[#This Row],[Amount]],N328))","v":0},{"$f":"IF(K329=\"d\",O328+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O328-Table1[[#This Row],[Amount]],O328))","v":0},{"$f":"IF(K329=\"e\",P328+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P328-Table1[[#This Row],[Amount]],P328))","v":0},{"$f":"IF(K329=\"f\",Q328+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q328-Table1[[#This Row],[Amount]],Q328))","v":0},{"$f":"IF(K329=\"g\",R328+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R328-Table1[[#This Row],[Amount]],R328))","v":0},{"$f":"IF(K329=\"h\",S328+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S328-Table1[[#This Row],[Amount]],S328))","v":0},{"$f":"IF(K329=\"i\",T328+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T328-Table1[[#This Row],[Amount]],T328))","v":0},{"$f":"IF(K329=\"k\",U328+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U328-Table1[[#This Row],[Amount]],U328))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D330,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K330=\"a\",L329+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L329-Table1[[#This Row],[Amount]],L329))","v":0},{"$f":"IF(K330=\"b\",M329+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M329-Table1[[#This Row],[Amount]],M329))","v":0},{"$f":"IF(K330=\"c\",N329+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N329-Table1[[#This Row],[Amount]],N329))","v":0},{"$f":"IF(K330=\"d\",O329+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O329-Table1[[#This Row],[Amount]],O329))","v":0},{"$f":"IF(K330=\"e\",P329+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P329-Table1[[#This Row],[Amount]],P329))","v":0},{"$f":"IF(K330=\"f\",Q329+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q329-Table1[[#This Row],[Amount]],Q329))","v":0},{"$f":"IF(K330=\"g\",R329+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R329-Table1[[#This Row],[Amount]],R329))","v":0},{"$f":"IF(K330=\"h\",S329+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S329-Table1[[#This Row],[Amount]],S329))","v":0},{"$f":"IF(K330=\"i\",T329+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T329-Table1[[#This Row],[Amount]],T329))","v":0},{"$f":"IF(K330=\"k\",U329+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U329-Table1[[#This Row],[Amount]],U329))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D331,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K331=\"a\",L330+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L330-Table1[[#This Row],[Amount]],L330))","v":0},{"$f":"IF(K331=\"b\",M330+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M330-Table1[[#This Row],[Amount]],M330))","v":0},{"$f":"IF(K331=\"c\",N330+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N330-Table1[[#This Row],[Amount]],N330))","v":0},{"$f":"IF(K331=\"d\",O330+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O330-Table1[[#This Row],[Amount]],O330))","v":0},{"$f":"IF(K331=\"e\",P330+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P330-Table1[[#This Row],[Amount]],P330))","v":0},{"$f":"IF(K331=\"f\",Q330+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q330-Table1[[#This Row],[Amount]],Q330))","v":0},{"$f":"IF(K331=\"g\",R330+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R330-Table1[[#This Row],[Amount]],R330))","v":0},{"$f":"IF(K331=\"h\",S330+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S330-Table1[[#This Row],[Amount]],S330))","v":0},{"$f":"IF(K331=\"i\",T330+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T330-Table1[[#This Row],[Amount]],T330))","v":0},{"$f":"IF(K331=\"k\",U330+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U330-Table1[[#This Row],[Amount]],U330))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D332,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K332=\"a\",L331+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L331-Table1[[#This Row],[Amount]],L331))","v":0},{"$f":"IF(K332=\"b\",M331+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M331-Table1[[#This Row],[Amount]],M331))","v":0},{"$f":"IF(K332=\"c\",N331+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N331-Table1[[#This Row],[Amount]],N331))","v":0},{"$f":"IF(K332=\"d\",O331+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O331-Table1[[#This Row],[Amount]],O331))","v":0},{"$f":"IF(K332=\"e\",P331+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P331-Table1[[#This Row],[Amount]],P331))","v":0},{"$f":"IF(K332=\"f\",Q331+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q331-Table1[[#This Row],[Amount]],Q331))","v":0},{"$f":"IF(K332=\"g\",R331+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R331-Table1[[#This Row],[Amount]],R331))","v":0},{"$f":"IF(K332=\"h\",S331+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S331-Table1[[#This Row],[Amount]],S331))","v":0},{"$f":"IF(K332=\"i\",T331+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T331-Table1[[#This Row],[Amount]],T331))","v":0},{"$f":"IF(K332=\"k\",U331+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U331-Table1[[#This Row],[Amount]],U331))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D333,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K333=\"a\",L332+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L332-Table1[[#This Row],[Amount]],L332))","v":0},{"$f":"IF(K333=\"b\",M332+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M332-Table1[[#This Row],[Amount]],M332))","v":0},{"$f":"IF(K333=\"c\",N332+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N332-Table1[[#This Row],[Amount]],N332))","v":0},{"$f":"IF(K333=\"d\",O332+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O332-Table1[[#This Row],[Amount]],O332))","v":0},{"$f":"IF(K333=\"e\",P332+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P332-Table1[[#This Row],[Amount]],P332))","v":0},{"$f":"IF(K333=\"f\",Q332+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q332-Table1[[#This Row],[Amount]],Q332))","v":0},{"$f":"IF(K333=\"g\",R332+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R332-Table1[[#This Row],[Amount]],R332))","v":0},{"$f":"IF(K333=\"h\",S332+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S332-Table1[[#This Row],[Amount]],S332))","v":0},{"$f":"IF(K333=\"i\",T332+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T332-Table1[[#This Row],[Amount]],T332))","v":0},{"$f":"IF(K333=\"k\",U332+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U332-Table1[[#This Row],[Amount]],U332))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D334,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K334=\"a\",L333+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L333-Table1[[#This Row],[Amount]],L333))","v":0},{"$f":"IF(K334=\"b\",M333+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M333-Table1[[#This Row],[Amount]],M333))","v":0},{"$f":"IF(K334=\"c\",N333+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N333-Table1[[#This Row],[Amount]],N333))","v":0},{"$f":"IF(K334=\"d\",O333+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O333-Table1[[#This Row],[Amount]],O333))","v":0},{"$f":"IF(K334=\"e\",P333+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P333-Table1[[#This Row],[Amount]],P333))","v":0},{"$f":"IF(K334=\"f\",Q333+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q333-Table1[[#This Row],[Amount]],Q333))","v":0},{"$f":"IF(K334=\"g\",R333+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R333-Table1[[#This Row],[Amount]],R333))","v":0},{"$f":"IF(K334=\"h\",S333+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S333-Table1[[#This Row],[Amount]],S333))","v":0},{"$f":"IF(K334=\"i\",T333+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T333-Table1[[#This Row],[Amount]],T333))","v":0},{"$f":"IF(K334=\"k\",U333+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U333-Table1[[#This Row],[Amount]],U333))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D335,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K335=\"a\",L334+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L334-Table1[[#This Row],[Amount]],L334))","v":0},{"$f":"IF(K335=\"b\",M334+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M334-Table1[[#This Row],[Amount]],M334))","v":0},{"$f":"IF(K335=\"c\",N334+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N334-Table1[[#This Row],[Amount]],N334))","v":0},{"$f":"IF(K335=\"d\",O334+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O334-Table1[[#This Row],[Amount]],O334))","v":0},{"$f":"IF(K335=\"e\",P334+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P334-Table1[[#This Row],[Amount]],P334))","v":0},{"$f":"IF(K335=\"f\",Q334+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q334-Table1[[#This Row],[Amount]],Q334))","v":0},{"$f":"IF(K335=\"g\",R334+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R334-Table1[[#This Row],[Amount]],R334))","v":0},{"$f":"IF(K335=\"h\",S334+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S334-Table1[[#This Row],[Amount]],S334))","v":0},{"$f":"IF(K335=\"i\",T334+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T334-Table1[[#This Row],[Amount]],T334))","v":0},{"$f":"IF(K335=\"k\",U334+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U334-Table1[[#This Row],[Amount]],U334))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D336,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K336=\"a\",L335+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L335-Table1[[#This Row],[Amount]],L335))","v":0},{"$f":"IF(K336=\"b\",M335+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M335-Table1[[#This Row],[Amount]],M335))","v":0},{"$f":"IF(K336=\"c\",N335+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N335-Table1[[#This Row],[Amount]],N335))","v":0},{"$f":"IF(K336=\"d\",O335+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O335-Table1[[#This Row],[Amount]],O335))","v":0},{"$f":"IF(K336=\"e\",P335+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P335-Table1[[#This Row],[Amount]],P335))","v":0},{"$f":"IF(K336=\"f\",Q335+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q335-Table1[[#This Row],[Amount]],Q335))","v":0},{"$f":"IF(K336=\"g\",R335+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R335-Table1[[#This Row],[Amount]],R335))","v":0},{"$f":"IF(K336=\"h\",S335+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S335-Table1[[#This Row],[Amount]],S335))","v":0},{"$f":"IF(K336=\"i\",T335+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T335-Table1[[#This Row],[Amount]],T335))","v":0},{"$f":"IF(K336=\"k\",U335+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U335-Table1[[#This Row],[Amount]],U335))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D337,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K337=\"a\",L336+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L336-Table1[[#This Row],[Amount]],L336))","v":0},{"$f":"IF(K337=\"b\",M336+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M336-Table1[[#This Row],[Amount]],M336))","v":0},{"$f":"IF(K337=\"c\",N336+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N336-Table1[[#This Row],[Amount]],N336))","v":0},{"$f":"IF(K337=\"d\",O336+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O336-Table1[[#This Row],[Amount]],O336))","v":0},{"$f":"IF(K337=\"e\",P336+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P336-Table1[[#This Row],[Amount]],P336))","v":0},{"$f":"IF(K337=\"f\",Q336+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q336-Table1[[#This Row],[Amount]],Q336))","v":0},{"$f":"IF(K337=\"g\",R336+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R336-Table1[[#This Row],[Amount]],R336))","v":0},{"$f":"IF(K337=\"h\",S336+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S336-Table1[[#This Row],[Amount]],S336))","v":0},{"$f":"IF(K337=\"i\",T336+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T336-Table1[[#This Row],[Amount]],T336))","v":0},{"$f":"IF(K337=\"k\",U336+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U336-Table1[[#This Row],[Amount]],U336))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D338,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K338=\"a\",L337+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L337-Table1[[#This Row],[Amount]],L337))","v":0},{"$f":"IF(K338=\"b\",M337+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M337-Table1[[#This Row],[Amount]],M337))","v":0},{"$f":"IF(K338=\"c\",N337+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N337-Table1[[#This Row],[Amount]],N337))","v":0},{"$f":"IF(K338=\"d\",O337+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O337-Table1[[#This Row],[Amount]],O337))","v":0},{"$f":"IF(K338=\"e\",P337+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P337-Table1[[#This Row],[Amount]],P337))","v":0},{"$f":"IF(K338=\"f\",Q337+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q337-Table1[[#This Row],[Amount]],Q337))","v":0},{"$f":"IF(K338=\"g\",R337+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R337-Table1[[#This Row],[Amount]],R337))","v":0},{"$f":"IF(K338=\"h\",S337+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S337-Table1[[#This Row],[Amount]],S337))","v":0},{"$f":"IF(K338=\"i\",T337+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T337-Table1[[#This Row],[Amount]],T337))","v":0},{"$f":"IF(K338=\"k\",U337+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U337-Table1[[#This Row],[Amount]],U337))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D339,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K339=\"a\",L338+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L338-Table1[[#This Row],[Amount]],L338))","v":0},{"$f":"IF(K339=\"b\",M338+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M338-Table1[[#This Row],[Amount]],M338))","v":0},{"$f":"IF(K339=\"c\",N338+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N338-Table1[[#This Row],[Amount]],N338))","v":0},{"$f":"IF(K339=\"d\",O338+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O338-Table1[[#This Row],[Amount]],O338))","v":0},{"$f":"IF(K339=\"e\",P338+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P338-Table1[[#This Row],[Amount]],P338))","v":0},{"$f":"IF(K339=\"f\",Q338+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q338-Table1[[#This Row],[Amount]],Q338))","v":0},{"$f":"IF(K339=\"g\",R338+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R338-Table1[[#This Row],[Amount]],R338))","v":0},{"$f":"IF(K339=\"h\",S338+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S338-Table1[[#This Row],[Amount]],S338))","v":0},{"$f":"IF(K339=\"i\",T338+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T338-Table1[[#This Row],[Amount]],T338))","v":0},{"$f":"IF(K339=\"k\",U338+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U338-Table1[[#This Row],[Amount]],U338))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D340,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K340=\"a\",L339+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L339-Table1[[#This Row],[Amount]],L339))","v":0},{"$f":"IF(K340=\"b\",M339+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M339-Table1[[#This Row],[Amount]],M339))","v":0},{"$f":"IF(K340=\"c\",N339+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N339-Table1[[#This Row],[Amount]],N339))","v":0},{"$f":"IF(K340=\"d\",O339+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O339-Table1[[#This Row],[Amount]],O339))","v":0},{"$f":"IF(K340=\"e\",P339+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P339-Table1[[#This Row],[Amount]],P339))","v":0},{"$f":"IF(K340=\"f\",Q339+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q339-Table1[[#This Row],[Amount]],Q339))","v":0},{"$f":"IF(K340=\"g\",R339+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R339-Table1[[#This Row],[Amount]],R339))","v":0},{"$f":"IF(K340=\"h\",S339+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S339-Table1[[#This Row],[Amount]],S339))","v":0},{"$f":"IF(K340=\"i\",T339+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T339-Table1[[#This Row],[Amount]],T339))","v":0},{"$f":"IF(K340=\"k\",U339+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U339-Table1[[#This Row],[Amount]],U339))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D341,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K341=\"a\",L340+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L340-Table1[[#This Row],[Amount]],L340))","v":0},{"$f":"IF(K341=\"b\",M340+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M340-Table1[[#This Row],[Amount]],M340))","v":0},{"$f":"IF(K341=\"c\",N340+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N340-Table1[[#This Row],[Amount]],N340))","v":0},{"$f":"IF(K341=\"d\",O340+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O340-Table1[[#This Row],[Amount]],O340))","v":0},{"$f":"IF(K341=\"e\",P340+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P340-Table1[[#This Row],[Amount]],P340))","v":0},{"$f":"IF(K341=\"f\",Q340+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q340-Table1[[#This Row],[Amount]],Q340))","v":0},{"$f":"IF(K341=\"g\",R340+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R340-Table1[[#This Row],[Amount]],R340))","v":0},{"$f":"IF(K341=\"h\",S340+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S340-Table1[[#This Row],[Amount]],S340))","v":0},{"$f":"IF(K341=\"i\",T340+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T340-Table1[[#This Row],[Amount]],T340))","v":0},{"$f":"IF(K341=\"k\",U340+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U340-Table1[[#This Row],[Amount]],U340))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D342,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K342=\"a\",L341+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L341-Table1[[#This Row],[Amount]],L341))","v":0},{"$f":"IF(K342=\"b\",M341+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M341-Table1[[#This Row],[Amount]],M341))","v":0},{"$f":"IF(K342=\"c\",N341+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N341-Table1[[#This Row],[Amount]],N341))","v":0},{"$f":"IF(K342=\"d\",O341+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O341-Table1[[#This Row],[Amount]],O341))","v":0},{"$f":"IF(K342=\"e\",P341+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P341-Table1[[#This Row],[Amount]],P341))","v":0},{"$f":"IF(K342=\"f\",Q341+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q341-Table1[[#This Row],[Amount]],Q341))","v":0},{"$f":"IF(K342=\"g\",R341+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R341-Table1[[#This Row],[Amount]],R341))","v":0},{"$f":"IF(K342=\"h\",S341+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S341-Table1[[#This Row],[Amount]],S341))","v":0},{"$f":"IF(K342=\"i\",T341+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T341-Table1[[#This Row],[Amount]],T341))","v":0},{"$f":"IF(K342=\"k\",U341+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U341-Table1[[#This Row],[Amount]],U341))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D343,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K343=\"a\",L342+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L342-Table1[[#This Row],[Amount]],L342))","v":0},{"$f":"IF(K343=\"b\",M342+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M342-Table1[[#This Row],[Amount]],M342))","v":0},{"$f":"IF(K343=\"c\",N342+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N342-Table1[[#This Row],[Amount]],N342))","v":0},{"$f":"IF(K343=\"d\",O342+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O342-Table1[[#This Row],[Amount]],O342))","v":0},{"$f":"IF(K343=\"e\",P342+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P342-Table1[[#This Row],[Amount]],P342))","v":0},{"$f":"IF(K343=\"f\",Q342+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q342-Table1[[#This Row],[Amount]],Q342))","v":0},{"$f":"IF(K343=\"g\",R342+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R342-Table1[[#This Row],[Amount]],R342))","v":0},{"$f":"IF(K343=\"h\",S342+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S342-Table1[[#This Row],[Amount]],S342))","v":0},{"$f":"IF(K343=\"i\",T342+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T342-Table1[[#This Row],[Amount]],T342))","v":0},{"$f":"IF(K343=\"k\",U342+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U342-Table1[[#This Row],[Amount]],U342))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D344,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K344=\"a\",L343+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L343-Table1[[#This Row],[Amount]],L343))","v":0},{"$f":"IF(K344=\"b\",M343+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M343-Table1[[#This Row],[Amount]],M343))","v":0},{"$f":"IF(K344=\"c\",N343+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N343-Table1[[#This Row],[Amount]],N343))","v":0},{"$f":"IF(K344=\"d\",O343+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O343-Table1[[#This Row],[Amount]],O343))","v":0},{"$f":"IF(K344=\"e\",P343+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P343-Table1[[#This Row],[Amount]],P343))","v":0},{"$f":"IF(K344=\"f\",Q343+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q343-Table1[[#This Row],[Amount]],Q343))","v":0},{"$f":"IF(K344=\"g\",R343+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R343-Table1[[#This Row],[Amount]],R343))","v":0},{"$f":"IF(K344=\"h\",S343+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S343-Table1[[#This Row],[Amount]],S343))","v":0},{"$f":"IF(K344=\"i\",T343+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T343-Table1[[#This Row],[Amount]],T343))","v":0},{"$f":"IF(K344=\"k\",U343+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U343-Table1[[#This Row],[Amount]],U343))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D345,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K345=\"a\",L344+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L344-Table1[[#This Row],[Amount]],L344))","v":0},{"$f":"IF(K345=\"b\",M344+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M344-Table1[[#This Row],[Amount]],M344))","v":0},{"$f":"IF(K345=\"c\",N344+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N344-Table1[[#This Row],[Amount]],N344))","v":0},{"$f":"IF(K345=\"d\",O344+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O344-Table1[[#This Row],[Amount]],O344))","v":0},{"$f":"IF(K345=\"e\",P344+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P344-Table1[[#This Row],[Amount]],P344))","v":0},{"$f":"IF(K345=\"f\",Q344+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q344-Table1[[#This Row],[Amount]],Q344))","v":0},{"$f":"IF(K345=\"g\",R344+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R344-Table1[[#This Row],[Amount]],R344))","v":0},{"$f":"IF(K345=\"h\",S344+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S344-Table1[[#This Row],[Amount]],S344))","v":0},{"$f":"IF(K345=\"i\",T344+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T344-Table1[[#This Row],[Amount]],T344))","v":0},{"$f":"IF(K345=\"k\",U344+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U344-Table1[[#This Row],[Amount]],U344))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D346,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K346=\"a\",L345+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L345-Table1[[#This Row],[Amount]],L345))","v":0},{"$f":"IF(K346=\"b\",M345+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M345-Table1[[#This Row],[Amount]],M345))","v":0},{"$f":"IF(K346=\"c\",N345+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N345-Table1[[#This Row],[Amount]],N345))","v":0},{"$f":"IF(K346=\"d\",O345+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O345-Table1[[#This Row],[Amount]],O345))","v":0},{"$f":"IF(K346=\"e\",P345+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P345-Table1[[#This Row],[Amount]],P345))","v":0},{"$f":"IF(K346=\"f\",Q345+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q345-Table1[[#This Row],[Amount]],Q345))","v":0},{"$f":"IF(K346=\"g\",R345+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R345-Table1[[#This Row],[Amount]],R345))","v":0},{"$f":"IF(K346=\"h\",S345+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S345-Table1[[#This Row],[Amount]],S345))","v":0},{"$f":"IF(K346=\"i\",T345+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T345-Table1[[#This Row],[Amount]],T345))","v":0},{"$f":"IF(K346=\"k\",U345+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U345-Table1[[#This Row],[Amount]],U345))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D347,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K347=\"a\",L346+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L346-Table1[[#This Row],[Amount]],L346))","v":0},{"$f":"IF(K347=\"b\",M346+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M346-Table1[[#This Row],[Amount]],M346))","v":0},{"$f":"IF(K347=\"c\",N346+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N346-Table1[[#This Row],[Amount]],N346))","v":0},{"$f":"IF(K347=\"d\",O346+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O346-Table1[[#This Row],[Amount]],O346))","v":0},{"$f":"IF(K347=\"e\",P346+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P346-Table1[[#This Row],[Amount]],P346))","v":0},{"$f":"IF(K347=\"f\",Q346+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q346-Table1[[#This Row],[Amount]],Q346))","v":0},{"$f":"IF(K347=\"g\",R346+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R346-Table1[[#This Row],[Amount]],R346))","v":0},{"$f":"IF(K347=\"h\",S346+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S346-Table1[[#This Row],[Amount]],S346))","v":0},{"$f":"IF(K347=\"i\",T346+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T346-Table1[[#This Row],[Amount]],T346))","v":0},{"$f":"IF(K347=\"k\",U346+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U346-Table1[[#This Row],[Amount]],U346))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D348,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K348=\"a\",L347+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L347-Table1[[#This Row],[Amount]],L347))","v":0},{"$f":"IF(K348=\"b\",M347+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M347-Table1[[#This Row],[Amount]],M347))","v":0},{"$f":"IF(K348=\"c\",N347+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N347-Table1[[#This Row],[Amount]],N347))","v":0},{"$f":"IF(K348=\"d\",O347+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O347-Table1[[#This Row],[Amount]],O347))","v":0},{"$f":"IF(K348=\"e\",P347+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P347-Table1[[#This Row],[Amount]],P347))","v":0},{"$f":"IF(K348=\"f\",Q347+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q347-Table1[[#This Row],[Amount]],Q347))","v":0},{"$f":"IF(K348=\"g\",R347+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R347-Table1[[#This Row],[Amount]],R347))","v":0},{"$f":"IF(K348=\"h\",S347+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S347-Table1[[#This Row],[Amount]],S347))","v":0},{"$f":"IF(K348=\"i\",T347+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T347-Table1[[#This Row],[Amount]],T347))","v":0},{"$f":"IF(K348=\"k\",U347+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U347-Table1[[#This Row],[Amount]],U347))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D349,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K349=\"a\",L348+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L348-Table1[[#This Row],[Amount]],L348))","v":0},{"$f":"IF(K349=\"b\",M348+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M348-Table1[[#This Row],[Amount]],M348))","v":0},{"$f":"IF(K349=\"c\",N348+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N348-Table1[[#This Row],[Amount]],N348))","v":0},{"$f":"IF(K349=\"d\",O348+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O348-Table1[[#This Row],[Amount]],O348))","v":0},{"$f":"IF(K349=\"e\",P348+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P348-Table1[[#This Row],[Amount]],P348))","v":0},{"$f":"IF(K349=\"f\",Q348+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q348-Table1[[#This Row],[Amount]],Q348))","v":0},{"$f":"IF(K349=\"g\",R348+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R348-Table1[[#This Row],[Amount]],R348))","v":0},{"$f":"IF(K349=\"h\",S348+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S348-Table1[[#This Row],[Amount]],S348))","v":0},{"$f":"IF(K349=\"i\",T348+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T348-Table1[[#This Row],[Amount]],T348))","v":0},{"$f":"IF(K349=\"k\",U348+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U348-Table1[[#This Row],[Amount]],U348))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D350,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K350=\"a\",L349+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L349-Table1[[#This Row],[Amount]],L349))","v":0},{"$f":"IF(K350=\"b\",M349+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M349-Table1[[#This Row],[Amount]],M349))","v":0},{"$f":"IF(K350=\"c\",N349+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N349-Table1[[#This Row],[Amount]],N349))","v":0},{"$f":"IF(K350=\"d\",O349+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O349-Table1[[#This Row],[Amount]],O349))","v":0},{"$f":"IF(K350=\"e\",P349+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P349-Table1[[#This Row],[Amount]],P349))","v":0},{"$f":"IF(K350=\"f\",Q349+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q349-Table1[[#This Row],[Amount]],Q349))","v":0},{"$f":"IF(K350=\"g\",R349+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R349-Table1[[#This Row],[Amount]],R349))","v":0},{"$f":"IF(K350=\"h\",S349+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S349-Table1[[#This Row],[Amount]],S349))","v":0},{"$f":"IF(K350=\"i\",T349+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T349-Table1[[#This Row],[Amount]],T349))","v":0},{"$f":"IF(K350=\"k\",U349+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U349-Table1[[#This Row],[Amount]],U349))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D351,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K351=\"a\",L350+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L350-Table1[[#This Row],[Amount]],L350))","v":0},{"$f":"IF(K351=\"b\",M350+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M350-Table1[[#This Row],[Amount]],M350))","v":0},{"$f":"IF(K351=\"c\",N350+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N350-Table1[[#This Row],[Amount]],N350))","v":0},{"$f":"IF(K351=\"d\",O350+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O350-Table1[[#This Row],[Amount]],O350))","v":0},{"$f":"IF(K351=\"e\",P350+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P350-Table1[[#This Row],[Amount]],P350))","v":0},{"$f":"IF(K351=\"f\",Q350+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q350-Table1[[#This Row],[Amount]],Q350))","v":0},{"$f":"IF(K351=\"g\",R350+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R350-Table1[[#This Row],[Amount]],R350))","v":0},{"$f":"IF(K351=\"h\",S350+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S350-Table1[[#This Row],[Amount]],S350))","v":0},{"$f":"IF(K351=\"i\",T350+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T350-Table1[[#This Row],[Amount]],T350))","v":0},{"$f":"IF(K351=\"k\",U350+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U350-Table1[[#This Row],[Amount]],U350))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D352,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K352=\"a\",L351+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L351-Table1[[#This Row],[Amount]],L351))","v":0},{"$f":"IF(K352=\"b\",M351+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M351-Table1[[#This Row],[Amount]],M351))","v":0},{"$f":"IF(K352=\"c\",N351+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N351-Table1[[#This Row],[Amount]],N351))","v":0},{"$f":"IF(K352=\"d\",O351+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O351-Table1[[#This Row],[Amount]],O351))","v":0},{"$f":"IF(K352=\"e\",P351+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P351-Table1[[#This Row],[Amount]],P351))","v":0},{"$f":"IF(K352=\"f\",Q351+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q351-Table1[[#This Row],[Amount]],Q351))","v":0},{"$f":"IF(K352=\"g\",R351+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R351-Table1[[#This Row],[Amount]],R351))","v":0},{"$f":"IF(K352=\"h\",S351+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S351-Table1[[#This Row],[Amount]],S351))","v":0},{"$f":"IF(K352=\"i\",T351+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T351-Table1[[#This Row],[Amount]],T351))","v":0},{"$f":"IF(K352=\"k\",U351+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U351-Table1[[#This Row],[Amount]],U351))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D353,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K353=\"a\",L352+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L352-Table1[[#This Row],[Amount]],L352))","v":0},{"$f":"IF(K353=\"b\",M352+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M352-Table1[[#This Row],[Amount]],M352))","v":0},{"$f":"IF(K353=\"c\",N352+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N352-Table1[[#This Row],[Amount]],N352))","v":0},{"$f":"IF(K353=\"d\",O352+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O352-Table1[[#This Row],[Amount]],O352))","v":0},{"$f":"IF(K353=\"e\",P352+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P352-Table1[[#This Row],[Amount]],P352))","v":0},{"$f":"IF(K353=\"f\",Q352+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q352-Table1[[#This Row],[Amount]],Q352))","v":0},{"$f":"IF(K353=\"g\",R352+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R352-Table1[[#This Row],[Amount]],R352))","v":0},{"$f":"IF(K353=\"h\",S352+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S352-Table1[[#This Row],[Amount]],S352))","v":0},{"$f":"IF(K353=\"i\",T352+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T352-Table1[[#This Row],[Amount]],T352))","v":0},{"$f":"IF(K353=\"k\",U352+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U352-Table1[[#This Row],[Amount]],U352))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D354,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K354=\"a\",L353+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L353-Table1[[#This Row],[Amount]],L353))","v":0},{"$f":"IF(K354=\"b\",M353+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M353-Table1[[#This Row],[Amount]],M353))","v":0},{"$f":"IF(K354=\"c\",N353+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N353-Table1[[#This Row],[Amount]],N353))","v":0},{"$f":"IF(K354=\"d\",O353+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O353-Table1[[#This Row],[Amount]],O353))","v":0},{"$f":"IF(K354=\"e\",P353+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P353-Table1[[#This Row],[Amount]],P353))","v":0},{"$f":"IF(K354=\"f\",Q353+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q353-Table1[[#This Row],[Amount]],Q353))","v":0},{"$f":"IF(K354=\"g\",R353+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R353-Table1[[#This Row],[Amount]],R353))","v":0},{"$f":"IF(K354=\"h\",S353+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S353-Table1[[#This Row],[Amount]],S353))","v":0},{"$f":"IF(K354=\"i\",T353+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T353-Table1[[#This Row],[Amount]],T353))","v":0},{"$f":"IF(K354=\"k\",U353+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U353-Table1[[#This Row],[Amount]],U353))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D355,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K355=\"a\",L354+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L354-Table1[[#This Row],[Amount]],L354))","v":0},{"$f":"IF(K355=\"b\",M354+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M354-Table1[[#This Row],[Amount]],M354))","v":0},{"$f":"IF(K355=\"c\",N354+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N354-Table1[[#This Row],[Amount]],N354))","v":0},{"$f":"IF(K355=\"d\",O354+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O354-Table1[[#This Row],[Amount]],O354))","v":0},{"$f":"IF(K355=\"e\",P354+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P354-Table1[[#This Row],[Amount]],P354))","v":0},{"$f":"IF(K355=\"f\",Q354+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q354-Table1[[#This Row],[Amount]],Q354))","v":0},{"$f":"IF(K355=\"g\",R354+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R354-Table1[[#This Row],[Amount]],R354))","v":0},{"$f":"IF(K355=\"h\",S354+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S354-Table1[[#This Row],[Amount]],S354))","v":0},{"$f":"IF(K355=\"i\",T354+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T354-Table1[[#This Row],[Amount]],T354))","v":0},{"$f":"IF(K355=\"k\",U354+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U354-Table1[[#This Row],[Amount]],U354))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D356,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K356=\"a\",L355+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L355-Table1[[#This Row],[Amount]],L355))","v":0},{"$f":"IF(K356=\"b\",M355+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M355-Table1[[#This Row],[Amount]],M355))","v":0},{"$f":"IF(K356=\"c\",N355+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N355-Table1[[#This Row],[Amount]],N355))","v":0},{"$f":"IF(K356=\"d\",O355+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O355-Table1[[#This Row],[Amount]],O355))","v":0},{"$f":"IF(K356=\"e\",P355+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P355-Table1[[#This Row],[Amount]],P355))","v":0},{"$f":"IF(K356=\"f\",Q355+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q355-Table1[[#This Row],[Amount]],Q355))","v":0},{"$f":"IF(K356=\"g\",R355+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R355-Table1[[#This Row],[Amount]],R355))","v":0},{"$f":"IF(K356=\"h\",S355+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S355-Table1[[#This Row],[Amount]],S355))","v":0},{"$f":"IF(K356=\"i\",T355+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T355-Table1[[#This Row],[Amount]],T355))","v":0},{"$f":"IF(K356=\"k\",U355+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U355-Table1[[#This Row],[Amount]],U355))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D357,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K357=\"a\",L356+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L356-Table1[[#This Row],[Amount]],L356))","v":0},{"$f":"IF(K357=\"b\",M356+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M356-Table1[[#This Row],[Amount]],M356))","v":0},{"$f":"IF(K357=\"c\",N356+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N356-Table1[[#This Row],[Amount]],N356))","v":0},{"$f":"IF(K357=\"d\",O356+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O356-Table1[[#This Row],[Amount]],O356))","v":0},{"$f":"IF(K357=\"e\",P356+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P356-Table1[[#This Row],[Amount]],P356))","v":0},{"$f":"IF(K357=\"f\",Q356+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q356-Table1[[#This Row],[Amount]],Q356))","v":0},{"$f":"IF(K357=\"g\",R356+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R356-Table1[[#This Row],[Amount]],R356))","v":0},{"$f":"IF(K357=\"h\",S356+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S356-Table1[[#This Row],[Amount]],S356))","v":0},{"$f":"IF(K357=\"i\",T356+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T356-Table1[[#This Row],[Amount]],T356))","v":0},{"$f":"IF(K357=\"k\",U356+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U356-Table1[[#This Row],[Amount]],U356))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D358,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K358=\"a\",L357+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L357-Table1[[#This Row],[Amount]],L357))","v":0},{"$f":"IF(K358=\"b\",M357+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M357-Table1[[#This Row],[Amount]],M357))","v":0},{"$f":"IF(K358=\"c\",N357+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N357-Table1[[#This Row],[Amount]],N357))","v":0},{"$f":"IF(K358=\"d\",O357+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O357-Table1[[#This Row],[Amount]],O357))","v":0},{"$f":"IF(K358=\"e\",P357+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P357-Table1[[#This Row],[Amount]],P357))","v":0},{"$f":"IF(K358=\"f\",Q357+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q357-Table1[[#This Row],[Amount]],Q357))","v":0},{"$f":"IF(K358=\"g\",R357+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R357-Table1[[#This Row],[Amount]],R357))","v":0},{"$f":"IF(K358=\"h\",S357+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S357-Table1[[#This Row],[Amount]],S357))","v":0},{"$f":"IF(K358=\"i\",T357+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T357-Table1[[#This Row],[Amount]],T357))","v":0},{"$f":"IF(K358=\"k\",U357+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U357-Table1[[#This Row],[Amount]],U357))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D359,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K359=\"a\",L358+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L358-Table1[[#This Row],[Amount]],L358))","v":0},{"$f":"IF(K359=\"b\",M358+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M358-Table1[[#This Row],[Amount]],M358))","v":0},{"$f":"IF(K359=\"c\",N358+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N358-Table1[[#This Row],[Amount]],N358))","v":0},{"$f":"IF(K359=\"d\",O358+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O358-Table1[[#This Row],[Amount]],O358))","v":0},{"$f":"IF(K359=\"e\",P358+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P358-Table1[[#This Row],[Amount]],P358))","v":0},{"$f":"IF(K359=\"f\",Q358+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q358-Table1[[#This Row],[Amount]],Q358))","v":0},{"$f":"IF(K359=\"g\",R358+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R358-Table1[[#This Row],[Amount]],R358))","v":0},{"$f":"IF(K359=\"h\",S358+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S358-Table1[[#This Row],[Amount]],S358))","v":0},{"$f":"IF(K359=\"i\",T358+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T358-Table1[[#This Row],[Amount]],T358))","v":0},{"$f":"IF(K359=\"k\",U358+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U358-Table1[[#This Row],[Amount]],U358))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D360,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K360=\"a\",L359+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L359-Table1[[#This Row],[Amount]],L359))","v":0},{"$f":"IF(K360=\"b\",M359+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M359-Table1[[#This Row],[Amount]],M359))","v":0},{"$f":"IF(K360=\"c\",N359+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N359-Table1[[#This Row],[Amount]],N359))","v":0},{"$f":"IF(K360=\"d\",O359+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O359-Table1[[#This Row],[Amount]],O359))","v":0},{"$f":"IF(K360=\"e\",P359+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P359-Table1[[#This Row],[Amount]],P359))","v":0},{"$f":"IF(K360=\"f\",Q359+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q359-Table1[[#This Row],[Amount]],Q359))","v":0},{"$f":"IF(K360=\"g\",R359+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R359-Table1[[#This Row],[Amount]],R359))","v":0},{"$f":"IF(K360=\"h\",S359+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S359-Table1[[#This Row],[Amount]],S359))","v":0},{"$f":"IF(K360=\"i\",T359+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T359-Table1[[#This Row],[Amount]],T359))","v":0},{"$f":"IF(K360=\"k\",U359+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U359-Table1[[#This Row],[Amount]],U359))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D361,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K361=\"a\",L360+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L360-Table1[[#This Row],[Amount]],L360))","v":0},{"$f":"IF(K361=\"b\",M360+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M360-Table1[[#This Row],[Amount]],M360))","v":0},{"$f":"IF(K361=\"c\",N360+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N360-Table1[[#This Row],[Amount]],N360))","v":0},{"$f":"IF(K361=\"d\",O360+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O360-Table1[[#This Row],[Amount]],O360))","v":0},{"$f":"IF(K361=\"e\",P360+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P360-Table1[[#This Row],[Amount]],P360))","v":0},{"$f":"IF(K361=\"f\",Q360+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q360-Table1[[#This Row],[Amount]],Q360))","v":0},{"$f":"IF(K361=\"g\",R360+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R360-Table1[[#This Row],[Amount]],R360))","v":0},{"$f":"IF(K361=\"h\",S360+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S360-Table1[[#This Row],[Amount]],S360))","v":0},{"$f":"IF(K361=\"i\",T360+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T360-Table1[[#This Row],[Amount]],T360))","v":0},{"$f":"IF(K361=\"k\",U360+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U360-Table1[[#This Row],[Amount]],U360))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D362,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K362=\"a\",L361+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L361-Table1[[#This Row],[Amount]],L361))","v":0},{"$f":"IF(K362=\"b\",M361+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M361-Table1[[#This Row],[Amount]],M361))","v":0},{"$f":"IF(K362=\"c\",N361+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N361-Table1[[#This Row],[Amount]],N361))","v":0},{"$f":"IF(K362=\"d\",O361+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O361-Table1[[#This Row],[Amount]],O361))","v":0},{"$f":"IF(K362=\"e\",P361+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P361-Table1[[#This Row],[Amount]],P361))","v":0},{"$f":"IF(K362=\"f\",Q361+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q361-Table1[[#This Row],[Amount]],Q361))","v":0},{"$f":"IF(K362=\"g\",R361+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R361-Table1[[#This Row],[Amount]],R361))","v":0},{"$f":"IF(K362=\"h\",S361+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S361-Table1[[#This Row],[Amount]],S361))","v":0},{"$f":"IF(K362=\"i\",T361+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T361-Table1[[#This Row],[Amount]],T361))","v":0},{"$f":"IF(K362=\"k\",U361+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U361-Table1[[#This Row],[Amount]],U361))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D363,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K363=\"a\",L362+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L362-Table1[[#This Row],[Amount]],L362))","v":0},{"$f":"IF(K363=\"b\",M362+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M362-Table1[[#This Row],[Amount]],M362))","v":0},{"$f":"IF(K363=\"c\",N362+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N362-Table1[[#This Row],[Amount]],N362))","v":0},{"$f":"IF(K363=\"d\",O362+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O362-Table1[[#This Row],[Amount]],O362))","v":0},{"$f":"IF(K363=\"e\",P362+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P362-Table1[[#This Row],[Amount]],P362))","v":0},{"$f":"IF(K363=\"f\",Q362+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q362-Table1[[#This Row],[Amount]],Q362))","v":0},{"$f":"IF(K363=\"g\",R362+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R362-Table1[[#This Row],[Amount]],R362))","v":0},{"$f":"IF(K363=\"h\",S362+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S362-Table1[[#This Row],[Amount]],S362))","v":0},{"$f":"IF(K363=\"i\",T362+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T362-Table1[[#This Row],[Amount]],T362))","v":0},{"$f":"IF(K363=\"k\",U362+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U362-Table1[[#This Row],[Amount]],U362))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D364,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K364=\"a\",L363+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L363-Table1[[#This Row],[Amount]],L363))","v":0},{"$f":"IF(K364=\"b\",M363+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M363-Table1[[#This Row],[Amount]],M363))","v":0},{"$f":"IF(K364=\"c\",N363+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N363-Table1[[#This Row],[Amount]],N363))","v":0},{"$f":"IF(K364=\"d\",O363+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O363-Table1[[#This Row],[Amount]],O363))","v":0},{"$f":"IF(K364=\"e\",P363+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P363-Table1[[#This Row],[Amount]],P363))","v":0},{"$f":"IF(K364=\"f\",Q363+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q363-Table1[[#This Row],[Amount]],Q363))","v":0},{"$f":"IF(K364=\"g\",R363+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R363-Table1[[#This Row],[Amount]],R363))","v":0},{"$f":"IF(K364=\"h\",S363+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S363-Table1[[#This Row],[Amount]],S363))","v":0},{"$f":"IF(K364=\"i\",T363+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T363-Table1[[#This Row],[Amount]],T363))","v":0},{"$f":"IF(K364=\"k\",U363+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U363-Table1[[#This Row],[Amount]],U363))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D365,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K365=\"a\",L364+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L364-Table1[[#This Row],[Amount]],L364))","v":0},{"$f":"IF(K365=\"b\",M364+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M364-Table1[[#This Row],[Amount]],M364))","v":0},{"$f":"IF(K365=\"c\",N364+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N364-Table1[[#This Row],[Amount]],N364))","v":0},{"$f":"IF(K365=\"d\",O364+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O364-Table1[[#This Row],[Amount]],O364))","v":0},{"$f":"IF(K365=\"e\",P364+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P364-Table1[[#This Row],[Amount]],P364))","v":0},{"$f":"IF(K365=\"f\",Q364+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q364-Table1[[#This Row],[Amount]],Q364))","v":0},{"$f":"IF(K365=\"g\",R364+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R364-Table1[[#This Row],[Amount]],R364))","v":0},{"$f":"IF(K365=\"h\",S364+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S364-Table1[[#This Row],[Amount]],S364))","v":0},{"$f":"IF(K365=\"i\",T364+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T364-Table1[[#This Row],[Amount]],T364))","v":0},{"$f":"IF(K365=\"k\",U364+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U364-Table1[[#This Row],[Amount]],U364))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D366,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K366=\"a\",L365+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L365-Table1[[#This Row],[Amount]],L365))","v":0},{"$f":"IF(K366=\"b\",M365+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M365-Table1[[#This Row],[Amount]],M365))","v":0},{"$f":"IF(K366=\"c\",N365+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N365-Table1[[#This Row],[Amount]],N365))","v":0},{"$f":"IF(K366=\"d\",O365+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O365-Table1[[#This Row],[Amount]],O365))","v":0},{"$f":"IF(K366=\"e\",P365+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P365-Table1[[#This Row],[Amount]],P365))","v":0},{"$f":"IF(K366=\"f\",Q365+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q365-Table1[[#This Row],[Amount]],Q365))","v":0},{"$f":"IF(K366=\"g\",R365+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R365-Table1[[#This Row],[Amount]],R365))","v":0},{"$f":"IF(K366=\"h\",S365+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S365-Table1[[#This Row],[Amount]],S365))","v":0},{"$f":"IF(K366=\"i\",T365+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T365-Table1[[#This Row],[Amount]],T365))","v":0},{"$f":"IF(K366=\"k\",U365+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U365-Table1[[#This Row],[Amount]],U365))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D367,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K367=\"a\",L366+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L366-Table1[[#This Row],[Amount]],L366))","v":0},{"$f":"IF(K367=\"b\",M366+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M366-Table1[[#This Row],[Amount]],M366))","v":0},{"$f":"IF(K367=\"c\",N366+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N366-Table1[[#This Row],[Amount]],N366))","v":0},{"$f":"IF(K367=\"d\",O366+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O366-Table1[[#This Row],[Amount]],O366))","v":0},{"$f":"IF(K367=\"e\",P366+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P366-Table1[[#This Row],[Amount]],P366))","v":0},{"$f":"IF(K367=\"f\",Q366+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q366-Table1[[#This Row],[Amount]],Q366))","v":0},{"$f":"IF(K367=\"g\",R366+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R366-Table1[[#This Row],[Amount]],R366))","v":0},{"$f":"IF(K367=\"h\",S366+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S366-Table1[[#This Row],[Amount]],S366))","v":0},{"$f":"IF(K367=\"i\",T366+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T366-Table1[[#This Row],[Amount]],T366))","v":0},{"$f":"IF(K367=\"k\",U366+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U366-Table1[[#This Row],[Amount]],U366))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D368,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K368=\"a\",L367+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L367-Table1[[#This Row],[Amount]],L367))","v":0},{"$f":"IF(K368=\"b\",M367+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M367-Table1[[#This Row],[Amount]],M367))","v":0},{"$f":"IF(K368=\"c\",N367+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N367-Table1[[#This Row],[Amount]],N367))","v":0},{"$f":"IF(K368=\"d\",O367+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O367-Table1[[#This Row],[Amount]],O367))","v":0},{"$f":"IF(K368=\"e\",P367+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P367-Table1[[#This Row],[Amount]],P367))","v":0},{"$f":"IF(K368=\"f\",Q367+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q367-Table1[[#This Row],[Amount]],Q367))","v":0},{"$f":"IF(K368=\"g\",R367+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R367-Table1[[#This Row],[Amount]],R367))","v":0},{"$f":"IF(K368=\"h\",S367+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S367-Table1[[#This Row],[Amount]],S367))","v":0},{"$f":"IF(K368=\"i\",T367+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T367-Table1[[#This Row],[Amount]],T367))","v":0},{"$f":"IF(K368=\"k\",U367+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U367-Table1[[#This Row],[Amount]],U367))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D369,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K369=\"a\",L368+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L368-Table1[[#This Row],[Amount]],L368))","v":0},{"$f":"IF(K369=\"b\",M368+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M368-Table1[[#This Row],[Amount]],M368))","v":0},{"$f":"IF(K369=\"c\",N368+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N368-Table1[[#This Row],[Amount]],N368))","v":0},{"$f":"IF(K369=\"d\",O368+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O368-Table1[[#This Row],[Amount]],O368))","v":0},{"$f":"IF(K369=\"e\",P368+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P368-Table1[[#This Row],[Amount]],P368))","v":0},{"$f":"IF(K369=\"f\",Q368+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q368-Table1[[#This Row],[Amount]],Q368))","v":0},{"$f":"IF(K369=\"g\",R368+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R368-Table1[[#This Row],[Amount]],R368))","v":0},{"$f":"IF(K369=\"h\",S368+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S368-Table1[[#This Row],[Amount]],S368))","v":0},{"$f":"IF(K369=\"i\",T368+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T368-Table1[[#This Row],[Amount]],T368))","v":0},{"$f":"IF(K369=\"k\",U368+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U368-Table1[[#This Row],[Amount]],U368))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D370,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K370=\"a\",L369+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L369-Table1[[#This Row],[Amount]],L369))","v":0},{"$f":"IF(K370=\"b\",M369+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M369-Table1[[#This Row],[Amount]],M369))","v":0},{"$f":"IF(K370=\"c\",N369+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N369-Table1[[#This Row],[Amount]],N369))","v":0},{"$f":"IF(K370=\"d\",O369+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O369-Table1[[#This Row],[Amount]],O369))","v":0},{"$f":"IF(K370=\"e\",P369+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P369-Table1[[#This Row],[Amount]],P369))","v":0},{"$f":"IF(K370=\"f\",Q369+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q369-Table1[[#This Row],[Amount]],Q369))","v":0},{"$f":"IF(K370=\"g\",R369+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R369-Table1[[#This Row],[Amount]],R369))","v":0},{"$f":"IF(K370=\"h\",S369+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S369-Table1[[#This Row],[Amount]],S369))","v":0},{"$f":"IF(K370=\"i\",T369+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T369-Table1[[#This Row],[Amount]],T369))","v":0},{"$f":"IF(K370=\"k\",U369+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U369-Table1[[#This Row],[Amount]],U369))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D371,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K371=\"a\",L370+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L370-Table1[[#This Row],[Amount]],L370))","v":0},{"$f":"IF(K371=\"b\",M370+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M370-Table1[[#This Row],[Amount]],M370))","v":0},{"$f":"IF(K371=\"c\",N370+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N370-Table1[[#This Row],[Amount]],N370))","v":0},{"$f":"IF(K371=\"d\",O370+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O370-Table1[[#This Row],[Amount]],O370))","v":0},{"$f":"IF(K371=\"e\",P370+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P370-Table1[[#This Row],[Amount]],P370))","v":0},{"$f":"IF(K371=\"f\",Q370+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q370-Table1[[#This Row],[Amount]],Q370))","v":0},{"$f":"IF(K371=\"g\",R370+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R370-Table1[[#This Row],[Amount]],R370))","v":0},{"$f":"IF(K371=\"h\",S370+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S370-Table1[[#This Row],[Amount]],S370))","v":0},{"$f":"IF(K371=\"i\",T370+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T370-Table1[[#This Row],[Amount]],T370))","v":0},{"$f":"IF(K371=\"k\",U370+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U370-Table1[[#This Row],[Amount]],U370))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D372,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K372=\"a\",L371+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L371-Table1[[#This Row],[Amount]],L371))","v":0},{"$f":"IF(K372=\"b\",M371+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M371-Table1[[#This Row],[Amount]],M371))","v":0},{"$f":"IF(K372=\"c\",N371+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N371-Table1[[#This Row],[Amount]],N371))","v":0},{"$f":"IF(K372=\"d\",O371+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O371-Table1[[#This Row],[Amount]],O371))","v":0},{"$f":"IF(K372=\"e\",P371+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P371-Table1[[#This Row],[Amount]],P371))","v":0},{"$f":"IF(K372=\"f\",Q371+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q371-Table1[[#This Row],[Amount]],Q371))","v":0},{"$f":"IF(K372=\"g\",R371+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R371-Table1[[#This Row],[Amount]],R371))","v":0},{"$f":"IF(K372=\"h\",S371+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S371-Table1[[#This Row],[Amount]],S371))","v":0},{"$f":"IF(K372=\"i\",T371+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T371-Table1[[#This Row],[Amount]],T371))","v":0},{"$f":"IF(K372=\"k\",U371+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U371-Table1[[#This Row],[Amount]],U371))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D373,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K373=\"a\",L372+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L372-Table1[[#This Row],[Amount]],L372))","v":0},{"$f":"IF(K373=\"b\",M372+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M372-Table1[[#This Row],[Amount]],M372))","v":0},{"$f":"IF(K373=\"c\",N372+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N372-Table1[[#This Row],[Amount]],N372))","v":0},{"$f":"IF(K373=\"d\",O372+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O372-Table1[[#This Row],[Amount]],O372))","v":0},{"$f":"IF(K373=\"e\",P372+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P372-Table1[[#This Row],[Amount]],P372))","v":0},{"$f":"IF(K373=\"f\",Q372+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q372-Table1[[#This Row],[Amount]],Q372))","v":0},{"$f":"IF(K373=\"g\",R372+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R372-Table1[[#This Row],[Amount]],R372))","v":0},{"$f":"IF(K373=\"h\",S372+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S372-Table1[[#This Row],[Amount]],S372))","v":0},{"$f":"IF(K373=\"i\",T372+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T372-Table1[[#This Row],[Amount]],T372))","v":0},{"$f":"IF(K373=\"k\",U372+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U372-Table1[[#This Row],[Amount]],U372))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D374,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K374=\"a\",L373+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L373-Table1[[#This Row],[Amount]],L373))","v":0},{"$f":"IF(K374=\"b\",M373+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M373-Table1[[#This Row],[Amount]],M373))","v":0},{"$f":"IF(K374=\"c\",N373+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N373-Table1[[#This Row],[Amount]],N373))","v":0},{"$f":"IF(K374=\"d\",O373+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O373-Table1[[#This Row],[Amount]],O373))","v":0},{"$f":"IF(K374=\"e\",P373+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P373-Table1[[#This Row],[Amount]],P373))","v":0},{"$f":"IF(K374=\"f\",Q373+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q373-Table1[[#This Row],[Amount]],Q373))","v":0},{"$f":"IF(K374=\"g\",R373+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R373-Table1[[#This Row],[Amount]],R373))","v":0},{"$f":"IF(K374=\"h\",S373+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S373-Table1[[#This Row],[Amount]],S373))","v":0},{"$f":"IF(K374=\"i\",T373+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T373-Table1[[#This Row],[Amount]],T373))","v":0},{"$f":"IF(K374=\"k\",U373+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U373-Table1[[#This Row],[Amount]],U373))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D375,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K375=\"a\",L374+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L374-Table1[[#This Row],[Amount]],L374))","v":0},{"$f":"IF(K375=\"b\",M374+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M374-Table1[[#This Row],[Amount]],M374))","v":0},{"$f":"IF(K375=\"c\",N374+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N374-Table1[[#This Row],[Amount]],N374))","v":0},{"$f":"IF(K375=\"d\",O374+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O374-Table1[[#This Row],[Amount]],O374))","v":0},{"$f":"IF(K375=\"e\",P374+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P374-Table1[[#This Row],[Amount]],P374))","v":0},{"$f":"IF(K375=\"f\",Q374+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q374-Table1[[#This Row],[Amount]],Q374))","v":0},{"$f":"IF(K375=\"g\",R374+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R374-Table1[[#This Row],[Amount]],R374))","v":0},{"$f":"IF(K375=\"h\",S374+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S374-Table1[[#This Row],[Amount]],S374))","v":0},{"$f":"IF(K375=\"i\",T374+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T374-Table1[[#This Row],[Amount]],T374))","v":0},{"$f":"IF(K375=\"k\",U374+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U374-Table1[[#This Row],[Amount]],U374))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D376,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K376=\"a\",L375+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L375-Table1[[#This Row],[Amount]],L375))","v":0},{"$f":"IF(K376=\"b\",M375+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M375-Table1[[#This Row],[Amount]],M375))","v":0},{"$f":"IF(K376=\"c\",N375+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N375-Table1[[#This Row],[Amount]],N375))","v":0},{"$f":"IF(K376=\"d\",O375+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O375-Table1[[#This Row],[Amount]],O375))","v":0},{"$f":"IF(K376=\"e\",P375+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P375-Table1[[#This Row],[Amount]],P375))","v":0},{"$f":"IF(K376=\"f\",Q375+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q375-Table1[[#This Row],[Amount]],Q375))","v":0},{"$f":"IF(K376=\"g\",R375+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R375-Table1[[#This Row],[Amount]],R375))","v":0},{"$f":"IF(K376=\"h\",S375+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S375-Table1[[#This Row],[Amount]],S375))","v":0},{"$f":"IF(K376=\"i\",T375+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T375-Table1[[#This Row],[Amount]],T375))","v":0},{"$f":"IF(K376=\"k\",U375+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U375-Table1[[#This Row],[Amount]],U375))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D377,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K377=\"a\",L376+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L376-Table1[[#This Row],[Amount]],L376))","v":0},{"$f":"IF(K377=\"b\",M376+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M376-Table1[[#This Row],[Amount]],M376))","v":0},{"$f":"IF(K377=\"c\",N376+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N376-Table1[[#This Row],[Amount]],N376))","v":0},{"$f":"IF(K377=\"d\",O376+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O376-Table1[[#This Row],[Amount]],O376))","v":0},{"$f":"IF(K377=\"e\",P376+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P376-Table1[[#This Row],[Amount]],P376))","v":0},{"$f":"IF(K377=\"f\",Q376+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q376-Table1[[#This Row],[Amount]],Q376))","v":0},{"$f":"IF(K377=\"g\",R376+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R376-Table1[[#This Row],[Amount]],R376))","v":0},{"$f":"IF(K377=\"h\",S376+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S376-Table1[[#This Row],[Amount]],S376))","v":0},{"$f":"IF(K377=\"i\",T376+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T376-Table1[[#This Row],[Amount]],T376))","v":0},{"$f":"IF(K377=\"k\",U376+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U376-Table1[[#This Row],[Amount]],U376))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D378,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K378=\"a\",L377+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L377-Table1[[#This Row],[Amount]],L377))","v":0},{"$f":"IF(K378=\"b\",M377+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M377-Table1[[#This Row],[Amount]],M377))","v":0},{"$f":"IF(K378=\"c\",N377+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N377-Table1[[#This Row],[Amount]],N377))","v":0},{"$f":"IF(K378=\"d\",O377+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O377-Table1[[#This Row],[Amount]],O377))","v":0},{"$f":"IF(K378=\"e\",P377+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P377-Table1[[#This Row],[Amount]],P377))","v":0},{"$f":"IF(K378=\"f\",Q377+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q377-Table1[[#This Row],[Amount]],Q377))","v":0},{"$f":"IF(K378=\"g\",R377+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R377-Table1[[#This Row],[Amount]],R377))","v":0},{"$f":"IF(K378=\"h\",S377+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S377-Table1[[#This Row],[Amount]],S377))","v":0},{"$f":"IF(K378=\"i\",T377+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T377-Table1[[#This Row],[Amount]],T377))","v":0},{"$f":"IF(K378=\"k\",U377+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U377-Table1[[#This Row],[Amount]],U377))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D379,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K379=\"a\",L378+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L378-Table1[[#This Row],[Amount]],L378))","v":0},{"$f":"IF(K379=\"b\",M378+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M378-Table1[[#This Row],[Amount]],M378))","v":0},{"$f":"IF(K379=\"c\",N378+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N378-Table1[[#This Row],[Amount]],N378))","v":0},{"$f":"IF(K379=\"d\",O378+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O378-Table1[[#This Row],[Amount]],O378))","v":0},{"$f":"IF(K379=\"e\",P378+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P378-Table1[[#This Row],[Amount]],P378))","v":0},{"$f":"IF(K379=\"f\",Q378+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q378-Table1[[#This Row],[Amount]],Q378))","v":0},{"$f":"IF(K379=\"g\",R378+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R378-Table1[[#This Row],[Amount]],R378))","v":0},{"$f":"IF(K379=\"h\",S378+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S378-Table1[[#This Row],[Amount]],S378))","v":0},{"$f":"IF(K379=\"i\",T378+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T378-Table1[[#This Row],[Amount]],T378))","v":0},{"$f":"IF(K379=\"k\",U378+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U378-Table1[[#This Row],[Amount]],U378))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D380,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K380=\"a\",L379+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L379-Table1[[#This Row],[Amount]],L379))","v":0},{"$f":"IF(K380=\"b\",M379+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M379-Table1[[#This Row],[Amount]],M379))","v":0},{"$f":"IF(K380=\"c\",N379+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N379-Table1[[#This Row],[Amount]],N379))","v":0},{"$f":"IF(K380=\"d\",O379+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O379-Table1[[#This Row],[Amount]],O379))","v":0},{"$f":"IF(K380=\"e\",P379+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P379-Table1[[#This Row],[Amount]],P379))","v":0},{"$f":"IF(K380=\"f\",Q379+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q379-Table1[[#This Row],[Amount]],Q379))","v":0},{"$f":"IF(K380=\"g\",R379+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R379-Table1[[#This Row],[Amount]],R379))","v":0},{"$f":"IF(K380=\"h\",S379+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S379-Table1[[#This Row],[Amount]],S379))","v":0},{"$f":"IF(K380=\"i\",T379+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T379-Table1[[#This Row],[Amount]],T379))","v":0},{"$f":"IF(K380=\"k\",U379+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U379-Table1[[#This Row],[Amount]],U379))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D381,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K381=\"a\",L380+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L380-Table1[[#This Row],[Amount]],L380))","v":0},{"$f":"IF(K381=\"b\",M380+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M380-Table1[[#This Row],[Amount]],M380))","v":0},{"$f":"IF(K381=\"c\",N380+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N380-Table1[[#This Row],[Amount]],N380))","v":0},{"$f":"IF(K381=\"d\",O380+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O380-Table1[[#This Row],[Amount]],O380))","v":0},{"$f":"IF(K381=\"e\",P380+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P380-Table1[[#This Row],[Amount]],P380))","v":0},{"$f":"IF(K381=\"f\",Q380+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q380-Table1[[#This Row],[Amount]],Q380))","v":0},{"$f":"IF(K381=\"g\",R380+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R380-Table1[[#This Row],[Amount]],R380))","v":0},{"$f":"IF(K381=\"h\",S380+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S380-Table1[[#This Row],[Amount]],S380))","v":0},{"$f":"IF(K381=\"i\",T380+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T380-Table1[[#This Row],[Amount]],T380))","v":0},{"$f":"IF(K381=\"k\",U380+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U380-Table1[[#This Row],[Amount]],U380))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D382,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K382=\"a\",L381+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L381-Table1[[#This Row],[Amount]],L381))","v":0},{"$f":"IF(K382=\"b\",M381+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M381-Table1[[#This Row],[Amount]],M381))","v":0},{"$f":"IF(K382=\"c\",N381+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N381-Table1[[#This Row],[Amount]],N381))","v":0},{"$f":"IF(K382=\"d\",O381+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O381-Table1[[#This Row],[Amount]],O381))","v":0},{"$f":"IF(K382=\"e\",P381+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P381-Table1[[#This Row],[Amount]],P381))","v":0},{"$f":"IF(K382=\"f\",Q381+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q381-Table1[[#This Row],[Amount]],Q381))","v":0},{"$f":"IF(K382=\"g\",R381+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R381-Table1[[#This Row],[Amount]],R381))","v":0},{"$f":"IF(K382=\"h\",S381+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S381-Table1[[#This Row],[Amount]],S381))","v":0},{"$f":"IF(K382=\"i\",T381+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T381-Table1[[#This Row],[Amount]],T381))","v":0},{"$f":"IF(K382=\"k\",U381+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U381-Table1[[#This Row],[Amount]],U381))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D383,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K383=\"a\",L382+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L382-Table1[[#This Row],[Amount]],L382))","v":0},{"$f":"IF(K383=\"b\",M382+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M382-Table1[[#This Row],[Amount]],M382))","v":0},{"$f":"IF(K383=\"c\",N382+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N382-Table1[[#This Row],[Amount]],N382))","v":0},{"$f":"IF(K383=\"d\",O382+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O382-Table1[[#This Row],[Amount]],O382))","v":0},{"$f":"IF(K383=\"e\",P382+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P382-Table1[[#This Row],[Amount]],P382))","v":0},{"$f":"IF(K383=\"f\",Q382+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q382-Table1[[#This Row],[Amount]],Q382))","v":0},{"$f":"IF(K383=\"g\",R382+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R382-Table1[[#This Row],[Amount]],R382))","v":0},{"$f":"IF(K383=\"h\",S382+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S382-Table1[[#This Row],[Amount]],S382))","v":0},{"$f":"IF(K383=\"i\",T382+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T382-Table1[[#This Row],[Amount]],T382))","v":0},{"$f":"IF(K383=\"k\",U382+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U382-Table1[[#This Row],[Amount]],U382))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D384,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K384=\"a\",L383+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L383-Table1[[#This Row],[Amount]],L383))","v":0},{"$f":"IF(K384=\"b\",M383+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M383-Table1[[#This Row],[Amount]],M383))","v":0},{"$f":"IF(K384=\"c\",N383+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N383-Table1[[#This Row],[Amount]],N383))","v":0},{"$f":"IF(K384=\"d\",O383+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O383-Table1[[#This Row],[Amount]],O383))","v":0},{"$f":"IF(K384=\"e\",P383+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P383-Table1[[#This Row],[Amount]],P383))","v":0},{"$f":"IF(K384=\"f\",Q383+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q383-Table1[[#This Row],[Amount]],Q383))","v":0},{"$f":"IF(K384=\"g\",R383+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R383-Table1[[#This Row],[Amount]],R383))","v":0},{"$f":"IF(K384=\"h\",S383+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S383-Table1[[#This Row],[Amount]],S383))","v":0},{"$f":"IF(K384=\"i\",T383+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T383-Table1[[#This Row],[Amount]],T383))","v":0},{"$f":"IF(K384=\"k\",U383+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U383-Table1[[#This Row],[Amount]],U383))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D385,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K385=\"a\",L384+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L384-Table1[[#This Row],[Amount]],L384))","v":0},{"$f":"IF(K385=\"b\",M384+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M384-Table1[[#This Row],[Amount]],M384))","v":0},{"$f":"IF(K385=\"c\",N384+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N384-Table1[[#This Row],[Amount]],N384))","v":0},{"$f":"IF(K385=\"d\",O384+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O384-Table1[[#This Row],[Amount]],O384))","v":0},{"$f":"IF(K385=\"e\",P384+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P384-Table1[[#This Row],[Amount]],P384))","v":0},{"$f":"IF(K385=\"f\",Q384+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q384-Table1[[#This Row],[Amount]],Q384))","v":0},{"$f":"IF(K385=\"g\",R384+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R384-Table1[[#This Row],[Amount]],R384))","v":0},{"$f":"IF(K385=\"h\",S384+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S384-Table1[[#This Row],[Amount]],S384))","v":0},{"$f":"IF(K385=\"i\",T384+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T384-Table1[[#This Row],[Amount]],T384))","v":0},{"$f":"IF(K385=\"k\",U384+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U384-Table1[[#This Row],[Amount]],U384))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D386,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K386=\"a\",L385+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L385-Table1[[#This Row],[Amount]],L385))","v":0},{"$f":"IF(K386=\"b\",M385+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M385-Table1[[#This Row],[Amount]],M385))","v":0},{"$f":"IF(K386=\"c\",N385+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N385-Table1[[#This Row],[Amount]],N385))","v":0},{"$f":"IF(K386=\"d\",O385+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O385-Table1[[#This Row],[Amount]],O385))","v":0},{"$f":"IF(K386=\"e\",P385+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P385-Table1[[#This Row],[Amount]],P385))","v":0},{"$f":"IF(K386=\"f\",Q385+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q385-Table1[[#This Row],[Amount]],Q385))","v":0},{"$f":"IF(K386=\"g\",R385+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R385-Table1[[#This Row],[Amount]],R385))","v":0},{"$f":"IF(K386=\"h\",S385+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S385-Table1[[#This Row],[Amount]],S385))","v":0},{"$f":"IF(K386=\"i\",T385+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T385-Table1[[#This Row],[Amount]],T385))","v":0},{"$f":"IF(K386=\"k\",U385+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U385-Table1[[#This Row],[Amount]],U385))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D387,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K387=\"a\",L386+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L386-Table1[[#This Row],[Amount]],L386))","v":0},{"$f":"IF(K387=\"b\",M386+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M386-Table1[[#This Row],[Amount]],M386))","v":0},{"$f":"IF(K387=\"c\",N386+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N386-Table1[[#This Row],[Amount]],N386))","v":0},{"$f":"IF(K387=\"d\",O386+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O386-Table1[[#This Row],[Amount]],O386))","v":0},{"$f":"IF(K387=\"e\",P386+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P386-Table1[[#This Row],[Amount]],P386))","v":0},{"$f":"IF(K387=\"f\",Q386+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q386-Table1[[#This Row],[Amount]],Q386))","v":0},{"$f":"IF(K387=\"g\",R386+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R386-Table1[[#This Row],[Amount]],R386))","v":0},{"$f":"IF(K387=\"h\",S386+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S386-Table1[[#This Row],[Amount]],S386))","v":0},{"$f":"IF(K387=\"i\",T386+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T386-Table1[[#This Row],[Amount]],T386))","v":0},{"$f":"IF(K387=\"k\",U386+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U386-Table1[[#This Row],[Amount]],U386))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D388,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K388=\"a\",L387+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L387-Table1[[#This Row],[Amount]],L387))","v":0},{"$f":"IF(K388=\"b\",M387+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M387-Table1[[#This Row],[Amount]],M387))","v":0},{"$f":"IF(K388=\"c\",N387+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N387-Table1[[#This Row],[Amount]],N387))","v":0},{"$f":"IF(K388=\"d\",O387+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O387-Table1[[#This Row],[Amount]],O387))","v":0},{"$f":"IF(K388=\"e\",P387+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P387-Table1[[#This Row],[Amount]],P387))","v":0},{"$f":"IF(K388=\"f\",Q387+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q387-Table1[[#This Row],[Amount]],Q387))","v":0},{"$f":"IF(K388=\"g\",R387+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R387-Table1[[#This Row],[Amount]],R387))","v":0},{"$f":"IF(K388=\"h\",S387+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S387-Table1[[#This Row],[Amount]],S387))","v":0},{"$f":"IF(K388=\"i\",T387+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T387-Table1[[#This Row],[Amount]],T387))","v":0},{"$f":"IF(K388=\"k\",U387+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U387-Table1[[#This Row],[Amount]],U387))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D389,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K389=\"a\",L388+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L388-Table1[[#This Row],[Amount]],L388))","v":0},{"$f":"IF(K389=\"b\",M388+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M388-Table1[[#This Row],[Amount]],M388))","v":0},{"$f":"IF(K389=\"c\",N388+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N388-Table1[[#This Row],[Amount]],N388))","v":0},{"$f":"IF(K389=\"d\",O388+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O388-Table1[[#This Row],[Amount]],O388))","v":0},{"$f":"IF(K389=\"e\",P388+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P388-Table1[[#This Row],[Amount]],P388))","v":0},{"$f":"IF(K389=\"f\",Q388+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q388-Table1[[#This Row],[Amount]],Q388))","v":0},{"$f":"IF(K389=\"g\",R388+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R388-Table1[[#This Row],[Amount]],R388))","v":0},{"$f":"IF(K389=\"h\",S388+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S388-Table1[[#This Row],[Amount]],S388))","v":0},{"$f":"IF(K389=\"i\",T388+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T388-Table1[[#This Row],[Amount]],T388))","v":0},{"$f":"IF(K389=\"k\",U388+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U388-Table1[[#This Row],[Amount]],U388))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D390,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K390=\"a\",L389+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L389-Table1[[#This Row],[Amount]],L389))","v":0},{"$f":"IF(K390=\"b\",M389+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M389-Table1[[#This Row],[Amount]],M389))","v":0},{"$f":"IF(K390=\"c\",N389+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N389-Table1[[#This Row],[Amount]],N389))","v":0},{"$f":"IF(K390=\"d\",O389+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O389-Table1[[#This Row],[Amount]],O389))","v":0},{"$f":"IF(K390=\"e\",P389+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P389-Table1[[#This Row],[Amount]],P389))","v":0},{"$f":"IF(K390=\"f\",Q389+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q389-Table1[[#This Row],[Amount]],Q389))","v":0},{"$f":"IF(K390=\"g\",R389+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R389-Table1[[#This Row],[Amount]],R389))","v":0},{"$f":"IF(K390=\"h\",S389+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S389-Table1[[#This Row],[Amount]],S389))","v":0},{"$f":"IF(K390=\"i\",T389+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T389-Table1[[#This Row],[Amount]],T389))","v":0},{"$f":"IF(K390=\"k\",U389+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U389-Table1[[#This Row],[Amount]],U389))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D391,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K391=\"a\",L390+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L390-Table1[[#This Row],[Amount]],L390))","v":0},{"$f":"IF(K391=\"b\",M390+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M390-Table1[[#This Row],[Amount]],M390))","v":0},{"$f":"IF(K391=\"c\",N390+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N390-Table1[[#This Row],[Amount]],N390))","v":0},{"$f":"IF(K391=\"d\",O390+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O390-Table1[[#This Row],[Amount]],O390))","v":0},{"$f":"IF(K391=\"e\",P390+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P390-Table1[[#This Row],[Amount]],P390))","v":0},{"$f":"IF(K391=\"f\",Q390+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q390-Table1[[#This Row],[Amount]],Q390))","v":0},{"$f":"IF(K391=\"g\",R390+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R390-Table1[[#This Row],[Amount]],R390))","v":0},{"$f":"IF(K391=\"h\",S390+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S390-Table1[[#This Row],[Amount]],S390))","v":0},{"$f":"IF(K391=\"i\",T390+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T390-Table1[[#This Row],[Amount]],T390))","v":0},{"$f":"IF(K391=\"k\",U390+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U390-Table1[[#This Row],[Amount]],U390))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D392,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K392=\"a\",L391+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L391-Table1[[#This Row],[Amount]],L391))","v":0},{"$f":"IF(K392=\"b\",M391+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M391-Table1[[#This Row],[Amount]],M391))","v":0},{"$f":"IF(K392=\"c\",N391+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N391-Table1[[#This Row],[Amount]],N391))","v":0},{"$f":"IF(K392=\"d\",O391+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O391-Table1[[#This Row],[Amount]],O391))","v":0},{"$f":"IF(K392=\"e\",P391+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P391-Table1[[#This Row],[Amount]],P391))","v":0},{"$f":"IF(K392=\"f\",Q391+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q391-Table1[[#This Row],[Amount]],Q391))","v":0},{"$f":"IF(K392=\"g\",R391+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R391-Table1[[#This Row],[Amount]],R391))","v":0},{"$f":"IF(K392=\"h\",S391+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S391-Table1[[#This Row],[Amount]],S391))","v":0},{"$f":"IF(K392=\"i\",T391+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T391-Table1[[#This Row],[Amount]],T391))","v":0},{"$f":"IF(K392=\"k\",U391+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U391-Table1[[#This Row],[Amount]],U391))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D393,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K393=\"a\",L392+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L392-Table1[[#This Row],[Amount]],L392))","v":0},{"$f":"IF(K393=\"b\",M392+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M392-Table1[[#This Row],[Amount]],M392))","v":0},{"$f":"IF(K393=\"c\",N392+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N392-Table1[[#This Row],[Amount]],N392))","v":0},{"$f":"IF(K393=\"d\",O392+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O392-Table1[[#This Row],[Amount]],O392))","v":0},{"$f":"IF(K393=\"e\",P392+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P392-Table1[[#This Row],[Amount]],P392))","v":0},{"$f":"IF(K393=\"f\",Q392+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q392-Table1[[#This Row],[Amount]],Q392))","v":0},{"$f":"IF(K393=\"g\",R392+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R392-Table1[[#This Row],[Amount]],R392))","v":0},{"$f":"IF(K393=\"h\",S392+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S392-Table1[[#This Row],[Amount]],S392))","v":0},{"$f":"IF(K393=\"i\",T392+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T392-Table1[[#This Row],[Amount]],T392))","v":0},{"$f":"IF(K393=\"k\",U392+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U392-Table1[[#This Row],[Amount]],U392))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D394,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K394=\"a\",L393+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L393-Table1[[#This Row],[Amount]],L393))","v":0},{"$f":"IF(K394=\"b\",M393+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M393-Table1[[#This Row],[Amount]],M393))","v":0},{"$f":"IF(K394=\"c\",N393+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N393-Table1[[#This Row],[Amount]],N393))","v":0},{"$f":"IF(K394=\"d\",O393+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O393-Table1[[#This Row],[Amount]],O393))","v":0},{"$f":"IF(K394=\"e\",P393+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P393-Table1[[#This Row],[Amount]],P393))","v":0},{"$f":"IF(K394=\"f\",Q393+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q393-Table1[[#This Row],[Amount]],Q393))","v":0},{"$f":"IF(K394=\"g\",R393+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R393-Table1[[#This Row],[Amount]],R393))","v":0},{"$f":"IF(K394=\"h\",S393+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S393-Table1[[#This Row],[Amount]],S393))","v":0},{"$f":"IF(K394=\"i\",T393+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T393-Table1[[#This Row],[Amount]],T393))","v":0},{"$f":"IF(K394=\"k\",U393+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U393-Table1[[#This Row],[Amount]],U393))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D395,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K395=\"a\",L394+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L394-Table1[[#This Row],[Amount]],L394))","v":0},{"$f":"IF(K395=\"b\",M394+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M394-Table1[[#This Row],[Amount]],M394))","v":0},{"$f":"IF(K395=\"c\",N394+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N394-Table1[[#This Row],[Amount]],N394))","v":0},{"$f":"IF(K395=\"d\",O394+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O394-Table1[[#This Row],[Amount]],O394))","v":0},{"$f":"IF(K395=\"e\",P394+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P394-Table1[[#This Row],[Amount]],P394))","v":0},{"$f":"IF(K395=\"f\",Q394+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q394-Table1[[#This Row],[Amount]],Q394))","v":0},{"$f":"IF(K395=\"g\",R394+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R394-Table1[[#This Row],[Amount]],R394))","v":0},{"$f":"IF(K395=\"h\",S394+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S394-Table1[[#This Row],[Amount]],S394))","v":0},{"$f":"IF(K395=\"i\",T394+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T394-Table1[[#This Row],[Amount]],T394))","v":0},{"$f":"IF(K395=\"k\",U394+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U394-Table1[[#This Row],[Amount]],U394))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D396,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K396=\"a\",L395+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L395-Table1[[#This Row],[Amount]],L395))","v":0},{"$f":"IF(K396=\"b\",M395+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M395-Table1[[#This Row],[Amount]],M395))","v":0},{"$f":"IF(K396=\"c\",N395+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N395-Table1[[#This Row],[Amount]],N395))","v":0},{"$f":"IF(K396=\"d\",O395+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O395-Table1[[#This Row],[Amount]],O395))","v":0},{"$f":"IF(K396=\"e\",P395+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P395-Table1[[#This Row],[Amount]],P395))","v":0},{"$f":"IF(K396=\"f\",Q395+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q395-Table1[[#This Row],[Amount]],Q395))","v":0},{"$f":"IF(K396=\"g\",R395+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R395-Table1[[#This Row],[Amount]],R395))","v":0},{"$f":"IF(K396=\"h\",S395+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S395-Table1[[#This Row],[Amount]],S395))","v":0},{"$f":"IF(K396=\"i\",T395+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T395-Table1[[#This Row],[Amount]],T395))","v":0},{"$f":"IF(K396=\"k\",U395+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U395-Table1[[#This Row],[Amount]],U395))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D397,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K397=\"a\",L396+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L396-Table1[[#This Row],[Amount]],L396))","v":0},{"$f":"IF(K397=\"b\",M396+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M396-Table1[[#This Row],[Amount]],M396))","v":0},{"$f":"IF(K397=\"c\",N396+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N396-Table1[[#This Row],[Amount]],N396))","v":0},{"$f":"IF(K397=\"d\",O396+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O396-Table1[[#This Row],[Amount]],O396))","v":0},{"$f":"IF(K397=\"e\",P396+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P396-Table1[[#This Row],[Amount]],P396))","v":0},{"$f":"IF(K397=\"f\",Q396+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q396-Table1[[#This Row],[Amount]],Q396))","v":0},{"$f":"IF(K397=\"g\",R396+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R396-Table1[[#This Row],[Amount]],R396))","v":0},{"$f":"IF(K397=\"h\",S396+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S396-Table1[[#This Row],[Amount]],S396))","v":0},{"$f":"IF(K397=\"i\",T396+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T396-Table1[[#This Row],[Amount]],T396))","v":0},{"$f":"IF(K397=\"k\",U396+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U396-Table1[[#This Row],[Amount]],U396))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D398,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K398=\"a\",L397+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L397-Table1[[#This Row],[Amount]],L397))","v":0},{"$f":"IF(K398=\"b\",M397+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M397-Table1[[#This Row],[Amount]],M397))","v":0},{"$f":"IF(K398=\"c\",N397+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N397-Table1[[#This Row],[Amount]],N397))","v":0},{"$f":"IF(K398=\"d\",O397+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O397-Table1[[#This Row],[Amount]],O397))","v":0},{"$f":"IF(K398=\"e\",P397+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P397-Table1[[#This Row],[Amount]],P397))","v":0},{"$f":"IF(K398=\"f\",Q397+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q397-Table1[[#This Row],[Amount]],Q397))","v":0},{"$f":"IF(K398=\"g\",R397+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R397-Table1[[#This Row],[Amount]],R397))","v":0},{"$f":"IF(K398=\"h\",S397+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S397-Table1[[#This Row],[Amount]],S397))","v":0},{"$f":"IF(K398=\"i\",T397+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T397-Table1[[#This Row],[Amount]],T397))","v":0},{"$f":"IF(K398=\"k\",U397+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U397-Table1[[#This Row],[Amount]],U397))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D399,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K399=\"a\",L398+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L398-Table1[[#This Row],[Amount]],L398))","v":0},{"$f":"IF(K399=\"b\",M398+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M398-Table1[[#This Row],[Amount]],M398))","v":0},{"$f":"IF(K399=\"c\",N398+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N398-Table1[[#This Row],[Amount]],N398))","v":0},{"$f":"IF(K399=\"d\",O398+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O398-Table1[[#This Row],[Amount]],O398))","v":0},{"$f":"IF(K399=\"e\",P398+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P398-Table1[[#This Row],[Amount]],P398))","v":0},{"$f":"IF(K399=\"f\",Q398+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q398-Table1[[#This Row],[Amount]],Q398))","v":0},{"$f":"IF(K399=\"g\",R398+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R398-Table1[[#This Row],[Amount]],R398))","v":0},{"$f":"IF(K399=\"h\",S398+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S398-Table1[[#This Row],[Amount]],S398))","v":0},{"$f":"IF(K399=\"i\",T398+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T398-Table1[[#This Row],[Amount]],T398))","v":0},{"$f":"IF(K399=\"k\",U398+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U398-Table1[[#This Row],[Amount]],U398))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D400,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K400=\"a\",L399+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L399-Table1[[#This Row],[Amount]],L399))","v":0},{"$f":"IF(K400=\"b\",M399+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M399-Table1[[#This Row],[Amount]],M399))","v":0},{"$f":"IF(K400=\"c\",N399+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N399-Table1[[#This Row],[Amount]],N399))","v":0},{"$f":"IF(K400=\"d\",O399+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O399-Table1[[#This Row],[Amount]],O399))","v":0},{"$f":"IF(K400=\"e\",P399+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P399-Table1[[#This Row],[Amount]],P399))","v":0},{"$f":"IF(K400=\"f\",Q399+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q399-Table1[[#This Row],[Amount]],Q399))","v":0},{"$f":"IF(K400=\"g\",R399+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R399-Table1[[#This Row],[Amount]],R399))","v":0},{"$f":"IF(K400=\"h\",S399+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S399-Table1[[#This Row],[Amount]],S399))","v":0},{"$f":"IF(K400=\"i\",T399+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T399-Table1[[#This Row],[Amount]],T399))","v":0},{"$f":"IF(K400=\"k\",U399+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U399-Table1[[#This Row],[Amount]],U399))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D401,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K401=\"a\",L400+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L400-Table1[[#This Row],[Amount]],L400))","v":0},{"$f":"IF(K401=\"b\",M400+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M400-Table1[[#This Row],[Amount]],M400))","v":0},{"$f":"IF(K401=\"c\",N400+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N400-Table1[[#This Row],[Amount]],N400))","v":0},{"$f":"IF(K401=\"d\",O400+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O400-Table1[[#This Row],[Amount]],O400))","v":0},{"$f":"IF(K401=\"e\",P400+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P400-Table1[[#This Row],[Amount]],P400))","v":0},{"$f":"IF(K401=\"f\",Q400+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q400-Table1[[#This Row],[Amount]],Q400))","v":0},{"$f":"IF(K401=\"g\",R400+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R400-Table1[[#This Row],[Amount]],R400))","v":0},{"$f":"IF(K401=\"h\",S400+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S400-Table1[[#This Row],[Amount]],S400))","v":0},{"$f":"IF(K401=\"i\",T400+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T400-Table1[[#This Row],[Amount]],T400))","v":0},{"$f":"IF(K401=\"k\",U400+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U400-Table1[[#This Row],[Amount]],U400))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D402,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K402=\"a\",L401+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L401-Table1[[#This Row],[Amount]],L401))","v":0},{"$f":"IF(K402=\"b\",M401+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M401-Table1[[#This Row],[Amount]],M401))","v":0},{"$f":"IF(K402=\"c\",N401+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N401-Table1[[#This Row],[Amount]],N401))","v":0},{"$f":"IF(K402=\"d\",O401+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O401-Table1[[#This Row],[Amount]],O401))","v":0},{"$f":"IF(K402=\"e\",P401+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P401-Table1[[#This Row],[Amount]],P401))","v":0},{"$f":"IF(K402=\"f\",Q401+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q401-Table1[[#This Row],[Amount]],Q401))","v":0},{"$f":"IF(K402=\"g\",R401+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R401-Table1[[#This Row],[Amount]],R401))","v":0},{"$f":"IF(K402=\"h\",S401+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S401-Table1[[#This Row],[Amount]],S401))","v":0},{"$f":"IF(K402=\"i\",T401+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T401-Table1[[#This Row],[Amount]],T401))","v":0},{"$f":"IF(K402=\"k\",U401+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U401-Table1[[#This Row],[Amount]],U401))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D403,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K403=\"a\",L402+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L402-Table1[[#This Row],[Amount]],L402))","v":0},{"$f":"IF(K403=\"b\",M402+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M402-Table1[[#This Row],[Amount]],M402))","v":0},{"$f":"IF(K403=\"c\",N402+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N402-Table1[[#This Row],[Amount]],N402))","v":0},{"$f":"IF(K403=\"d\",O402+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O402-Table1[[#This Row],[Amount]],O402))","v":0},{"$f":"IF(K403=\"e\",P402+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P402-Table1[[#This Row],[Amount]],P402))","v":0},{"$f":"IF(K403=\"f\",Q402+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q402-Table1[[#This Row],[Amount]],Q402))","v":0},{"$f":"IF(K403=\"g\",R402+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R402-Table1[[#This Row],[Amount]],R402))","v":0},{"$f":"IF(K403=\"h\",S402+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S402-Table1[[#This Row],[Amount]],S402))","v":0},{"$f":"IF(K403=\"i\",T402+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T402-Table1[[#This Row],[Amount]],T402))","v":0},{"$f":"IF(K403=\"k\",U402+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U402-Table1[[#This Row],[Amount]],U402))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D404,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K404=\"a\",L403+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L403-Table1[[#This Row],[Amount]],L403))","v":0},{"$f":"IF(K404=\"b\",M403+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M403-Table1[[#This Row],[Amount]],M403))","v":0},{"$f":"IF(K404=\"c\",N403+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N403-Table1[[#This Row],[Amount]],N403))","v":0},{"$f":"IF(K404=\"d\",O403+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O403-Table1[[#This Row],[Amount]],O403))","v":0},{"$f":"IF(K404=\"e\",P403+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P403-Table1[[#This Row],[Amount]],P403))","v":0},{"$f":"IF(K404=\"f\",Q403+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q403-Table1[[#This Row],[Amount]],Q403))","v":0},{"$f":"IF(K404=\"g\",R403+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R403-Table1[[#This Row],[Amount]],R403))","v":0},{"$f":"IF(K404=\"h\",S403+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S403-Table1[[#This Row],[Amount]],S403))","v":0},{"$f":"IF(K404=\"i\",T403+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T403-Table1[[#This Row],[Amount]],T403))","v":0},{"$f":"IF(K404=\"k\",U403+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U403-Table1[[#This Row],[Amount]],U403))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D405,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K405=\"a\",L404+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L404-Table1[[#This Row],[Amount]],L404))","v":0},{"$f":"IF(K405=\"b\",M404+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M404-Table1[[#This Row],[Amount]],M404))","v":0},{"$f":"IF(K405=\"c\",N404+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N404-Table1[[#This Row],[Amount]],N404))","v":0},{"$f":"IF(K405=\"d\",O404+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O404-Table1[[#This Row],[Amount]],O404))","v":0},{"$f":"IF(K405=\"e\",P404+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P404-Table1[[#This Row],[Amount]],P404))","v":0},{"$f":"IF(K405=\"f\",Q404+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q404-Table1[[#This Row],[Amount]],Q404))","v":0},{"$f":"IF(K405=\"g\",R404+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R404-Table1[[#This Row],[Amount]],R404))","v":0},{"$f":"IF(K405=\"h\",S404+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S404-Table1[[#This Row],[Amount]],S404))","v":0},{"$f":"IF(K405=\"i\",T404+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T404-Table1[[#This Row],[Amount]],T404))","v":0},{"$f":"IF(K405=\"k\",U404+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U404-Table1[[#This Row],[Amount]],U404))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D406,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K406=\"a\",L405+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L405-Table1[[#This Row],[Amount]],L405))","v":0},{"$f":"IF(K406=\"b\",M405+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M405-Table1[[#This Row],[Amount]],M405))","v":0},{"$f":"IF(K406=\"c\",N405+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N405-Table1[[#This Row],[Amount]],N405))","v":0},{"$f":"IF(K406=\"d\",O405+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O405-Table1[[#This Row],[Amount]],O405))","v":0},{"$f":"IF(K406=\"e\",P405+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P405-Table1[[#This Row],[Amount]],P405))","v":0},{"$f":"IF(K406=\"f\",Q405+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q405-Table1[[#This Row],[Amount]],Q405))","v":0},{"$f":"IF(K406=\"g\",R405+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R405-Table1[[#This Row],[Amount]],R405))","v":0},{"$f":"IF(K406=\"h\",S405+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S405-Table1[[#This Row],[Amount]],S405))","v":0},{"$f":"IF(K406=\"i\",T405+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T405-Table1[[#This Row],[Amount]],T405))","v":0},{"$f":"IF(K406=\"k\",U405+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U405-Table1[[#This Row],[Amount]],U405))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D407,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K407=\"a\",L406+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L406-Table1[[#This Row],[Amount]],L406))","v":0},{"$f":"IF(K407=\"b\",M406+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M406-Table1[[#This Row],[Amount]],M406))","v":0},{"$f":"IF(K407=\"c\",N406+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N406-Table1[[#This Row],[Amount]],N406))","v":0},{"$f":"IF(K407=\"d\",O406+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O406-Table1[[#This Row],[Amount]],O406))","v":0},{"$f":"IF(K407=\"e\",P406+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P406-Table1[[#This Row],[Amount]],P406))","v":0},{"$f":"IF(K407=\"f\",Q406+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q406-Table1[[#This Row],[Amount]],Q406))","v":0},{"$f":"IF(K407=\"g\",R406+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R406-Table1[[#This Row],[Amount]],R406))","v":0},{"$f":"IF(K407=\"h\",S406+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S406-Table1[[#This Row],[Amount]],S406))","v":0},{"$f":"IF(K407=\"i\",T406+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T406-Table1[[#This Row],[Amount]],T406))","v":0},{"$f":"IF(K407=\"k\",U406+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U406-Table1[[#This Row],[Amount]],U406))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D408,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K408=\"a\",L407+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L407-Table1[[#This Row],[Amount]],L407))","v":0},{"$f":"IF(K408=\"b\",M407+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M407-Table1[[#This Row],[Amount]],M407))","v":0},{"$f":"IF(K408=\"c\",N407+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N407-Table1[[#This Row],[Amount]],N407))","v":0},{"$f":"IF(K408=\"d\",O407+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O407-Table1[[#This Row],[Amount]],O407))","v":0},{"$f":"IF(K408=\"e\",P407+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P407-Table1[[#This Row],[Amount]],P407))","v":0},{"$f":"IF(K408=\"f\",Q407+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q407-Table1[[#This Row],[Amount]],Q407))","v":0},{"$f":"IF(K408=\"g\",R407+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R407-Table1[[#This Row],[Amount]],R407))","v":0},{"$f":"IF(K408=\"h\",S407+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S407-Table1[[#This Row],[Amount]],S407))","v":0},{"$f":"IF(K408=\"i\",T407+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T407-Table1[[#This Row],[Amount]],T407))","v":0},{"$f":"IF(K408=\"k\",U407+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U407-Table1[[#This Row],[Amount]],U407))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D409,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K409=\"a\",L408+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L408-Table1[[#This Row],[Amount]],L408))","v":0},{"$f":"IF(K409=\"b\",M408+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M408-Table1[[#This Row],[Amount]],M408))","v":0},{"$f":"IF(K409=\"c\",N408+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N408-Table1[[#This Row],[Amount]],N408))","v":0},{"$f":"IF(K409=\"d\",O408+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O408-Table1[[#This Row],[Amount]],O408))","v":0},{"$f":"IF(K409=\"e\",P408+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P408-Table1[[#This Row],[Amount]],P408))","v":0},{"$f":"IF(K409=\"f\",Q408+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q408-Table1[[#This Row],[Amount]],Q408))","v":0},{"$f":"IF(K409=\"g\",R408+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R408-Table1[[#This Row],[Amount]],R408))","v":0},{"$f":"IF(K409=\"h\",S408+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S408-Table1[[#This Row],[Amount]],S408))","v":0},{"$f":"IF(K409=\"i\",T408+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T408-Table1[[#This Row],[Amount]],T408))","v":0},{"$f":"IF(K409=\"k\",U408+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U408-Table1[[#This Row],[Amount]],U408))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D410,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K410=\"a\",L409+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L409-Table1[[#This Row],[Amount]],L409))","v":0},{"$f":"IF(K410=\"b\",M409+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M409-Table1[[#This Row],[Amount]],M409))","v":0},{"$f":"IF(K410=\"c\",N409+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N409-Table1[[#This Row],[Amount]],N409))","v":0},{"$f":"IF(K410=\"d\",O409+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O409-Table1[[#This Row],[Amount]],O409))","v":0},{"$f":"IF(K410=\"e\",P409+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P409-Table1[[#This Row],[Amount]],P409))","v":0},{"$f":"IF(K410=\"f\",Q409+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q409-Table1[[#This Row],[Amount]],Q409))","v":0},{"$f":"IF(K410=\"g\",R409+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R409-Table1[[#This Row],[Amount]],R409))","v":0},{"$f":"IF(K410=\"h\",S409+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S409-Table1[[#This Row],[Amount]],S409))","v":0},{"$f":"IF(K410=\"i\",T409+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T409-Table1[[#This Row],[Amount]],T409))","v":0},{"$f":"IF(K410=\"k\",U409+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U409-Table1[[#This Row],[Amount]],U409))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D411,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K411=\"a\",L410+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L410-Table1[[#This Row],[Amount]],L410))","v":0},{"$f":"IF(K411=\"b\",M410+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M410-Table1[[#This Row],[Amount]],M410))","v":0},{"$f":"IF(K411=\"c\",N410+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N410-Table1[[#This Row],[Amount]],N410))","v":0},{"$f":"IF(K411=\"d\",O410+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O410-Table1[[#This Row],[Amount]],O410))","v":0},{"$f":"IF(K411=\"e\",P410+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P410-Table1[[#This Row],[Amount]],P410))","v":0},{"$f":"IF(K411=\"f\",Q410+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q410-Table1[[#This Row],[Amount]],Q410))","v":0},{"$f":"IF(K411=\"g\",R410+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R410-Table1[[#This Row],[Amount]],R410))","v":0},{"$f":"IF(K411=\"h\",S410+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S410-Table1[[#This Row],[Amount]],S410))","v":0},{"$f":"IF(K411=\"i\",T410+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T410-Table1[[#This Row],[Amount]],T410))","v":0},{"$f":"IF(K411=\"k\",U410+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U410-Table1[[#This Row],[Amount]],U410))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D412,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K412=\"a\",L411+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L411-Table1[[#This Row],[Amount]],L411))","v":0},{"$f":"IF(K412=\"b\",M411+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M411-Table1[[#This Row],[Amount]],M411))","v":0},{"$f":"IF(K412=\"c\",N411+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N411-Table1[[#This Row],[Amount]],N411))","v":0},{"$f":"IF(K412=\"d\",O411+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O411-Table1[[#This Row],[Amount]],O411))","v":0},{"$f":"IF(K412=\"e\",P411+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P411-Table1[[#This Row],[Amount]],P411))","v":0},{"$f":"IF(K412=\"f\",Q411+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q411-Table1[[#This Row],[Amount]],Q411))","v":0},{"$f":"IF(K412=\"g\",R411+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R411-Table1[[#This Row],[Amount]],R411))","v":0},{"$f":"IF(K412=\"h\",S411+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S411-Table1[[#This Row],[Amount]],S411))","v":0},{"$f":"IF(K412=\"i\",T411+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T411-Table1[[#This Row],[Amount]],T411))","v":0},{"$f":"IF(K412=\"k\",U411+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U411-Table1[[#This Row],[Amount]],U411))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D413,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K413=\"a\",L412+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L412-Table1[[#This Row],[Amount]],L412))","v":0},{"$f":"IF(K413=\"b\",M412+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M412-Table1[[#This Row],[Amount]],M412))","v":0},{"$f":"IF(K413=\"c\",N412+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N412-Table1[[#This Row],[Amount]],N412))","v":0},{"$f":"IF(K413=\"d\",O412+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O412-Table1[[#This Row],[Amount]],O412))","v":0},{"$f":"IF(K413=\"e\",P412+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P412-Table1[[#This Row],[Amount]],P412))","v":0},{"$f":"IF(K413=\"f\",Q412+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q412-Table1[[#This Row],[Amount]],Q412))","v":0},{"$f":"IF(K413=\"g\",R412+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R412-Table1[[#This Row],[Amount]],R412))","v":0},{"$f":"IF(K413=\"h\",S412+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S412-Table1[[#This Row],[Amount]],S412))","v":0},{"$f":"IF(K413=\"i\",T412+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T412-Table1[[#This Row],[Amount]],T412))","v":0},{"$f":"IF(K413=\"k\",U412+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U412-Table1[[#This Row],[Amount]],U412))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D414,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K414=\"a\",L413+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L413-Table1[[#This Row],[Amount]],L413))","v":0},{"$f":"IF(K414=\"b\",M413+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M413-Table1[[#This Row],[Amount]],M413))","v":0},{"$f":"IF(K414=\"c\",N413+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N413-Table1[[#This Row],[Amount]],N413))","v":0},{"$f":"IF(K414=\"d\",O413+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O413-Table1[[#This Row],[Amount]],O413))","v":0},{"$f":"IF(K414=\"e\",P413+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P413-Table1[[#This Row],[Amount]],P413))","v":0},{"$f":"IF(K414=\"f\",Q413+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q413-Table1[[#This Row],[Amount]],Q413))","v":0},{"$f":"IF(K414=\"g\",R413+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R413-Table1[[#This Row],[Amount]],R413))","v":0},{"$f":"IF(K414=\"h\",S413+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S413-Table1[[#This Row],[Amount]],S413))","v":0},{"$f":"IF(K414=\"i\",T413+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T413-Table1[[#This Row],[Amount]],T413))","v":0},{"$f":"IF(K414=\"k\",U413+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U413-Table1[[#This Row],[Amount]],U413))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D415,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K415=\"a\",L414+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L414-Table1[[#This Row],[Amount]],L414))","v":0},{"$f":"IF(K415=\"b\",M414+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M414-Table1[[#This Row],[Amount]],M414))","v":0},{"$f":"IF(K415=\"c\",N414+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N414-Table1[[#This Row],[Amount]],N414))","v":0},{"$f":"IF(K415=\"d\",O414+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O414-Table1[[#This Row],[Amount]],O414))","v":0},{"$f":"IF(K415=\"e\",P414+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P414-Table1[[#This Row],[Amount]],P414))","v":0},{"$f":"IF(K415=\"f\",Q414+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q414-Table1[[#This Row],[Amount]],Q414))","v":0},{"$f":"IF(K415=\"g\",R414+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R414-Table1[[#This Row],[Amount]],R414))","v":0},{"$f":"IF(K415=\"h\",S414+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S414-Table1[[#This Row],[Amount]],S414))","v":0},{"$f":"IF(K415=\"i\",T414+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T414-Table1[[#This Row],[Amount]],T414))","v":0},{"$f":"IF(K415=\"k\",U414+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U414-Table1[[#This Row],[Amount]],U414))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D416,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K416=\"a\",L415+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L415-Table1[[#This Row],[Amount]],L415))","v":0},{"$f":"IF(K416=\"b\",M415+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M415-Table1[[#This Row],[Amount]],M415))","v":0},{"$f":"IF(K416=\"c\",N415+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N415-Table1[[#This Row],[Amount]],N415))","v":0},{"$f":"IF(K416=\"d\",O415+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O415-Table1[[#This Row],[Amount]],O415))","v":0},{"$f":"IF(K416=\"e\",P415+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P415-Table1[[#This Row],[Amount]],P415))","v":0},{"$f":"IF(K416=\"f\",Q415+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q415-Table1[[#This Row],[Amount]],Q415))","v":0},{"$f":"IF(K416=\"g\",R415+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R415-Table1[[#This Row],[Amount]],R415))","v":0},{"$f":"IF(K416=\"h\",S415+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S415-Table1[[#This Row],[Amount]],S415))","v":0},{"$f":"IF(K416=\"i\",T415+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T415-Table1[[#This Row],[Amount]],T415))","v":0},{"$f":"IF(K416=\"k\",U415+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U415-Table1[[#This Row],[Amount]],U415))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D417,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K417=\"a\",L416+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L416-Table1[[#This Row],[Amount]],L416))","v":0},{"$f":"IF(K417=\"b\",M416+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M416-Table1[[#This Row],[Amount]],M416))","v":0},{"$f":"IF(K417=\"c\",N416+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N416-Table1[[#This Row],[Amount]],N416))","v":0},{"$f":"IF(K417=\"d\",O416+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O416-Table1[[#This Row],[Amount]],O416))","v":0},{"$f":"IF(K417=\"e\",P416+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P416-Table1[[#This Row],[Amount]],P416))","v":0},{"$f":"IF(K417=\"f\",Q416+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q416-Table1[[#This Row],[Amount]],Q416))","v":0},{"$f":"IF(K417=\"g\",R416+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R416-Table1[[#This Row],[Amount]],R416))","v":0},{"$f":"IF(K417=\"h\",S416+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S416-Table1[[#This Row],[Amount]],S416))","v":0},{"$f":"IF(K417=\"i\",T416+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T416-Table1[[#This Row],[Amount]],T416))","v":0},{"$f":"IF(K417=\"k\",U416+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U416-Table1[[#This Row],[Amount]],U416))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D418,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K418=\"a\",L417+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L417-Table1[[#This Row],[Amount]],L417))","v":0},{"$f":"IF(K418=\"b\",M417+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M417-Table1[[#This Row],[Amount]],M417))","v":0},{"$f":"IF(K418=\"c\",N417+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N417-Table1[[#This Row],[Amount]],N417))","v":0},{"$f":"IF(K418=\"d\",O417+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O417-Table1[[#This Row],[Amount]],O417))","v":0},{"$f":"IF(K418=\"e\",P417+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P417-Table1[[#This Row],[Amount]],P417))","v":0},{"$f":"IF(K418=\"f\",Q417+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q417-Table1[[#This Row],[Amount]],Q417))","v":0},{"$f":"IF(K418=\"g\",R417+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R417-Table1[[#This Row],[Amount]],R417))","v":0},{"$f":"IF(K418=\"h\",S417+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S417-Table1[[#This Row],[Amount]],S417))","v":0},{"$f":"IF(K418=\"i\",T417+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T417-Table1[[#This Row],[Amount]],T417))","v":0},{"$f":"IF(K418=\"k\",U417+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U417-Table1[[#This Row],[Amount]],U417))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D419,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K419=\"a\",L418+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L418-Table1[[#This Row],[Amount]],L418))","v":0},{"$f":"IF(K419=\"b\",M418+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M418-Table1[[#This Row],[Amount]],M418))","v":0},{"$f":"IF(K419=\"c\",N418+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N418-Table1[[#This Row],[Amount]],N418))","v":0},{"$f":"IF(K419=\"d\",O418+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O418-Table1[[#This Row],[Amount]],O418))","v":0},{"$f":"IF(K419=\"e\",P418+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P418-Table1[[#This Row],[Amount]],P418))","v":0},{"$f":"IF(K419=\"f\",Q418+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q418-Table1[[#This Row],[Amount]],Q418))","v":0},{"$f":"IF(K419=\"g\",R418+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R418-Table1[[#This Row],[Amount]],R418))","v":0},{"$f":"IF(K419=\"h\",S418+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S418-Table1[[#This Row],[Amount]],S418))","v":0},{"$f":"IF(K419=\"i\",T418+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T418-Table1[[#This Row],[Amount]],T418))","v":0},{"$f":"IF(K419=\"k\",U418+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U418-Table1[[#This Row],[Amount]],U418))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D420,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K420=\"a\",L419+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L419-Table1[[#This Row],[Amount]],L419))","v":0},{"$f":"IF(K420=\"b\",M419+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M419-Table1[[#This Row],[Amount]],M419))","v":0},{"$f":"IF(K420=\"c\",N419+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N419-Table1[[#This Row],[Amount]],N419))","v":0},{"$f":"IF(K420=\"d\",O419+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O419-Table1[[#This Row],[Amount]],O419))","v":0},{"$f":"IF(K420=\"e\",P419+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P419-Table1[[#This Row],[Amount]],P419))","v":0},{"$f":"IF(K420=\"f\",Q419+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q419-Table1[[#This Row],[Amount]],Q419))","v":0},{"$f":"IF(K420=\"g\",R419+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R419-Table1[[#This Row],[Amount]],R419))","v":0},{"$f":"IF(K420=\"h\",S419+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S419-Table1[[#This Row],[Amount]],S419))","v":0},{"$f":"IF(K420=\"i\",T419+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T419-Table1[[#This Row],[Amount]],T419))","v":0},{"$f":"IF(K420=\"k\",U419+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U419-Table1[[#This Row],[Amount]],U419))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D421,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K421=\"a\",L420+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L420-Table1[[#This Row],[Amount]],L420))","v":0},{"$f":"IF(K421=\"b\",M420+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M420-Table1[[#This Row],[Amount]],M420))","v":0},{"$f":"IF(K421=\"c\",N420+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N420-Table1[[#This Row],[Amount]],N420))","v":0},{"$f":"IF(K421=\"d\",O420+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O420-Table1[[#This Row],[Amount]],O420))","v":0},{"$f":"IF(K421=\"e\",P420+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P420-Table1[[#This Row],[Amount]],P420))","v":0},{"$f":"IF(K421=\"f\",Q420+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q420-Table1[[#This Row],[Amount]],Q420))","v":0},{"$f":"IF(K421=\"g\",R420+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R420-Table1[[#This Row],[Amount]],R420))","v":0},{"$f":"IF(K421=\"h\",S420+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S420-Table1[[#This Row],[Amount]],S420))","v":0},{"$f":"IF(K421=\"i\",T420+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T420-Table1[[#This Row],[Amount]],T420))","v":0},{"$f":"IF(K421=\"k\",U420+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U420-Table1[[#This Row],[Amount]],U420))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D422,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K422=\"a\",L421+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L421-Table1[[#This Row],[Amount]],L421))","v":0},{"$f":"IF(K422=\"b\",M421+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M421-Table1[[#This Row],[Amount]],M421))","v":0},{"$f":"IF(K422=\"c\",N421+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N421-Table1[[#This Row],[Amount]],N421))","v":0},{"$f":"IF(K422=\"d\",O421+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O421-Table1[[#This Row],[Amount]],O421))","v":0},{"$f":"IF(K422=\"e\",P421+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P421-Table1[[#This Row],[Amount]],P421))","v":0},{"$f":"IF(K422=\"f\",Q421+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q421-Table1[[#This Row],[Amount]],Q421))","v":0},{"$f":"IF(K422=\"g\",R421+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R421-Table1[[#This Row],[Amount]],R421))","v":0},{"$f":"IF(K422=\"h\",S421+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S421-Table1[[#This Row],[Amount]],S421))","v":0},{"$f":"IF(K422=\"i\",T421+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T421-Table1[[#This Row],[Amount]],T421))","v":0},{"$f":"IF(K422=\"k\",U421+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U421-Table1[[#This Row],[Amount]],U421))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D423,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K423=\"a\",L422+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L422-Table1[[#This Row],[Amount]],L422))","v":0},{"$f":"IF(K423=\"b\",M422+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M422-Table1[[#This Row],[Amount]],M422))","v":0},{"$f":"IF(K423=\"c\",N422+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N422-Table1[[#This Row],[Amount]],N422))","v":0},{"$f":"IF(K423=\"d\",O422+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O422-Table1[[#This Row],[Amount]],O422))","v":0},{"$f":"IF(K423=\"e\",P422+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P422-Table1[[#This Row],[Amount]],P422))","v":0},{"$f":"IF(K423=\"f\",Q422+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q422-Table1[[#This Row],[Amount]],Q422))","v":0},{"$f":"IF(K423=\"g\",R422+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R422-Table1[[#This Row],[Amount]],R422))","v":0},{"$f":"IF(K423=\"h\",S422+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S422-Table1[[#This Row],[Amount]],S422))","v":0},{"$f":"IF(K423=\"i\",T422+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T422-Table1[[#This Row],[Amount]],T422))","v":0},{"$f":"IF(K423=\"k\",U422+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U422-Table1[[#This Row],[Amount]],U422))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D424,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K424=\"a\",L423+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L423-Table1[[#This Row],[Amount]],L423))","v":0},{"$f":"IF(K424=\"b\",M423+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M423-Table1[[#This Row],[Amount]],M423))","v":0},{"$f":"IF(K424=\"c\",N423+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N423-Table1[[#This Row],[Amount]],N423))","v":0},{"$f":"IF(K424=\"d\",O423+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O423-Table1[[#This Row],[Amount]],O423))","v":0},{"$f":"IF(K424=\"e\",P423+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P423-Table1[[#This Row],[Amount]],P423))","v":0},{"$f":"IF(K424=\"f\",Q423+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q423-Table1[[#This Row],[Amount]],Q423))","v":0},{"$f":"IF(K424=\"g\",R423+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R423-Table1[[#This Row],[Amount]],R423))","v":0},{"$f":"IF(K424=\"h\",S423+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S423-Table1[[#This Row],[Amount]],S423))","v":0},{"$f":"IF(K424=\"i\",T423+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T423-Table1[[#This Row],[Amount]],T423))","v":0},{"$f":"IF(K424=\"k\",U423+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U423-Table1[[#This Row],[Amount]],U423))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D425,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K425=\"a\",L424+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L424-Table1[[#This Row],[Amount]],L424))","v":0},{"$f":"IF(K425=\"b\",M424+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M424-Table1[[#This Row],[Amount]],M424))","v":0},{"$f":"IF(K425=\"c\",N424+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N424-Table1[[#This Row],[Amount]],N424))","v":0},{"$f":"IF(K425=\"d\",O424+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O424-Table1[[#This Row],[Amount]],O424))","v":0},{"$f":"IF(K425=\"e\",P424+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P424-Table1[[#This Row],[Amount]],P424))","v":0},{"$f":"IF(K425=\"f\",Q424+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q424-Table1[[#This Row],[Amount]],Q424))","v":0},{"$f":"IF(K425=\"g\",R424+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R424-Table1[[#This Row],[Amount]],R424))","v":0},{"$f":"IF(K425=\"h\",S424+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S424-Table1[[#This Row],[Amount]],S424))","v":0},{"$f":"IF(K425=\"i\",T424+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T424-Table1[[#This Row],[Amount]],T424))","v":0},{"$f":"IF(K425=\"k\",U424+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U424-Table1[[#This Row],[Amount]],U424))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D426,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K426=\"a\",L425+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L425-Table1[[#This Row],[Amount]],L425))","v":0},{"$f":"IF(K426=\"b\",M425+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M425-Table1[[#This Row],[Amount]],M425))","v":0},{"$f":"IF(K426=\"c\",N425+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N425-Table1[[#This Row],[Amount]],N425))","v":0},{"$f":"IF(K426=\"d\",O425+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O425-Table1[[#This Row],[Amount]],O425))","v":0},{"$f":"IF(K426=\"e\",P425+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P425-Table1[[#This Row],[Amount]],P425))","v":0},{"$f":"IF(K426=\"f\",Q425+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q425-Table1[[#This Row],[Amount]],Q425))","v":0},{"$f":"IF(K426=\"g\",R425+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R425-Table1[[#This Row],[Amount]],R425))","v":0},{"$f":"IF(K426=\"h\",S425+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S425-Table1[[#This Row],[Amount]],S425))","v":0},{"$f":"IF(K426=\"i\",T425+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T425-Table1[[#This Row],[Amount]],T425))","v":0},{"$f":"IF(K426=\"k\",U425+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U425-Table1[[#This Row],[Amount]],U425))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D427,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K427=\"a\",L426+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L426-Table1[[#This Row],[Amount]],L426))","v":0},{"$f":"IF(K427=\"b\",M426+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M426-Table1[[#This Row],[Amount]],M426))","v":0},{"$f":"IF(K427=\"c\",N426+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N426-Table1[[#This Row],[Amount]],N426))","v":0},{"$f":"IF(K427=\"d\",O426+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O426-Table1[[#This Row],[Amount]],O426))","v":0},{"$f":"IF(K427=\"e\",P426+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P426-Table1[[#This Row],[Amount]],P426))","v":0},{"$f":"IF(K427=\"f\",Q426+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q426-Table1[[#This Row],[Amount]],Q426))","v":0},{"$f":"IF(K427=\"g\",R426+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R426-Table1[[#This Row],[Amount]],R426))","v":0},{"$f":"IF(K427=\"h\",S426+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S426-Table1[[#This Row],[Amount]],S426))","v":0},{"$f":"IF(K427=\"i\",T426+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T426-Table1[[#This Row],[Amount]],T426))","v":0},{"$f":"IF(K427=\"k\",U426+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U426-Table1[[#This Row],[Amount]],U426))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D428,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K428=\"a\",L427+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L427-Table1[[#This Row],[Amount]],L427))","v":0},{"$f":"IF(K428=\"b\",M427+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M427-Table1[[#This Row],[Amount]],M427))","v":0},{"$f":"IF(K428=\"c\",N427+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N427-Table1[[#This Row],[Amount]],N427))","v":0},{"$f":"IF(K428=\"d\",O427+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O427-Table1[[#This Row],[Amount]],O427))","v":0},{"$f":"IF(K428=\"e\",P427+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P427-Table1[[#This Row],[Amount]],P427))","v":0},{"$f":"IF(K428=\"f\",Q427+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q427-Table1[[#This Row],[Amount]],Q427))","v":0},{"$f":"IF(K428=\"g\",R427+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R427-Table1[[#This Row],[Amount]],R427))","v":0},{"$f":"IF(K428=\"h\",S427+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S427-Table1[[#This Row],[Amount]],S427))","v":0},{"$f":"IF(K428=\"i\",T427+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T427-Table1[[#This Row],[Amount]],T427))","v":0},{"$f":"IF(K428=\"k\",U427+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U427-Table1[[#This Row],[Amount]],U427))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D429,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K429=\"a\",L428+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L428-Table1[[#This Row],[Amount]],L428))","v":0},{"$f":"IF(K429=\"b\",M428+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M428-Table1[[#This Row],[Amount]],M428))","v":0},{"$f":"IF(K429=\"c\",N428+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N428-Table1[[#This Row],[Amount]],N428))","v":0},{"$f":"IF(K429=\"d\",O428+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O428-Table1[[#This Row],[Amount]],O428))","v":0},{"$f":"IF(K429=\"e\",P428+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P428-Table1[[#This Row],[Amount]],P428))","v":0},{"$f":"IF(K429=\"f\",Q428+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q428-Table1[[#This Row],[Amount]],Q428))","v":0},{"$f":"IF(K429=\"g\",R428+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R428-Table1[[#This Row],[Amount]],R428))","v":0},{"$f":"IF(K429=\"h\",S428+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S428-Table1[[#This Row],[Amount]],S428))","v":0},{"$f":"IF(K429=\"i\",T428+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T428-Table1[[#This Row],[Amount]],T428))","v":0},{"$f":"IF(K429=\"k\",U428+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U428-Table1[[#This Row],[Amount]],U428))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D430,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K430=\"a\",L429+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L429-Table1[[#This Row],[Amount]],L429))","v":0},{"$f":"IF(K430=\"b\",M429+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M429-Table1[[#This Row],[Amount]],M429))","v":0},{"$f":"IF(K430=\"c\",N429+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N429-Table1[[#This Row],[Amount]],N429))","v":0},{"$f":"IF(K430=\"d\",O429+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O429-Table1[[#This Row],[Amount]],O429))","v":0},{"$f":"IF(K430=\"e\",P429+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P429-Table1[[#This Row],[Amount]],P429))","v":0},{"$f":"IF(K430=\"f\",Q429+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q429-Table1[[#This Row],[Amount]],Q429))","v":0},{"$f":"IF(K430=\"g\",R429+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R429-Table1[[#This Row],[Amount]],R429))","v":0},{"$f":"IF(K430=\"h\",S429+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S429-Table1[[#This Row],[Amount]],S429))","v":0},{"$f":"IF(K430=\"i\",T429+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T429-Table1[[#This Row],[Amount]],T429))","v":0},{"$f":"IF(K430=\"k\",U429+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U429-Table1[[#This Row],[Amount]],U429))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D431,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K431=\"a\",L430+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L430-Table1[[#This Row],[Amount]],L430))","v":0},{"$f":"IF(K431=\"b\",M430+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M430-Table1[[#This Row],[Amount]],M430))","v":0},{"$f":"IF(K431=\"c\",N430+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N430-Table1[[#This Row],[Amount]],N430))","v":0},{"$f":"IF(K431=\"d\",O430+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O430-Table1[[#This Row],[Amount]],O430))","v":0},{"$f":"IF(K431=\"e\",P430+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P430-Table1[[#This Row],[Amount]],P430))","v":0},{"$f":"IF(K431=\"f\",Q430+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q430-Table1[[#This Row],[Amount]],Q430))","v":0},{"$f":"IF(K431=\"g\",R430+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R430-Table1[[#This Row],[Amount]],R430))","v":0},{"$f":"IF(K431=\"h\",S430+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S430-Table1[[#This Row],[Amount]],S430))","v":0},{"$f":"IF(K431=\"i\",T430+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T430-Table1[[#This Row],[Amount]],T430))","v":0},{"$f":"IF(K431=\"k\",U430+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U430-Table1[[#This Row],[Amount]],U430))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D432,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K432=\"a\",L431+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L431-Table1[[#This Row],[Amount]],L431))","v":0},{"$f":"IF(K432=\"b\",M431+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M431-Table1[[#This Row],[Amount]],M431))","v":0},{"$f":"IF(K432=\"c\",N431+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N431-Table1[[#This Row],[Amount]],N431))","v":0},{"$f":"IF(K432=\"d\",O431+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O431-Table1[[#This Row],[Amount]],O431))","v":0},{"$f":"IF(K432=\"e\",P431+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P431-Table1[[#This Row],[Amount]],P431))","v":0},{"$f":"IF(K432=\"f\",Q431+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q431-Table1[[#This Row],[Amount]],Q431))","v":0},{"$f":"IF(K432=\"g\",R431+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R431-Table1[[#This Row],[Amount]],R431))","v":0},{"$f":"IF(K432=\"h\",S431+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S431-Table1[[#This Row],[Amount]],S431))","v":0},{"$f":"IF(K432=\"i\",T431+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T431-Table1[[#This Row],[Amount]],T431))","v":0},{"$f":"IF(K432=\"k\",U431+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U431-Table1[[#This Row],[Amount]],U431))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D433,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K433=\"a\",L432+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L432-Table1[[#This Row],[Amount]],L432))","v":0},{"$f":"IF(K433=\"b\",M432+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M432-Table1[[#This Row],[Amount]],M432))","v":0},{"$f":"IF(K433=\"c\",N432+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N432-Table1[[#This Row],[Amount]],N432))","v":0},{"$f":"IF(K433=\"d\",O432+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O432-Table1[[#This Row],[Amount]],O432))","v":0},{"$f":"IF(K433=\"e\",P432+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P432-Table1[[#This Row],[Amount]],P432))","v":0},{"$f":"IF(K433=\"f\",Q432+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q432-Table1[[#This Row],[Amount]],Q432))","v":0},{"$f":"IF(K433=\"g\",R432+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R432-Table1[[#This Row],[Amount]],R432))","v":0},{"$f":"IF(K433=\"h\",S432+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S432-Table1[[#This Row],[Amount]],S432))","v":0},{"$f":"IF(K433=\"i\",T432+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T432-Table1[[#This Row],[Amount]],T432))","v":0},{"$f":"IF(K433=\"k\",U432+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U432-Table1[[#This Row],[Amount]],U432))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D434,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K434=\"a\",L433+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L433-Table1[[#This Row],[Amount]],L433))","v":0},{"$f":"IF(K434=\"b\",M433+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M433-Table1[[#This Row],[Amount]],M433))","v":0},{"$f":"IF(K434=\"c\",N433+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N433-Table1[[#This Row],[Amount]],N433))","v":0},{"$f":"IF(K434=\"d\",O433+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O433-Table1[[#This Row],[Amount]],O433))","v":0},{"$f":"IF(K434=\"e\",P433+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P433-Table1[[#This Row],[Amount]],P433))","v":0},{"$f":"IF(K434=\"f\",Q433+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q433-Table1[[#This Row],[Amount]],Q433))","v":0},{"$f":"IF(K434=\"g\",R433+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R433-Table1[[#This Row],[Amount]],R433))","v":0},{"$f":"IF(K434=\"h\",S433+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S433-Table1[[#This Row],[Amount]],S433))","v":0},{"$f":"IF(K434=\"i\",T433+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T433-Table1[[#This Row],[Amount]],T433))","v":0},{"$f":"IF(K434=\"k\",U433+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U433-Table1[[#This Row],[Amount]],U433))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D435,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K435=\"a\",L434+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L434-Table1[[#This Row],[Amount]],L434))","v":0},{"$f":"IF(K435=\"b\",M434+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M434-Table1[[#This Row],[Amount]],M434))","v":0},{"$f":"IF(K435=\"c\",N434+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N434-Table1[[#This Row],[Amount]],N434))","v":0},{"$f":"IF(K435=\"d\",O434+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O434-Table1[[#This Row],[Amount]],O434))","v":0},{"$f":"IF(K435=\"e\",P434+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P434-Table1[[#This Row],[Amount]],P434))","v":0},{"$f":"IF(K435=\"f\",Q434+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q434-Table1[[#This Row],[Amount]],Q434))","v":0},{"$f":"IF(K435=\"g\",R434+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R434-Table1[[#This Row],[Amount]],R434))","v":0},{"$f":"IF(K435=\"h\",S434+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S434-Table1[[#This Row],[Amount]],S434))","v":0},{"$f":"IF(K435=\"i\",T434+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T434-Table1[[#This Row],[Amount]],T434))","v":0},{"$f":"IF(K435=\"k\",U434+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U434-Table1[[#This Row],[Amount]],U434))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D436,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K436=\"a\",L435+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L435-Table1[[#This Row],[Amount]],L435))","v":0},{"$f":"IF(K436=\"b\",M435+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M435-Table1[[#This Row],[Amount]],M435))","v":0},{"$f":"IF(K436=\"c\",N435+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N435-Table1[[#This Row],[Amount]],N435))","v":0},{"$f":"IF(K436=\"d\",O435+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O435-Table1[[#This Row],[Amount]],O435))","v":0},{"$f":"IF(K436=\"e\",P435+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P435-Table1[[#This Row],[Amount]],P435))","v":0},{"$f":"IF(K436=\"f\",Q435+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q435-Table1[[#This Row],[Amount]],Q435))","v":0},{"$f":"IF(K436=\"g\",R435+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R435-Table1[[#This Row],[Amount]],R435))","v":0},{"$f":"IF(K436=\"h\",S435+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S435-Table1[[#This Row],[Amount]],S435))","v":0},{"$f":"IF(K436=\"i\",T435+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T435-Table1[[#This Row],[Amount]],T435))","v":0},{"$f":"IF(K436=\"k\",U435+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U435-Table1[[#This Row],[Amount]],U435))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D437,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K437=\"a\",L436+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L436-Table1[[#This Row],[Amount]],L436))","v":0},{"$f":"IF(K437=\"b\",M436+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M436-Table1[[#This Row],[Amount]],M436))","v":0},{"$f":"IF(K437=\"c\",N436+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N436-Table1[[#This Row],[Amount]],N436))","v":0},{"$f":"IF(K437=\"d\",O436+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O436-Table1[[#This Row],[Amount]],O436))","v":0},{"$f":"IF(K437=\"e\",P436+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P436-Table1[[#This Row],[Amount]],P436))","v":0},{"$f":"IF(K437=\"f\",Q436+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q436-Table1[[#This Row],[Amount]],Q436))","v":0},{"$f":"IF(K437=\"g\",R436+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R436-Table1[[#This Row],[Amount]],R436))","v":0},{"$f":"IF(K437=\"h\",S436+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S436-Table1[[#This Row],[Amount]],S436))","v":0},{"$f":"IF(K437=\"i\",T436+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T436-Table1[[#This Row],[Amount]],T436))","v":0},{"$f":"IF(K437=\"k\",U436+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U436-Table1[[#This Row],[Amount]],U436))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D438,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K438=\"a\",L437+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L437-Table1[[#This Row],[Amount]],L437))","v":0},{"$f":"IF(K438=\"b\",M437+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M437-Table1[[#This Row],[Amount]],M437))","v":0},{"$f":"IF(K438=\"c\",N437+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N437-Table1[[#This Row],[Amount]],N437))","v":0},{"$f":"IF(K438=\"d\",O437+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O437-Table1[[#This Row],[Amount]],O437))","v":0},{"$f":"IF(K438=\"e\",P437+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P437-Table1[[#This Row],[Amount]],P437))","v":0},{"$f":"IF(K438=\"f\",Q437+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q437-Table1[[#This Row],[Amount]],Q437))","v":0},{"$f":"IF(K438=\"g\",R437+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R437-Table1[[#This Row],[Amount]],R437))","v":0},{"$f":"IF(K438=\"h\",S437+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S437-Table1[[#This Row],[Amount]],S437))","v":0},{"$f":"IF(K438=\"i\",T437+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T437-Table1[[#This Row],[Amount]],T437))","v":0},{"$f":"IF(K438=\"k\",U437+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U437-Table1[[#This Row],[Amount]],U437))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D439,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K439=\"a\",L438+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L438-Table1[[#This Row],[Amount]],L438))","v":0},{"$f":"IF(K439=\"b\",M438+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M438-Table1[[#This Row],[Amount]],M438))","v":0},{"$f":"IF(K439=\"c\",N438+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N438-Table1[[#This Row],[Amount]],N438))","v":0},{"$f":"IF(K439=\"d\",O438+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O438-Table1[[#This Row],[Amount]],O438))","v":0},{"$f":"IF(K439=\"e\",P438+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P438-Table1[[#This Row],[Amount]],P438))","v":0},{"$f":"IF(K439=\"f\",Q438+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q438-Table1[[#This Row],[Amount]],Q438))","v":0},{"$f":"IF(K439=\"g\",R438+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R438-Table1[[#This Row],[Amount]],R438))","v":0},{"$f":"IF(K439=\"h\",S438+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S438-Table1[[#This Row],[Amount]],S438))","v":0},{"$f":"IF(K439=\"i\",T438+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T438-Table1[[#This Row],[Amount]],T438))","v":0},{"$f":"IF(K439=\"k\",U438+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U438-Table1[[#This Row],[Amount]],U438))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D440,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K440=\"a\",L439+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L439-Table1[[#This Row],[Amount]],L439))","v":0},{"$f":"IF(K440=\"b\",M439+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M439-Table1[[#This Row],[Amount]],M439))","v":0},{"$f":"IF(K440=\"c\",N439+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N439-Table1[[#This Row],[Amount]],N439))","v":0},{"$f":"IF(K440=\"d\",O439+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O439-Table1[[#This Row],[Amount]],O439))","v":0},{"$f":"IF(K440=\"e\",P439+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P439-Table1[[#This Row],[Amount]],P439))","v":0},{"$f":"IF(K440=\"f\",Q439+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q439-Table1[[#This Row],[Amount]],Q439))","v":0},{"$f":"IF(K440=\"g\",R439+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R439-Table1[[#This Row],[Amount]],R439))","v":0},{"$f":"IF(K440=\"h\",S439+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S439-Table1[[#This Row],[Amount]],S439))","v":0},{"$f":"IF(K440=\"i\",T439+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T439-Table1[[#This Row],[Amount]],T439))","v":0},{"$f":"IF(K440=\"k\",U439+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U439-Table1[[#This Row],[Amount]],U439))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D441,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K441=\"a\",L440+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L440-Table1[[#This Row],[Amount]],L440))","v":0},{"$f":"IF(K441=\"b\",M440+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M440-Table1[[#This Row],[Amount]],M440))","v":0},{"$f":"IF(K441=\"c\",N440+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N440-Table1[[#This Row],[Amount]],N440))","v":0},{"$f":"IF(K441=\"d\",O440+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O440-Table1[[#This Row],[Amount]],O440))","v":0},{"$f":"IF(K441=\"e\",P440+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P440-Table1[[#This Row],[Amount]],P440))","v":0},{"$f":"IF(K441=\"f\",Q440+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q440-Table1[[#This Row],[Amount]],Q440))","v":0},{"$f":"IF(K441=\"g\",R440+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R440-Table1[[#This Row],[Amount]],R440))","v":0},{"$f":"IF(K441=\"h\",S440+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S440-Table1[[#This Row],[Amount]],S440))","v":0},{"$f":"IF(K441=\"i\",T440+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T440-Table1[[#This Row],[Amount]],T440))","v":0},{"$f":"IF(K441=\"k\",U440+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U440-Table1[[#This Row],[Amount]],U440))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D442,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K442=\"a\",L441+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L441-Table1[[#This Row],[Amount]],L441))","v":0},{"$f":"IF(K442=\"b\",M441+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M441-Table1[[#This Row],[Amount]],M441))","v":0},{"$f":"IF(K442=\"c\",N441+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N441-Table1[[#This Row],[Amount]],N441))","v":0},{"$f":"IF(K442=\"d\",O441+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O441-Table1[[#This Row],[Amount]],O441))","v":0},{"$f":"IF(K442=\"e\",P441+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P441-Table1[[#This Row],[Amount]],P441))","v":0},{"$f":"IF(K442=\"f\",Q441+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q441-Table1[[#This Row],[Amount]],Q441))","v":0},{"$f":"IF(K442=\"g\",R441+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R441-Table1[[#This Row],[Amount]],R441))","v":0},{"$f":"IF(K442=\"h\",S441+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S441-Table1[[#This Row],[Amount]],S441))","v":0},{"$f":"IF(K442=\"i\",T441+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T441-Table1[[#This Row],[Amount]],T441))","v":0},{"$f":"IF(K442=\"k\",U441+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U441-Table1[[#This Row],[Amount]],U441))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D443,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K443=\"a\",L442+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L442-Table1[[#This Row],[Amount]],L442))","v":0},{"$f":"IF(K443=\"b\",M442+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M442-Table1[[#This Row],[Amount]],M442))","v":0},{"$f":"IF(K443=\"c\",N442+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N442-Table1[[#This Row],[Amount]],N442))","v":0},{"$f":"IF(K443=\"d\",O442+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O442-Table1[[#This Row],[Amount]],O442))","v":0},{"$f":"IF(K443=\"e\",P442+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P442-Table1[[#This Row],[Amount]],P442))","v":0},{"$f":"IF(K443=\"f\",Q442+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q442-Table1[[#This Row],[Amount]],Q442))","v":0},{"$f":"IF(K443=\"g\",R442+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R442-Table1[[#This Row],[Amount]],R442))","v":0},{"$f":"IF(K443=\"h\",S442+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S442-Table1[[#This Row],[Amount]],S442))","v":0},{"$f":"IF(K443=\"i\",T442+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T442-Table1[[#This Row],[Amount]],T442))","v":0},{"$f":"IF(K443=\"k\",U442+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U442-Table1[[#This Row],[Amount]],U442))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D444,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K444=\"a\",L443+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L443-Table1[[#This Row],[Amount]],L443))","v":0},{"$f":"IF(K444=\"b\",M443+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M443-Table1[[#This Row],[Amount]],M443))","v":0},{"$f":"IF(K444=\"c\",N443+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N443-Table1[[#This Row],[Amount]],N443))","v":0},{"$f":"IF(K444=\"d\",O443+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O443-Table1[[#This Row],[Amount]],O443))","v":0},{"$f":"IF(K444=\"e\",P443+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P443-Table1[[#This Row],[Amount]],P443))","v":0},{"$f":"IF(K444=\"f\",Q443+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q443-Table1[[#This Row],[Amount]],Q443))","v":0},{"$f":"IF(K444=\"g\",R443+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R443-Table1[[#This Row],[Amount]],R443))","v":0},{"$f":"IF(K444=\"h\",S443+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S443-Table1[[#This Row],[Amount]],S443))","v":0},{"$f":"IF(K444=\"i\",T443+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T443-Table1[[#This Row],[Amount]],T443))","v":0},{"$f":"IF(K444=\"k\",U443+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U443-Table1[[#This Row],[Amount]],U443))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D445,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K445=\"a\",L444+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L444-Table1[[#This Row],[Amount]],L444))","v":0},{"$f":"IF(K445=\"b\",M444+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M444-Table1[[#This Row],[Amount]],M444))","v":0},{"$f":"IF(K445=\"c\",N444+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N444-Table1[[#This Row],[Amount]],N444))","v":0},{"$f":"IF(K445=\"d\",O444+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O444-Table1[[#This Row],[Amount]],O444))","v":0},{"$f":"IF(K445=\"e\",P444+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P444-Table1[[#This Row],[Amount]],P444))","v":0},{"$f":"IF(K445=\"f\",Q444+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q444-Table1[[#This Row],[Amount]],Q444))","v":0},{"$f":"IF(K445=\"g\",R444+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R444-Table1[[#This Row],[Amount]],R444))","v":0},{"$f":"IF(K445=\"h\",S444+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S444-Table1[[#This Row],[Amount]],S444))","v":0},{"$f":"IF(K445=\"i\",T444+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T444-Table1[[#This Row],[Amount]],T444))","v":0},{"$f":"IF(K445=\"k\",U444+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U444-Table1[[#This Row],[Amount]],U444))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D446,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K446=\"a\",L445+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L445-Table1[[#This Row],[Amount]],L445))","v":0},{"$f":"IF(K446=\"b\",M445+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M445-Table1[[#This Row],[Amount]],M445))","v":0},{"$f":"IF(K446=\"c\",N445+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N445-Table1[[#This Row],[Amount]],N445))","v":0},{"$f":"IF(K446=\"d\",O445+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O445-Table1[[#This Row],[Amount]],O445))","v":0},{"$f":"IF(K446=\"e\",P445+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P445-Table1[[#This Row],[Amount]],P445))","v":0},{"$f":"IF(K446=\"f\",Q445+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q445-Table1[[#This Row],[Amount]],Q445))","v":0},{"$f":"IF(K446=\"g\",R445+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R445-Table1[[#This Row],[Amount]],R445))","v":0},{"$f":"IF(K446=\"h\",S445+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S445-Table1[[#This Row],[Amount]],S445))","v":0},{"$f":"IF(K446=\"i\",T445+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T445-Table1[[#This Row],[Amount]],T445))","v":0},{"$f":"IF(K446=\"k\",U445+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U445-Table1[[#This Row],[Amount]],U445))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D447,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K447=\"a\",L446+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L446-Table1[[#This Row],[Amount]],L446))","v":0},{"$f":"IF(K447=\"b\",M446+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M446-Table1[[#This Row],[Amount]],M446))","v":0},{"$f":"IF(K447=\"c\",N446+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N446-Table1[[#This Row],[Amount]],N446))","v":0},{"$f":"IF(K447=\"d\",O446+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O446-Table1[[#This Row],[Amount]],O446))","v":0},{"$f":"IF(K447=\"e\",P446+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P446-Table1[[#This Row],[Amount]],P446))","v":0},{"$f":"IF(K447=\"f\",Q446+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q446-Table1[[#This Row],[Amount]],Q446))","v":0},{"$f":"IF(K447=\"g\",R446+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R446-Table1[[#This Row],[Amount]],R446))","v":0},{"$f":"IF(K447=\"h\",S446+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S446-Table1[[#This Row],[Amount]],S446))","v":0},{"$f":"IF(K447=\"i\",T446+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T446-Table1[[#This Row],[Amount]],T446))","v":0},{"$f":"IF(K447=\"k\",U446+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U446-Table1[[#This Row],[Amount]],U446))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D448,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K448=\"a\",L447+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L447-Table1[[#This Row],[Amount]],L447))","v":0},{"$f":"IF(K448=\"b\",M447+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M447-Table1[[#This Row],[Amount]],M447))","v":0},{"$f":"IF(K448=\"c\",N447+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N447-Table1[[#This Row],[Amount]],N447))","v":0},{"$f":"IF(K448=\"d\",O447+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O447-Table1[[#This Row],[Amount]],O447))","v":0},{"$f":"IF(K448=\"e\",P447+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P447-Table1[[#This Row],[Amount]],P447))","v":0},{"$f":"IF(K448=\"f\",Q447+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q447-Table1[[#This Row],[Amount]],Q447))","v":0},{"$f":"IF(K448=\"g\",R447+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R447-Table1[[#This Row],[Amount]],R447))","v":0},{"$f":"IF(K448=\"h\",S447+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S447-Table1[[#This Row],[Amount]],S447))","v":0},{"$f":"IF(K448=\"i\",T447+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T447-Table1[[#This Row],[Amount]],T447))","v":0},{"$f":"IF(K448=\"k\",U447+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U447-Table1[[#This Row],[Amount]],U447))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D449,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K449=\"a\",L448+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L448-Table1[[#This Row],[Amount]],L448))","v":0},{"$f":"IF(K449=\"b\",M448+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M448-Table1[[#This Row],[Amount]],M448))","v":0},{"$f":"IF(K449=\"c\",N448+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N448-Table1[[#This Row],[Amount]],N448))","v":0},{"$f":"IF(K449=\"d\",O448+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O448-Table1[[#This Row],[Amount]],O448))","v":0},{"$f":"IF(K449=\"e\",P448+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P448-Table1[[#This Row],[Amount]],P448))","v":0},{"$f":"IF(K449=\"f\",Q448+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q448-Table1[[#This Row],[Amount]],Q448))","v":0},{"$f":"IF(K449=\"g\",R448+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R448-Table1[[#This Row],[Amount]],R448))","v":0},{"$f":"IF(K449=\"h\",S448+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S448-Table1[[#This Row],[Amount]],S448))","v":0},{"$f":"IF(K449=\"i\",T448+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T448-Table1[[#This Row],[Amount]],T448))","v":0},{"$f":"IF(K449=\"k\",U448+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U448-Table1[[#This Row],[Amount]],U448))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D450,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K450=\"a\",L449+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L449-Table1[[#This Row],[Amount]],L449))","v":0},{"$f":"IF(K450=\"b\",M449+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M449-Table1[[#This Row],[Amount]],M449))","v":0},{"$f":"IF(K450=\"c\",N449+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N449-Table1[[#This Row],[Amount]],N449))","v":0},{"$f":"IF(K450=\"d\",O449+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O449-Table1[[#This Row],[Amount]],O449))","v":0},{"$f":"IF(K450=\"e\",P449+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P449-Table1[[#This Row],[Amount]],P449))","v":0},{"$f":"IF(K450=\"f\",Q449+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q449-Table1[[#This Row],[Amount]],Q449))","v":0},{"$f":"IF(K450=\"g\",R449+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R449-Table1[[#This Row],[Amount]],R449))","v":0},{"$f":"IF(K450=\"h\",S449+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S449-Table1[[#This Row],[Amount]],S449))","v":0},{"$f":"IF(K450=\"i\",T449+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T449-Table1[[#This Row],[Amount]],T449))","v":0},{"$f":"IF(K450=\"k\",U449+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U449-Table1[[#This Row],[Amount]],U449))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D451,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K451=\"a\",L450+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L450-Table1[[#This Row],[Amount]],L450))","v":0},{"$f":"IF(K451=\"b\",M450+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M450-Table1[[#This Row],[Amount]],M450))","v":0},{"$f":"IF(K451=\"c\",N450+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N450-Table1[[#This Row],[Amount]],N450))","v":0},{"$f":"IF(K451=\"d\",O450+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O450-Table1[[#This Row],[Amount]],O450))","v":0},{"$f":"IF(K451=\"e\",P450+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P450-Table1[[#This Row],[Amount]],P450))","v":0},{"$f":"IF(K451=\"f\",Q450+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q450-Table1[[#This Row],[Amount]],Q450))","v":0},{"$f":"IF(K451=\"g\",R450+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R450-Table1[[#This Row],[Amount]],R450))","v":0},{"$f":"IF(K451=\"h\",S450+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S450-Table1[[#This Row],[Amount]],S450))","v":0},{"$f":"IF(K451=\"i\",T450+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T450-Table1[[#This Row],[Amount]],T450))","v":0},{"$f":"IF(K451=\"k\",U450+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U450-Table1[[#This Row],[Amount]],U450))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D452,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K452=\"a\",L451+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L451-Table1[[#This Row],[Amount]],L451))","v":0},{"$f":"IF(K452=\"b\",M451+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M451-Table1[[#This Row],[Amount]],M451))","v":0},{"$f":"IF(K452=\"c\",N451+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N451-Table1[[#This Row],[Amount]],N451))","v":0},{"$f":"IF(K452=\"d\",O451+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O451-Table1[[#This Row],[Amount]],O451))","v":0},{"$f":"IF(K452=\"e\",P451+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P451-Table1[[#This Row],[Amount]],P451))","v":0},{"$f":"IF(K452=\"f\",Q451+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q451-Table1[[#This Row],[Amount]],Q451))","v":0},{"$f":"IF(K452=\"g\",R451+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R451-Table1[[#This Row],[Amount]],R451))","v":0},{"$f":"IF(K452=\"h\",S451+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S451-Table1[[#This Row],[Amount]],S451))","v":0},{"$f":"IF(K452=\"i\",T451+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T451-Table1[[#This Row],[Amount]],T451))","v":0},{"$f":"IF(K452=\"k\",U451+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U451-Table1[[#This Row],[Amount]],U451))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D453,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K453=\"a\",L452+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L452-Table1[[#This Row],[Amount]],L452))","v":0},{"$f":"IF(K453=\"b\",M452+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M452-Table1[[#This Row],[Amount]],M452))","v":0},{"$f":"IF(K453=\"c\",N452+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N452-Table1[[#This Row],[Amount]],N452))","v":0},{"$f":"IF(K453=\"d\",O452+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O452-Table1[[#This Row],[Amount]],O452))","v":0},{"$f":"IF(K453=\"e\",P452+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P452-Table1[[#This Row],[Amount]],P452))","v":0},{"$f":"IF(K453=\"f\",Q452+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q452-Table1[[#This Row],[Amount]],Q452))","v":0},{"$f":"IF(K453=\"g\",R452+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R452-Table1[[#This Row],[Amount]],R452))","v":0},{"$f":"IF(K453=\"h\",S452+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S452-Table1[[#This Row],[Amount]],S452))","v":0},{"$f":"IF(K453=\"i\",T452+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T452-Table1[[#This Row],[Amount]],T452))","v":0},{"$f":"IF(K453=\"k\",U452+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U452-Table1[[#This Row],[Amount]],U452))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D454,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K454=\"a\",L453+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L453-Table1[[#This Row],[Amount]],L453))","v":0},{"$f":"IF(K454=\"b\",M453+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M453-Table1[[#This Row],[Amount]],M453))","v":0},{"$f":"IF(K454=\"c\",N453+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N453-Table1[[#This Row],[Amount]],N453))","v":0},{"$f":"IF(K454=\"d\",O453+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O453-Table1[[#This Row],[Amount]],O453))","v":0},{"$f":"IF(K454=\"e\",P453+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P453-Table1[[#This Row],[Amount]],P453))","v":0},{"$f":"IF(K454=\"f\",Q453+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q453-Table1[[#This Row],[Amount]],Q453))","v":0},{"$f":"IF(K454=\"g\",R453+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R453-Table1[[#This Row],[Amount]],R453))","v":0},{"$f":"IF(K454=\"h\",S453+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S453-Table1[[#This Row],[Amount]],S453))","v":0},{"$f":"IF(K454=\"i\",T453+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T453-Table1[[#This Row],[Amount]],T453))","v":0},{"$f":"IF(K454=\"k\",U453+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U453-Table1[[#This Row],[Amount]],U453))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D455,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K455=\"a\",L454+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L454-Table1[[#This Row],[Amount]],L454))","v":0},{"$f":"IF(K455=\"b\",M454+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M454-Table1[[#This Row],[Amount]],M454))","v":0},{"$f":"IF(K455=\"c\",N454+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N454-Table1[[#This Row],[Amount]],N454))","v":0},{"$f":"IF(K455=\"d\",O454+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O454-Table1[[#This Row],[Amount]],O454))","v":0},{"$f":"IF(K455=\"e\",P454+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P454-Table1[[#This Row],[Amount]],P454))","v":0},{"$f":"IF(K455=\"f\",Q454+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q454-Table1[[#This Row],[Amount]],Q454))","v":0},{"$f":"IF(K455=\"g\",R454+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R454-Table1[[#This Row],[Amount]],R454))","v":0},{"$f":"IF(K455=\"h\",S454+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S454-Table1[[#This Row],[Amount]],S454))","v":0},{"$f":"IF(K455=\"i\",T454+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T454-Table1[[#This Row],[Amount]],T454))","v":0},{"$f":"IF(K455=\"k\",U454+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U454-Table1[[#This Row],[Amount]],U454))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D456,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K456=\"a\",L455+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L455-Table1[[#This Row],[Amount]],L455))","v":0},{"$f":"IF(K456=\"b\",M455+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M455-Table1[[#This Row],[Amount]],M455))","v":0},{"$f":"IF(K456=\"c\",N455+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N455-Table1[[#This Row],[Amount]],N455))","v":0},{"$f":"IF(K456=\"d\",O455+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O455-Table1[[#This Row],[Amount]],O455))","v":0},{"$f":"IF(K456=\"e\",P455+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P455-Table1[[#This Row],[Amount]],P455))","v":0},{"$f":"IF(K456=\"f\",Q455+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q455-Table1[[#This Row],[Amount]],Q455))","v":0},{"$f":"IF(K456=\"g\",R455+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R455-Table1[[#This Row],[Amount]],R455))","v":0},{"$f":"IF(K456=\"h\",S455+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S455-Table1[[#This Row],[Amount]],S455))","v":0},{"$f":"IF(K456=\"i\",T455+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T455-Table1[[#This Row],[Amount]],T455))","v":0},{"$f":"IF(K456=\"k\",U455+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U455-Table1[[#This Row],[Amount]],U455))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D457,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K457=\"a\",L456+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L456-Table1[[#This Row],[Amount]],L456))","v":0},{"$f":"IF(K457=\"b\",M456+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M456-Table1[[#This Row],[Amount]],M456))","v":0},{"$f":"IF(K457=\"c\",N456+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N456-Table1[[#This Row],[Amount]],N456))","v":0},{"$f":"IF(K457=\"d\",O456+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O456-Table1[[#This Row],[Amount]],O456))","v":0},{"$f":"IF(K457=\"e\",P456+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P456-Table1[[#This Row],[Amount]],P456))","v":0},{"$f":"IF(K457=\"f\",Q456+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q456-Table1[[#This Row],[Amount]],Q456))","v":0},{"$f":"IF(K457=\"g\",R456+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R456-Table1[[#This Row],[Amount]],R456))","v":0},{"$f":"IF(K457=\"h\",S456+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S456-Table1[[#This Row],[Amount]],S456))","v":0},{"$f":"IF(K457=\"i\",T456+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T456-Table1[[#This Row],[Amount]],T456))","v":0},{"$f":"IF(K457=\"k\",U456+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U456-Table1[[#This Row],[Amount]],U456))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D458,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K458=\"a\",L457+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L457-Table1[[#This Row],[Amount]],L457))","v":0},{"$f":"IF(K458=\"b\",M457+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M457-Table1[[#This Row],[Amount]],M457))","v":0},{"$f":"IF(K458=\"c\",N457+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N457-Table1[[#This Row],[Amount]],N457))","v":0},{"$f":"IF(K458=\"d\",O457+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O457-Table1[[#This Row],[Amount]],O457))","v":0},{"$f":"IF(K458=\"e\",P457+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P457-Table1[[#This Row],[Amount]],P457))","v":0},{"$f":"IF(K458=\"f\",Q457+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q457-Table1[[#This Row],[Amount]],Q457))","v":0},{"$f":"IF(K458=\"g\",R457+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R457-Table1[[#This Row],[Amount]],R457))","v":0},{"$f":"IF(K458=\"h\",S457+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S457-Table1[[#This Row],[Amount]],S457))","v":0},{"$f":"IF(K458=\"i\",T457+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T457-Table1[[#This Row],[Amount]],T457))","v":0},{"$f":"IF(K458=\"k\",U457+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U457-Table1[[#This Row],[Amount]],U457))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D459,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K459=\"a\",L458+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L458-Table1[[#This Row],[Amount]],L458))","v":0},{"$f":"IF(K459=\"b\",M458+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M458-Table1[[#This Row],[Amount]],M458))","v":0},{"$f":"IF(K459=\"c\",N458+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N458-Table1[[#This Row],[Amount]],N458))","v":0},{"$f":"IF(K459=\"d\",O458+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O458-Table1[[#This Row],[Amount]],O458))","v":0},{"$f":"IF(K459=\"e\",P458+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P458-Table1[[#This Row],[Amount]],P458))","v":0},{"$f":"IF(K459=\"f\",Q458+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q458-Table1[[#This Row],[Amount]],Q458))","v":0},{"$f":"IF(K459=\"g\",R458+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R458-Table1[[#This Row],[Amount]],R458))","v":0},{"$f":"IF(K459=\"h\",S458+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S458-Table1[[#This Row],[Amount]],S458))","v":0},{"$f":"IF(K459=\"i\",T458+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T458-Table1[[#This Row],[Amount]],T458))","v":0},{"$f":"IF(K459=\"k\",U458+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U458-Table1[[#This Row],[Amount]],U458))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D460,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K460=\"a\",L459+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L459-Table1[[#This Row],[Amount]],L459))","v":0},{"$f":"IF(K460=\"b\",M459+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M459-Table1[[#This Row],[Amount]],M459))","v":0},{"$f":"IF(K460=\"c\",N459+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N459-Table1[[#This Row],[Amount]],N459))","v":0},{"$f":"IF(K460=\"d\",O459+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O459-Table1[[#This Row],[Amount]],O459))","v":0},{"$f":"IF(K460=\"e\",P459+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P459-Table1[[#This Row],[Amount]],P459))","v":0},{"$f":"IF(K460=\"f\",Q459+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q459-Table1[[#This Row],[Amount]],Q459))","v":0},{"$f":"IF(K460=\"g\",R459+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R459-Table1[[#This Row],[Amount]],R459))","v":0},{"$f":"IF(K460=\"h\",S459+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S459-Table1[[#This Row],[Amount]],S459))","v":0},{"$f":"IF(K460=\"i\",T459+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T459-Table1[[#This Row],[Amount]],T459))","v":0},{"$f":"IF(K460=\"k\",U459+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U459-Table1[[#This Row],[Amount]],U459))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D461,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K461=\"a\",L460+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L460-Table1[[#This Row],[Amount]],L460))","v":0},{"$f":"IF(K461=\"b\",M460+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M460-Table1[[#This Row],[Amount]],M460))","v":0},{"$f":"IF(K461=\"c\",N460+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N460-Table1[[#This Row],[Amount]],N460))","v":0},{"$f":"IF(K461=\"d\",O460+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O460-Table1[[#This Row],[Amount]],O460))","v":0},{"$f":"IF(K461=\"e\",P460+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P460-Table1[[#This Row],[Amount]],P460))","v":0},{"$f":"IF(K461=\"f\",Q460+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q460-Table1[[#This Row],[Amount]],Q460))","v":0},{"$f":"IF(K461=\"g\",R460+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R460-Table1[[#This Row],[Amount]],R460))","v":0},{"$f":"IF(K461=\"h\",S460+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S460-Table1[[#This Row],[Amount]],S460))","v":0},{"$f":"IF(K461=\"i\",T460+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T460-Table1[[#This Row],[Amount]],T460))","v":0},{"$f":"IF(K461=\"k\",U460+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U460-Table1[[#This Row],[Amount]],U460))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D462,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K462=\"a\",L461+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L461-Table1[[#This Row],[Amount]],L461))","v":0},{"$f":"IF(K462=\"b\",M461+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M461-Table1[[#This Row],[Amount]],M461))","v":0},{"$f":"IF(K462=\"c\",N461+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N461-Table1[[#This Row],[Amount]],N461))","v":0},{"$f":"IF(K462=\"d\",O461+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O461-Table1[[#This Row],[Amount]],O461))","v":0},{"$f":"IF(K462=\"e\",P461+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P461-Table1[[#This Row],[Amount]],P461))","v":0},{"$f":"IF(K462=\"f\",Q461+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q461-Table1[[#This Row],[Amount]],Q461))","v":0},{"$f":"IF(K462=\"g\",R461+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R461-Table1[[#This Row],[Amount]],R461))","v":0},{"$f":"IF(K462=\"h\",S461+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S461-Table1[[#This Row],[Amount]],S461))","v":0},{"$f":"IF(K462=\"i\",T461+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T461-Table1[[#This Row],[Amount]],T461))","v":0},{"$f":"IF(K462=\"k\",U461+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U461-Table1[[#This Row],[Amount]],U461))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D463,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K463=\"a\",L462+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L462-Table1[[#This Row],[Amount]],L462))","v":0},{"$f":"IF(K463=\"b\",M462+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M462-Table1[[#This Row],[Amount]],M462))","v":0},{"$f":"IF(K463=\"c\",N462+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N462-Table1[[#This Row],[Amount]],N462))","v":0},{"$f":"IF(K463=\"d\",O462+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O462-Table1[[#This Row],[Amount]],O462))","v":0},{"$f":"IF(K463=\"e\",P462+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P462-Table1[[#This Row],[Amount]],P462))","v":0},{"$f":"IF(K463=\"f\",Q462+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q462-Table1[[#This Row],[Amount]],Q462))","v":0},{"$f":"IF(K463=\"g\",R462+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R462-Table1[[#This Row],[Amount]],R462))","v":0},{"$f":"IF(K463=\"h\",S462+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S462-Table1[[#This Row],[Amount]],S462))","v":0},{"$f":"IF(K463=\"i\",T462+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T462-Table1[[#This Row],[Amount]],T462))","v":0},{"$f":"IF(K463=\"k\",U462+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U462-Table1[[#This Row],[Amount]],U462))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D464,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K464=\"a\",L463+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L463-Table1[[#This Row],[Amount]],L463))","v":0},{"$f":"IF(K464=\"b\",M463+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M463-Table1[[#This Row],[Amount]],M463))","v":0},{"$f":"IF(K464=\"c\",N463+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N463-Table1[[#This Row],[Amount]],N463))","v":0},{"$f":"IF(K464=\"d\",O463+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O463-Table1[[#This Row],[Amount]],O463))","v":0},{"$f":"IF(K464=\"e\",P463+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P463-Table1[[#This Row],[Amount]],P463))","v":0},{"$f":"IF(K464=\"f\",Q463+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q463-Table1[[#This Row],[Amount]],Q463))","v":0},{"$f":"IF(K464=\"g\",R463+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R463-Table1[[#This Row],[Amount]],R463))","v":0},{"$f":"IF(K464=\"h\",S463+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S463-Table1[[#This Row],[Amount]],S463))","v":0},{"$f":"IF(K464=\"i\",T463+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T463-Table1[[#This Row],[Amount]],T463))","v":0},{"$f":"IF(K464=\"k\",U463+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U463-Table1[[#This Row],[Amount]],U463))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D465,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K465=\"a\",L464+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L464-Table1[[#This Row],[Amount]],L464))","v":0},{"$f":"IF(K465=\"b\",M464+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M464-Table1[[#This Row],[Amount]],M464))","v":0},{"$f":"IF(K465=\"c\",N464+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N464-Table1[[#This Row],[Amount]],N464))","v":0},{"$f":"IF(K465=\"d\",O464+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O464-Table1[[#This Row],[Amount]],O464))","v":0},{"$f":"IF(K465=\"e\",P464+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P464-Table1[[#This Row],[Amount]],P464))","v":0},{"$f":"IF(K465=\"f\",Q464+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q464-Table1[[#This Row],[Amount]],Q464))","v":0},{"$f":"IF(K465=\"g\",R464+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R464-Table1[[#This Row],[Amount]],R464))","v":0},{"$f":"IF(K465=\"h\",S464+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S464-Table1[[#This Row],[Amount]],S464))","v":0},{"$f":"IF(K465=\"i\",T464+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T464-Table1[[#This Row],[Amount]],T464))","v":0},{"$f":"IF(K465=\"k\",U464+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U464-Table1[[#This Row],[Amount]],U464))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D466,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K466=\"a\",L465+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L465-Table1[[#This Row],[Amount]],L465))","v":0},{"$f":"IF(K466=\"b\",M465+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M465-Table1[[#This Row],[Amount]],M465))","v":0},{"$f":"IF(K466=\"c\",N465+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N465-Table1[[#This Row],[Amount]],N465))","v":0},{"$f":"IF(K466=\"d\",O465+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O465-Table1[[#This Row],[Amount]],O465))","v":0},{"$f":"IF(K466=\"e\",P465+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P465-Table1[[#This Row],[Amount]],P465))","v":0},{"$f":"IF(K466=\"f\",Q465+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q465-Table1[[#This Row],[Amount]],Q465))","v":0},{"$f":"IF(K466=\"g\",R465+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R465-Table1[[#This Row],[Amount]],R465))","v":0},{"$f":"IF(K466=\"h\",S465+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S465-Table1[[#This Row],[Amount]],S465))","v":0},{"$f":"IF(K466=\"i\",T465+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T465-Table1[[#This Row],[Amount]],T465))","v":0},{"$f":"IF(K466=\"k\",U465+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U465-Table1[[#This Row],[Amount]],U465))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D467,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K467=\"a\",L466+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L466-Table1[[#This Row],[Amount]],L466))","v":0},{"$f":"IF(K467=\"b\",M466+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M466-Table1[[#This Row],[Amount]],M466))","v":0},{"$f":"IF(K467=\"c\",N466+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N466-Table1[[#This Row],[Amount]],N466))","v":0},{"$f":"IF(K467=\"d\",O466+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O466-Table1[[#This Row],[Amount]],O466))","v":0},{"$f":"IF(K467=\"e\",P466+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P466-Table1[[#This Row],[Amount]],P466))","v":0},{"$f":"IF(K467=\"f\",Q466+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q466-Table1[[#This Row],[Amount]],Q466))","v":0},{"$f":"IF(K467=\"g\",R466+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R466-Table1[[#This Row],[Amount]],R466))","v":0},{"$f":"IF(K467=\"h\",S466+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S466-Table1[[#This Row],[Amount]],S466))","v":0},{"$f":"IF(K467=\"i\",T466+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T466-Table1[[#This Row],[Amount]],T466))","v":0},{"$f":"IF(K467=\"k\",U466+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U466-Table1[[#This Row],[Amount]],U466))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D468,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K468=\"a\",L467+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L467-Table1[[#This Row],[Amount]],L467))","v":0},{"$f":"IF(K468=\"b\",M467+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M467-Table1[[#This Row],[Amount]],M467))","v":0},{"$f":"IF(K468=\"c\",N467+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N467-Table1[[#This Row],[Amount]],N467))","v":0},{"$f":"IF(K468=\"d\",O467+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O467-Table1[[#This Row],[Amount]],O467))","v":0},{"$f":"IF(K468=\"e\",P467+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P467-Table1[[#This Row],[Amount]],P467))","v":0},{"$f":"IF(K468=\"f\",Q467+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q467-Table1[[#This Row],[Amount]],Q467))","v":0},{"$f":"IF(K468=\"g\",R467+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R467-Table1[[#This Row],[Amount]],R467))","v":0},{"$f":"IF(K468=\"h\",S467+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S467-Table1[[#This Row],[Amount]],S467))","v":0},{"$f":"IF(K468=\"i\",T467+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T467-Table1[[#This Row],[Amount]],T467))","v":0},{"$f":"IF(K468=\"k\",U467+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U467-Table1[[#This Row],[Amount]],U467))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D469,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K469=\"a\",L468+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L468-Table1[[#This Row],[Amount]],L468))","v":0},{"$f":"IF(K469=\"b\",M468+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M468-Table1[[#This Row],[Amount]],M468))","v":0},{"$f":"IF(K469=\"c\",N468+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N468-Table1[[#This Row],[Amount]],N468))","v":0},{"$f":"IF(K469=\"d\",O468+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O468-Table1[[#This Row],[Amount]],O468))","v":0},{"$f":"IF(K469=\"e\",P468+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P468-Table1[[#This Row],[Amount]],P468))","v":0},{"$f":"IF(K469=\"f\",Q468+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q468-Table1[[#This Row],[Amount]],Q468))","v":0},{"$f":"IF(K469=\"g\",R468+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R468-Table1[[#This Row],[Amount]],R468))","v":0},{"$f":"IF(K469=\"h\",S468+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S468-Table1[[#This Row],[Amount]],S468))","v":0},{"$f":"IF(K469=\"i\",T468+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T468-Table1[[#This Row],[Amount]],T468))","v":0},{"$f":"IF(K469=\"k\",U468+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U468-Table1[[#This Row],[Amount]],U468))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D470,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K470=\"a\",L469+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L469-Table1[[#This Row],[Amount]],L469))","v":0},{"$f":"IF(K470=\"b\",M469+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M469-Table1[[#This Row],[Amount]],M469))","v":0},{"$f":"IF(K470=\"c\",N469+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N469-Table1[[#This Row],[Amount]],N469))","v":0},{"$f":"IF(K470=\"d\",O469+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O469-Table1[[#This Row],[Amount]],O469))","v":0},{"$f":"IF(K470=\"e\",P469+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P469-Table1[[#This Row],[Amount]],P469))","v":0},{"$f":"IF(K470=\"f\",Q469+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q469-Table1[[#This Row],[Amount]],Q469))","v":0},{"$f":"IF(K470=\"g\",R469+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R469-Table1[[#This Row],[Amount]],R469))","v":0},{"$f":"IF(K470=\"h\",S469+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S469-Table1[[#This Row],[Amount]],S469))","v":0},{"$f":"IF(K470=\"i\",T469+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T469-Table1[[#This Row],[Amount]],T469))","v":0},{"$f":"IF(K470=\"k\",U469+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U469-Table1[[#This Row],[Amount]],U469))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D471,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K471=\"a\",L470+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L470-Table1[[#This Row],[Amount]],L470))","v":0},{"$f":"IF(K471=\"b\",M470+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M470-Table1[[#This Row],[Amount]],M470))","v":0},{"$f":"IF(K471=\"c\",N470+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N470-Table1[[#This Row],[Amount]],N470))","v":0},{"$f":"IF(K471=\"d\",O470+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O470-Table1[[#This Row],[Amount]],O470))","v":0},{"$f":"IF(K471=\"e\",P470+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P470-Table1[[#This Row],[Amount]],P470))","v":0},{"$f":"IF(K471=\"f\",Q470+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q470-Table1[[#This Row],[Amount]],Q470))","v":0},{"$f":"IF(K471=\"g\",R470+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R470-Table1[[#This Row],[Amount]],R470))","v":0},{"$f":"IF(K471=\"h\",S470+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S470-Table1[[#This Row],[Amount]],S470))","v":0},{"$f":"IF(K471=\"i\",T470+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T470-Table1[[#This Row],[Amount]],T470))","v":0},{"$f":"IF(K471=\"k\",U470+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U470-Table1[[#This Row],[Amount]],U470))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D472,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K472=\"a\",L471+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L471-Table1[[#This Row],[Amount]],L471))","v":0},{"$f":"IF(K472=\"b\",M471+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M471-Table1[[#This Row],[Amount]],M471))","v":0},{"$f":"IF(K472=\"c\",N471+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N471-Table1[[#This Row],[Amount]],N471))","v":0},{"$f":"IF(K472=\"d\",O471+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O471-Table1[[#This Row],[Amount]],O471))","v":0},{"$f":"IF(K472=\"e\",P471+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P471-Table1[[#This Row],[Amount]],P471))","v":0},{"$f":"IF(K472=\"f\",Q471+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q471-Table1[[#This Row],[Amount]],Q471))","v":0},{"$f":"IF(K472=\"g\",R471+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R471-Table1[[#This Row],[Amount]],R471))","v":0},{"$f":"IF(K472=\"h\",S471+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S471-Table1[[#This Row],[Amount]],S471))","v":0},{"$f":"IF(K472=\"i\",T471+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T471-Table1[[#This Row],[Amount]],T471))","v":0},{"$f":"IF(K472=\"k\",U471+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U471-Table1[[#This Row],[Amount]],U471))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D473,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K473=\"a\",L472+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L472-Table1[[#This Row],[Amount]],L472))","v":0},{"$f":"IF(K473=\"b\",M472+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M472-Table1[[#This Row],[Amount]],M472))","v":0},{"$f":"IF(K473=\"c\",N472+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N472-Table1[[#This Row],[Amount]],N472))","v":0},{"$f":"IF(K473=\"d\",O472+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O472-Table1[[#This Row],[Amount]],O472))","v":0},{"$f":"IF(K473=\"e\",P472+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P472-Table1[[#This Row],[Amount]],P472))","v":0},{"$f":"IF(K473=\"f\",Q472+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q472-Table1[[#This Row],[Amount]],Q472))","v":0},{"$f":"IF(K473=\"g\",R472+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R472-Table1[[#This Row],[Amount]],R472))","v":0},{"$f":"IF(K473=\"h\",S472+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S472-Table1[[#This Row],[Amount]],S472))","v":0},{"$f":"IF(K473=\"i\",T472+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T472-Table1[[#This Row],[Amount]],T472))","v":0},{"$f":"IF(K473=\"k\",U472+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U472-Table1[[#This Row],[Amount]],U472))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D474,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K474=\"a\",L473+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L473-Table1[[#This Row],[Amount]],L473))","v":0},{"$f":"IF(K474=\"b\",M473+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M473-Table1[[#This Row],[Amount]],M473))","v":0},{"$f":"IF(K474=\"c\",N473+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N473-Table1[[#This Row],[Amount]],N473))","v":0},{"$f":"IF(K474=\"d\",O473+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O473-Table1[[#This Row],[Amount]],O473))","v":0},{"$f":"IF(K474=\"e\",P473+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P473-Table1[[#This Row],[Amount]],P473))","v":0},{"$f":"IF(K474=\"f\",Q473+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q473-Table1[[#This Row],[Amount]],Q473))","v":0},{"$f":"IF(K474=\"g\",R473+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R473-Table1[[#This Row],[Amount]],R473))","v":0},{"$f":"IF(K474=\"h\",S473+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S473-Table1[[#This Row],[Amount]],S473))","v":0},{"$f":"IF(K474=\"i\",T473+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T473-Table1[[#This Row],[Amount]],T473))","v":0},{"$f":"IF(K474=\"k\",U473+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U473-Table1[[#This Row],[Amount]],U473))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D475,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K475=\"a\",L474+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L474-Table1[[#This Row],[Amount]],L474))","v":0},{"$f":"IF(K475=\"b\",M474+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M474-Table1[[#This Row],[Amount]],M474))","v":0},{"$f":"IF(K475=\"c\",N474+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N474-Table1[[#This Row],[Amount]],N474))","v":0},{"$f":"IF(K475=\"d\",O474+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O474-Table1[[#This Row],[Amount]],O474))","v":0},{"$f":"IF(K475=\"e\",P474+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P474-Table1[[#This Row],[Amount]],P474))","v":0},{"$f":"IF(K475=\"f\",Q474+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q474-Table1[[#This Row],[Amount]],Q474))","v":0},{"$f":"IF(K475=\"g\",R474+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R474-Table1[[#This Row],[Amount]],R474))","v":0},{"$f":"IF(K475=\"h\",S474+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S474-Table1[[#This Row],[Amount]],S474))","v":0},{"$f":"IF(K475=\"i\",T474+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T474-Table1[[#This Row],[Amount]],T474))","v":0},{"$f":"IF(K475=\"k\",U474+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U474-Table1[[#This Row],[Amount]],U474))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D476,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K476=\"a\",L475+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L475-Table1[[#This Row],[Amount]],L475))","v":0},{"$f":"IF(K476=\"b\",M475+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M475-Table1[[#This Row],[Amount]],M475))","v":0},{"$f":"IF(K476=\"c\",N475+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N475-Table1[[#This Row],[Amount]],N475))","v":0},{"$f":"IF(K476=\"d\",O475+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O475-Table1[[#This Row],[Amount]],O475))","v":0},{"$f":"IF(K476=\"e\",P475+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P475-Table1[[#This Row],[Amount]],P475))","v":0},{"$f":"IF(K476=\"f\",Q475+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q475-Table1[[#This Row],[Amount]],Q475))","v":0},{"$f":"IF(K476=\"g\",R475+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R475-Table1[[#This Row],[Amount]],R475))","v":0},{"$f":"IF(K476=\"h\",S475+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S475-Table1[[#This Row],[Amount]],S475))","v":0},{"$f":"IF(K476=\"i\",T475+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T475-Table1[[#This Row],[Amount]],T475))","v":0},{"$f":"IF(K476=\"k\",U475+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U475-Table1[[#This Row],[Amount]],U475))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D477,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K477=\"a\",L476+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L476-Table1[[#This Row],[Amount]],L476))","v":0},{"$f":"IF(K477=\"b\",M476+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M476-Table1[[#This Row],[Amount]],M476))","v":0},{"$f":"IF(K477=\"c\",N476+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N476-Table1[[#This Row],[Amount]],N476))","v":0},{"$f":"IF(K477=\"d\",O476+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O476-Table1[[#This Row],[Amount]],O476))","v":0},{"$f":"IF(K477=\"e\",P476+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P476-Table1[[#This Row],[Amount]],P476))","v":0},{"$f":"IF(K477=\"f\",Q476+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q476-Table1[[#This Row],[Amount]],Q476))","v":0},{"$f":"IF(K477=\"g\",R476+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R476-Table1[[#This Row],[Amount]],R476))","v":0},{"$f":"IF(K477=\"h\",S476+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S476-Table1[[#This Row],[Amount]],S476))","v":0},{"$f":"IF(K477=\"i\",T476+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T476-Table1[[#This Row],[Amount]],T476))","v":0},{"$f":"IF(K477=\"k\",U476+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U476-Table1[[#This Row],[Amount]],U476))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D478,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K478=\"a\",L477+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L477-Table1[[#This Row],[Amount]],L477))","v":0},{"$f":"IF(K478=\"b\",M477+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M477-Table1[[#This Row],[Amount]],M477))","v":0},{"$f":"IF(K478=\"c\",N477+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N477-Table1[[#This Row],[Amount]],N477))","v":0},{"$f":"IF(K478=\"d\",O477+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O477-Table1[[#This Row],[Amount]],O477))","v":0},{"$f":"IF(K478=\"e\",P477+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P477-Table1[[#This Row],[Amount]],P477))","v":0},{"$f":"IF(K478=\"f\",Q477+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q477-Table1[[#This Row],[Amount]],Q477))","v":0},{"$f":"IF(K478=\"g\",R477+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R477-Table1[[#This Row],[Amount]],R477))","v":0},{"$f":"IF(K478=\"h\",S477+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S477-Table1[[#This Row],[Amount]],S477))","v":0},{"$f":"IF(K478=\"i\",T477+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T477-Table1[[#This Row],[Amount]],T477))","v":0},{"$f":"IF(K478=\"k\",U477+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U477-Table1[[#This Row],[Amount]],U477))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D479,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K479=\"a\",L478+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L478-Table1[[#This Row],[Amount]],L478))","v":0},{"$f":"IF(K479=\"b\",M478+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M478-Table1[[#This Row],[Amount]],M478))","v":0},{"$f":"IF(K479=\"c\",N478+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N478-Table1[[#This Row],[Amount]],N478))","v":0},{"$f":"IF(K479=\"d\",O478+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O478-Table1[[#This Row],[Amount]],O478))","v":0},{"$f":"IF(K479=\"e\",P478+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P478-Table1[[#This Row],[Amount]],P478))","v":0},{"$f":"IF(K479=\"f\",Q478+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q478-Table1[[#This Row],[Amount]],Q478))","v":0},{"$f":"IF(K479=\"g\",R478+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R478-Table1[[#This Row],[Amount]],R478))","v":0},{"$f":"IF(K479=\"h\",S478+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S478-Table1[[#This Row],[Amount]],S478))","v":0},{"$f":"IF(K479=\"i\",T478+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T478-Table1[[#This Row],[Amount]],T478))","v":0},{"$f":"IF(K479=\"k\",U478+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U478-Table1[[#This Row],[Amount]],U478))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D480,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K480=\"a\",L479+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L479-Table1[[#This Row],[Amount]],L479))","v":0},{"$f":"IF(K480=\"b\",M479+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M479-Table1[[#This Row],[Amount]],M479))","v":0},{"$f":"IF(K480=\"c\",N479+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N479-Table1[[#This Row],[Amount]],N479))","v":0},{"$f":"IF(K480=\"d\",O479+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O479-Table1[[#This Row],[Amount]],O479))","v":0},{"$f":"IF(K480=\"e\",P479+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P479-Table1[[#This Row],[Amount]],P479))","v":0},{"$f":"IF(K480=\"f\",Q479+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q479-Table1[[#This Row],[Amount]],Q479))","v":0},{"$f":"IF(K480=\"g\",R479+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R479-Table1[[#This Row],[Amount]],R479))","v":0},{"$f":"IF(K480=\"h\",S479+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S479-Table1[[#This Row],[Amount]],S479))","v":0},{"$f":"IF(K480=\"i\",T479+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T479-Table1[[#This Row],[Amount]],T479))","v":0},{"$f":"IF(K480=\"k\",U479+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U479-Table1[[#This Row],[Amount]],U479))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D481,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K481=\"a\",L480+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L480-Table1[[#This Row],[Amount]],L480))","v":0},{"$f":"IF(K481=\"b\",M480+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M480-Table1[[#This Row],[Amount]],M480))","v":0},{"$f":"IF(K481=\"c\",N480+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N480-Table1[[#This Row],[Amount]],N480))","v":0},{"$f":"IF(K481=\"d\",O480+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O480-Table1[[#This Row],[Amount]],O480))","v":0},{"$f":"IF(K481=\"e\",P480+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P480-Table1[[#This Row],[Amount]],P480))","v":0},{"$f":"IF(K481=\"f\",Q480+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q480-Table1[[#This Row],[Amount]],Q480))","v":0},{"$f":"IF(K481=\"g\",R480+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R480-Table1[[#This Row],[Amount]],R480))","v":0},{"$f":"IF(K481=\"h\",S480+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S480-Table1[[#This Row],[Amount]],S480))","v":0},{"$f":"IF(K481=\"i\",T480+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T480-Table1[[#This Row],[Amount]],T480))","v":0},{"$f":"IF(K481=\"k\",U480+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U480-Table1[[#This Row],[Amount]],U480))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D482,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K482=\"a\",L481+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L481-Table1[[#This Row],[Amount]],L481))","v":0},{"$f":"IF(K482=\"b\",M481+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M481-Table1[[#This Row],[Amount]],M481))","v":0},{"$f":"IF(K482=\"c\",N481+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N481-Table1[[#This Row],[Amount]],N481))","v":0},{"$f":"IF(K482=\"d\",O481+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O481-Table1[[#This Row],[Amount]],O481))","v":0},{"$f":"IF(K482=\"e\",P481+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P481-Table1[[#This Row],[Amount]],P481))","v":0},{"$f":"IF(K482=\"f\",Q481+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q481-Table1[[#This Row],[Amount]],Q481))","v":0},{"$f":"IF(K482=\"g\",R481+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R481-Table1[[#This Row],[Amount]],R481))","v":0},{"$f":"IF(K482=\"h\",S481+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S481-Table1[[#This Row],[Amount]],S481))","v":0},{"$f":"IF(K482=\"i\",T481+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T481-Table1[[#This Row],[Amount]],T481))","v":0},{"$f":"IF(K482=\"k\",U481+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U481-Table1[[#This Row],[Amount]],U481))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D483,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K483=\"a\",L482+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L482-Table1[[#This Row],[Amount]],L482))","v":0},{"$f":"IF(K483=\"b\",M482+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M482-Table1[[#This Row],[Amount]],M482))","v":0},{"$f":"IF(K483=\"c\",N482+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N482-Table1[[#This Row],[Amount]],N482))","v":0},{"$f":"IF(K483=\"d\",O482+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O482-Table1[[#This Row],[Amount]],O482))","v":0},{"$f":"IF(K483=\"e\",P482+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P482-Table1[[#This Row],[Amount]],P482))","v":0},{"$f":"IF(K483=\"f\",Q482+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q482-Table1[[#This Row],[Amount]],Q482))","v":0},{"$f":"IF(K483=\"g\",R482+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R482-Table1[[#This Row],[Amount]],R482))","v":0},{"$f":"IF(K483=\"h\",S482+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S482-Table1[[#This Row],[Amount]],S482))","v":0},{"$f":"IF(K483=\"i\",T482+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T482-Table1[[#This Row],[Amount]],T482))","v":0},{"$f":"IF(K483=\"k\",U482+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U482-Table1[[#This Row],[Amount]],U482))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D484,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K484=\"a\",L483+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L483-Table1[[#This Row],[Amount]],L483))","v":0},{"$f":"IF(K484=\"b\",M483+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M483-Table1[[#This Row],[Amount]],M483))","v":0},{"$f":"IF(K484=\"c\",N483+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N483-Table1[[#This Row],[Amount]],N483))","v":0},{"$f":"IF(K484=\"d\",O483+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O483-Table1[[#This Row],[Amount]],O483))","v":0},{"$f":"IF(K484=\"e\",P483+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P483-Table1[[#This Row],[Amount]],P483))","v":0},{"$f":"IF(K484=\"f\",Q483+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q483-Table1[[#This Row],[Amount]],Q483))","v":0},{"$f":"IF(K484=\"g\",R483+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R483-Table1[[#This Row],[Amount]],R483))","v":0},{"$f":"IF(K484=\"h\",S483+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S483-Table1[[#This Row],[Amount]],S483))","v":0},{"$f":"IF(K484=\"i\",T483+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T483-Table1[[#This Row],[Amount]],T483))","v":0},{"$f":"IF(K484=\"k\",U483+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U483-Table1[[#This Row],[Amount]],U483))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D485,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K485=\"a\",L484+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L484-Table1[[#This Row],[Amount]],L484))","v":0},{"$f":"IF(K485=\"b\",M484+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M484-Table1[[#This Row],[Amount]],M484))","v":0},{"$f":"IF(K485=\"c\",N484+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N484-Table1[[#This Row],[Amount]],N484))","v":0},{"$f":"IF(K485=\"d\",O484+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O484-Table1[[#This Row],[Amount]],O484))","v":0},{"$f":"IF(K485=\"e\",P484+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P484-Table1[[#This Row],[Amount]],P484))","v":0},{"$f":"IF(K485=\"f\",Q484+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q484-Table1[[#This Row],[Amount]],Q484))","v":0},{"$f":"IF(K485=\"g\",R484+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R484-Table1[[#This Row],[Amount]],R484))","v":0},{"$f":"IF(K485=\"h\",S484+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S484-Table1[[#This Row],[Amount]],S484))","v":0},{"$f":"IF(K485=\"i\",T484+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T484-Table1[[#This Row],[Amount]],T484))","v":0},{"$f":"IF(K485=\"k\",U484+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U484-Table1[[#This Row],[Amount]],U484))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D486,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K486=\"a\",L485+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L485-Table1[[#This Row],[Amount]],L485))","v":0},{"$f":"IF(K486=\"b\",M485+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M485-Table1[[#This Row],[Amount]],M485))","v":0},{"$f":"IF(K486=\"c\",N485+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N485-Table1[[#This Row],[Amount]],N485))","v":0},{"$f":"IF(K486=\"d\",O485+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O485-Table1[[#This Row],[Amount]],O485))","v":0},{"$f":"IF(K486=\"e\",P485+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P485-Table1[[#This Row],[Amount]],P485))","v":0},{"$f":"IF(K486=\"f\",Q485+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q485-Table1[[#This Row],[Amount]],Q485))","v":0},{"$f":"IF(K486=\"g\",R485+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R485-Table1[[#This Row],[Amount]],R485))","v":0},{"$f":"IF(K486=\"h\",S485+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S485-Table1[[#This Row],[Amount]],S485))","v":0},{"$f":"IF(K486=\"i\",T485+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T485-Table1[[#This Row],[Amount]],T485))","v":0},{"$f":"IF(K486=\"k\",U485+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U485-Table1[[#This Row],[Amount]],U485))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D487,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K487=\"a\",L486+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L486-Table1[[#This Row],[Amount]],L486))","v":0},{"$f":"IF(K487=\"b\",M486+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M486-Table1[[#This Row],[Amount]],M486))","v":0},{"$f":"IF(K487=\"c\",N486+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N486-Table1[[#This Row],[Amount]],N486))","v":0},{"$f":"IF(K487=\"d\",O486+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O486-Table1[[#This Row],[Amount]],O486))","v":0},{"$f":"IF(K487=\"e\",P486+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P486-Table1[[#This Row],[Amount]],P486))","v":0},{"$f":"IF(K487=\"f\",Q486+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q486-Table1[[#This Row],[Amount]],Q486))","v":0},{"$f":"IF(K487=\"g\",R486+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R486-Table1[[#This Row],[Amount]],R486))","v":0},{"$f":"IF(K487=\"h\",S486+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S486-Table1[[#This Row],[Amount]],S486))","v":0},{"$f":"IF(K487=\"i\",T486+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T486-Table1[[#This Row],[Amount]],T486))","v":0},{"$f":"IF(K487=\"k\",U486+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U486-Table1[[#This Row],[Amount]],U486))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D488,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K488=\"a\",L487+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L487-Table1[[#This Row],[Amount]],L487))","v":0},{"$f":"IF(K488=\"b\",M487+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M487-Table1[[#This Row],[Amount]],M487))","v":0},{"$f":"IF(K488=\"c\",N487+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N487-Table1[[#This Row],[Amount]],N487))","v":0},{"$f":"IF(K488=\"d\",O487+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O487-Table1[[#This Row],[Amount]],O487))","v":0},{"$f":"IF(K488=\"e\",P487+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P487-Table1[[#This Row],[Amount]],P487))","v":0},{"$f":"IF(K488=\"f\",Q487+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q487-Table1[[#This Row],[Amount]],Q487))","v":0},{"$f":"IF(K488=\"g\",R487+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R487-Table1[[#This Row],[Amount]],R487))","v":0},{"$f":"IF(K488=\"h\",S487+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S487-Table1[[#This Row],[Amount]],S487))","v":0},{"$f":"IF(K488=\"i\",T487+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T487-Table1[[#This Row],[Amount]],T487))","v":0},{"$f":"IF(K488=\"k\",U487+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U487-Table1[[#This Row],[Amount]],U487))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D489,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K489=\"a\",L488+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L488-Table1[[#This Row],[Amount]],L488))","v":0},{"$f":"IF(K489=\"b\",M488+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M488-Table1[[#This Row],[Amount]],M488))","v":0},{"$f":"IF(K489=\"c\",N488+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N488-Table1[[#This Row],[Amount]],N488))","v":0},{"$f":"IF(K489=\"d\",O488+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O488-Table1[[#This Row],[Amount]],O488))","v":0},{"$f":"IF(K489=\"e\",P488+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P488-Table1[[#This Row],[Amount]],P488))","v":0},{"$f":"IF(K489=\"f\",Q488+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q488-Table1[[#This Row],[Amount]],Q488))","v":0},{"$f":"IF(K489=\"g\",R488+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R488-Table1[[#This Row],[Amount]],R488))","v":0},{"$f":"IF(K489=\"h\",S488+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S488-Table1[[#This Row],[Amount]],S488))","v":0},{"$f":"IF(K489=\"i\",T488+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T488-Table1[[#This Row],[Amount]],T488))","v":0},{"$f":"IF(K489=\"k\",U488+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U488-Table1[[#This Row],[Amount]],U488))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D490,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K490=\"a\",L489+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L489-Table1[[#This Row],[Amount]],L489))","v":0},{"$f":"IF(K490=\"b\",M489+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M489-Table1[[#This Row],[Amount]],M489))","v":0},{"$f":"IF(K490=\"c\",N489+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N489-Table1[[#This Row],[Amount]],N489))","v":0},{"$f":"IF(K490=\"d\",O489+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O489-Table1[[#This Row],[Amount]],O489))","v":0},{"$f":"IF(K490=\"e\",P489+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P489-Table1[[#This Row],[Amount]],P489))","v":0},{"$f":"IF(K490=\"f\",Q489+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q489-Table1[[#This Row],[Amount]],Q489))","v":0},{"$f":"IF(K490=\"g\",R489+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R489-Table1[[#This Row],[Amount]],R489))","v":0},{"$f":"IF(K490=\"h\",S489+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S489-Table1[[#This Row],[Amount]],S489))","v":0},{"$f":"IF(K490=\"i\",T489+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T489-Table1[[#This Row],[Amount]],T489))","v":0},{"$f":"IF(K490=\"k\",U489+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U489-Table1[[#This Row],[Amount]],U489))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D491,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K491=\"a\",L490+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L490-Table1[[#This Row],[Amount]],L490))","v":0},{"$f":"IF(K491=\"b\",M490+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M490-Table1[[#This Row],[Amount]],M490))","v":0},{"$f":"IF(K491=\"c\",N490+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N490-Table1[[#This Row],[Amount]],N490))","v":0},{"$f":"IF(K491=\"d\",O490+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O490-Table1[[#This Row],[Amount]],O490))","v":0},{"$f":"IF(K491=\"e\",P490+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P490-Table1[[#This Row],[Amount]],P490))","v":0},{"$f":"IF(K491=\"f\",Q490+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q490-Table1[[#This Row],[Amount]],Q490))","v":0},{"$f":"IF(K491=\"g\",R490+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R490-Table1[[#This Row],[Amount]],R490))","v":0},{"$f":"IF(K491=\"h\",S490+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S490-Table1[[#This Row],[Amount]],S490))","v":0},{"$f":"IF(K491=\"i\",T490+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T490-Table1[[#This Row],[Amount]],T490))","v":0},{"$f":"IF(K491=\"k\",U490+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U490-Table1[[#This Row],[Amount]],U490))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D492,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K492=\"a\",L491+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L491-Table1[[#This Row],[Amount]],L491))","v":0},{"$f":"IF(K492=\"b\",M491+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M491-Table1[[#This Row],[Amount]],M491))","v":0},{"$f":"IF(K492=\"c\",N491+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N491-Table1[[#This Row],[Amount]],N491))","v":0},{"$f":"IF(K492=\"d\",O491+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O491-Table1[[#This Row],[Amount]],O491))","v":0},{"$f":"IF(K492=\"e\",P491+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P491-Table1[[#This Row],[Amount]],P491))","v":0},{"$f":"IF(K492=\"f\",Q491+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q491-Table1[[#This Row],[Amount]],Q491))","v":0},{"$f":"IF(K492=\"g\",R491+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R491-Table1[[#This Row],[Amount]],R491))","v":0},{"$f":"IF(K492=\"h\",S491+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S491-Table1[[#This Row],[Amount]],S491))","v":0},{"$f":"IF(K492=\"i\",T491+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T491-Table1[[#This Row],[Amount]],T491))","v":0},{"$f":"IF(K492=\"k\",U491+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U491-Table1[[#This Row],[Amount]],U491))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D493,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K493=\"a\",L492+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L492-Table1[[#This Row],[Amount]],L492))","v":0},{"$f":"IF(K493=\"b\",M492+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M492-Table1[[#This Row],[Amount]],M492))","v":0},{"$f":"IF(K493=\"c\",N492+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N492-Table1[[#This Row],[Amount]],N492))","v":0},{"$f":"IF(K493=\"d\",O492+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O492-Table1[[#This Row],[Amount]],O492))","v":0},{"$f":"IF(K493=\"e\",P492+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P492-Table1[[#This Row],[Amount]],P492))","v":0},{"$f":"IF(K493=\"f\",Q492+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q492-Table1[[#This Row],[Amount]],Q492))","v":0},{"$f":"IF(K493=\"g\",R492+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R492-Table1[[#This Row],[Amount]],R492))","v":0},{"$f":"IF(K493=\"h\",S492+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S492-Table1[[#This Row],[Amount]],S492))","v":0},{"$f":"IF(K493=\"i\",T492+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T492-Table1[[#This Row],[Amount]],T492))","v":0},{"$f":"IF(K493=\"k\",U492+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U492-Table1[[#This Row],[Amount]],U492))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D494,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K494=\"a\",L493+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L493-Table1[[#This Row],[Amount]],L493))","v":0},{"$f":"IF(K494=\"b\",M493+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M493-Table1[[#This Row],[Amount]],M493))","v":0},{"$f":"IF(K494=\"c\",N493+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N493-Table1[[#This Row],[Amount]],N493))","v":0},{"$f":"IF(K494=\"d\",O493+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O493-Table1[[#This Row],[Amount]],O493))","v":0},{"$f":"IF(K494=\"e\",P493+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P493-Table1[[#This Row],[Amount]],P493))","v":0},{"$f":"IF(K494=\"f\",Q493+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q493-Table1[[#This Row],[Amount]],Q493))","v":0},{"$f":"IF(K494=\"g\",R493+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R493-Table1[[#This Row],[Amount]],R493))","v":0},{"$f":"IF(K494=\"h\",S493+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S493-Table1[[#This Row],[Amount]],S493))","v":0},{"$f":"IF(K494=\"i\",T493+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T493-Table1[[#This Row],[Amount]],T493))","v":0},{"$f":"IF(K494=\"k\",U493+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U493-Table1[[#This Row],[Amount]],U493))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D495,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K495=\"a\",L494+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L494-Table1[[#This Row],[Amount]],L494))","v":0},{"$f":"IF(K495=\"b\",M494+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M494-Table1[[#This Row],[Amount]],M494))","v":0},{"$f":"IF(K495=\"c\",N494+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N494-Table1[[#This Row],[Amount]],N494))","v":0},{"$f":"IF(K495=\"d\",O494+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O494-Table1[[#This Row],[Amount]],O494))","v":0},{"$f":"IF(K495=\"e\",P494+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P494-Table1[[#This Row],[Amount]],P494))","v":0},{"$f":"IF(K495=\"f\",Q494+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q494-Table1[[#This Row],[Amount]],Q494))","v":0},{"$f":"IF(K495=\"g\",R494+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R494-Table1[[#This Row],[Amount]],R494))","v":0},{"$f":"IF(K495=\"h\",S494+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S494-Table1[[#This Row],[Amount]],S494))","v":0},{"$f":"IF(K495=\"i\",T494+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T494-Table1[[#This Row],[Amount]],T494))","v":0},{"$f":"IF(K495=\"k\",U494+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U494-Table1[[#This Row],[Amount]],U494))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D496,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K496=\"a\",L495+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L495-Table1[[#This Row],[Amount]],L495))","v":0},{"$f":"IF(K496=\"b\",M495+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M495-Table1[[#This Row],[Amount]],M495))","v":0},{"$f":"IF(K496=\"c\",N495+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N495-Table1[[#This Row],[Amount]],N495))","v":0},{"$f":"IF(K496=\"d\",O495+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O495-Table1[[#This Row],[Amount]],O495))","v":0},{"$f":"IF(K496=\"e\",P495+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P495-Table1[[#This Row],[Amount]],P495))","v":0},{"$f":"IF(K496=\"f\",Q495+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q495-Table1[[#This Row],[Amount]],Q495))","v":0},{"$f":"IF(K496=\"g\",R495+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R495-Table1[[#This Row],[Amount]],R495))","v":0},{"$f":"IF(K496=\"h\",S495+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S495-Table1[[#This Row],[Amount]],S495))","v":0},{"$f":"IF(K496=\"i\",T495+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T495-Table1[[#This Row],[Amount]],T495))","v":0},{"$f":"IF(K496=\"k\",U495+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U495-Table1[[#This Row],[Amount]],U495))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D497,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K497=\"a\",L496+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L496-Table1[[#This Row],[Amount]],L496))","v":0},{"$f":"IF(K497=\"b\",M496+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M496-Table1[[#This Row],[Amount]],M496))","v":0},{"$f":"IF(K497=\"c\",N496+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N496-Table1[[#This Row],[Amount]],N496))","v":0},{"$f":"IF(K497=\"d\",O496+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O496-Table1[[#This Row],[Amount]],O496))","v":0},{"$f":"IF(K497=\"e\",P496+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P496-Table1[[#This Row],[Amount]],P496))","v":0},{"$f":"IF(K497=\"f\",Q496+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q496-Table1[[#This Row],[Amount]],Q496))","v":0},{"$f":"IF(K497=\"g\",R496+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R496-Table1[[#This Row],[Amount]],R496))","v":0},{"$f":"IF(K497=\"h\",S496+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S496-Table1[[#This Row],[Amount]],S496))","v":0},{"$f":"IF(K497=\"i\",T496+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T496-Table1[[#This Row],[Amount]],T496))","v":0},{"$f":"IF(K497=\"k\",U496+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U496-Table1[[#This Row],[Amount]],U496))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D498,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K498=\"a\",L497+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L497-Table1[[#This Row],[Amount]],L497))","v":0},{"$f":"IF(K498=\"b\",M497+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M497-Table1[[#This Row],[Amount]],M497))","v":0},{"$f":"IF(K498=\"c\",N497+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N497-Table1[[#This Row],[Amount]],N497))","v":0},{"$f":"IF(K498=\"d\",O497+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O497-Table1[[#This Row],[Amount]],O497))","v":0},{"$f":"IF(K498=\"e\",P497+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P497-Table1[[#This Row],[Amount]],P497))","v":0},{"$f":"IF(K498=\"f\",Q497+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q497-Table1[[#This Row],[Amount]],Q497))","v":0},{"$f":"IF(K498=\"g\",R497+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R497-Table1[[#This Row],[Amount]],R497))","v":0},{"$f":"IF(K498=\"h\",S497+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S497-Table1[[#This Row],[Amount]],S497))","v":0},{"$f":"IF(K498=\"i\",T497+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T497-Table1[[#This Row],[Amount]],T497))","v":0},{"$f":"IF(K498=\"k\",U497+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U497-Table1[[#This Row],[Amount]],U497))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D499,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K499=\"a\",L498+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L498-Table1[[#This Row],[Amount]],L498))","v":0},{"$f":"IF(K499=\"b\",M498+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M498-Table1[[#This Row],[Amount]],M498))","v":0},{"$f":"IF(K499=\"c\",N498+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N498-Table1[[#This Row],[Amount]],N498))","v":0},{"$f":"IF(K499=\"d\",O498+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O498-Table1[[#This Row],[Amount]],O498))","v":0},{"$f":"IF(K499=\"e\",P498+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P498-Table1[[#This Row],[Amount]],P498))","v":0},{"$f":"IF(K499=\"f\",Q498+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q498-Table1[[#This Row],[Amount]],Q498))","v":0},{"$f":"IF(K499=\"g\",R498+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R498-Table1[[#This Row],[Amount]],R498))","v":0},{"$f":"IF(K499=\"h\",S498+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S498-Table1[[#This Row],[Amount]],S498))","v":0},{"$f":"IF(K499=\"i\",T498+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T498-Table1[[#This Row],[Amount]],T498))","v":0},{"$f":"IF(K499=\"k\",U498+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U498-Table1[[#This Row],[Amount]],U498))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D500,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K500=\"a\",L499+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L499-Table1[[#This Row],[Amount]],L499))","v":0},{"$f":"IF(K500=\"b\",M499+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M499-Table1[[#This Row],[Amount]],M499))","v":0},{"$f":"IF(K500=\"c\",N499+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N499-Table1[[#This Row],[Amount]],N499))","v":0},{"$f":"IF(K500=\"d\",O499+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O499-Table1[[#This Row],[Amount]],O499))","v":0},{"$f":"IF(K500=\"e\",P499+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P499-Table1[[#This Row],[Amount]],P499))","v":0},{"$f":"IF(K500=\"f\",Q499+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q499-Table1[[#This Row],[Amount]],Q499))","v":0},{"$f":"IF(K500=\"g\",R499+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R499-Table1[[#This Row],[Amount]],R499))","v":0},{"$f":"IF(K500=\"h\",S499+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S499-Table1[[#This Row],[Amount]],S499))","v":0},{"$f":"IF(K500=\"i\",T499+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T499-Table1[[#This Row],[Amount]],T499))","v":0},{"$f":"IF(K500=\"k\",U499+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U499-Table1[[#This Row],[Amount]],U499))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D501,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K501=\"a\",L500+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L500-Table1[[#This Row],[Amount]],L500))","v":0},{"$f":"IF(K501=\"b\",M500+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M500-Table1[[#This Row],[Amount]],M500))","v":0},{"$f":"IF(K501=\"c\",N500+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N500-Table1[[#This Row],[Amount]],N500))","v":0},{"$f":"IF(K501=\"d\",O500+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O500-Table1[[#This Row],[Amount]],O500))","v":0},{"$f":"IF(K501=\"e\",P500+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P500-Table1[[#This Row],[Amount]],P500))","v":0},{"$f":"IF(K501=\"f\",Q500+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q500-Table1[[#This Row],[Amount]],Q500))","v":0},{"$f":"IF(K501=\"g\",R500+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R500-Table1[[#This Row],[Amount]],R500))","v":0},{"$f":"IF(K501=\"h\",S500+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S500-Table1[[#This Row],[Amount]],S500))","v":0},{"$f":"IF(K501=\"i\",T500+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T500-Table1[[#This Row],[Amount]],T500))","v":0},{"$f":"IF(K501=\"k\",U500+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U500-Table1[[#This Row],[Amount]],U500))","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]],0)","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"IFERROR(Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]],0)","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D502,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K502=\"a\",L501+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L501-Table1[[#This Row],[Amount]],L501))","v":0},{"$f":"IF(K502=\"b\",M501+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M501-Table1[[#This Row],[Amount]],M501))","v":0},{"$f":"IF(K502=\"c\",N501+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N501-Table1[[#This Row],[Amount]],N501))","v":0},{"$f":"IF(K502=\"d\",O501+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O501-Table1[[#This Row],[Amount]],O501))","v":0},{"$f":"IF(K502=\"e\",P501+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P501-Table1[[#This Row],[Amount]],P501))","v":0},{"$f":"IF(K502=\"f\",Q501+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q501-Table1[[#This Row],[Amount]],Q501))","v":0},{"$f":"IF(K502=\"g\",R501+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R501-Table1[[#This Row],[Amount]],R501))","v":0},{"$f":"IF(K502=\"h\",S501+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S501-Table1[[#This Row],[Amount]],S501))","v":0},{"$f":"IF(K502=\"i\",T501+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T501-Table1[[#This Row],[Amount]],T501))","v":0},{"$f":"IF(K502=\"k\",U501+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U501-Table1[[#This Row],[Amount]],U501))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D503,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K503=\"a\",L502+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L502-Table1[[#This Row],[Amount]],L502))","v":0},{"$f":"IF(K503=\"b\",M502+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M502-Table1[[#This Row],[Amount]],M502))","v":0},{"$f":"IF(K503=\"c\",N502+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N502-Table1[[#This Row],[Amount]],N502))","v":0},{"$f":"IF(K503=\"d\",O502+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O502-Table1[[#This Row],[Amount]],O502))","v":0},{"$f":"IF(K503=\"e\",P502+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P502-Table1[[#This Row],[Amount]],P502))","v":0},{"$f":"IF(K503=\"f\",Q502+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q502-Table1[[#This Row],[Amount]],Q502))","v":0},{"$f":"IF(K503=\"g\",R502+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R502-Table1[[#This Row],[Amount]],R502))","v":0},{"$f":"IF(K503=\"h\",S502+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S502-Table1[[#This Row],[Amount]],S502))","v":0},{"$f":"IF(K503=\"i\",T502+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T502-Table1[[#This Row],[Amount]],T502))","v":0},{"$f":"IF(K503=\"k\",U502+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U502-Table1[[#This Row],[Amount]],U502))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D504,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K504=\"a\",L503+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L503-Table1[[#This Row],[Amount]],L503))","v":0},{"$f":"IF(K504=\"b\",M503+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M503-Table1[[#This Row],[Amount]],M503))","v":0},{"$f":"IF(K504=\"c\",N503+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N503-Table1[[#This Row],[Amount]],N503))","v":0},{"$f":"IF(K504=\"d\",O503+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O503-Table1[[#This Row],[Amount]],O503))","v":0},{"$f":"IF(K504=\"e\",P503+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P503-Table1[[#This Row],[Amount]],P503))","v":0},{"$f":"IF(K504=\"f\",Q503+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q503-Table1[[#This Row],[Amount]],Q503))","v":0},{"$f":"IF(K504=\"g\",R503+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R503-Table1[[#This Row],[Amount]],R503))","v":0},{"$f":"IF(K504=\"h\",S503+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S503-Table1[[#This Row],[Amount]],S503))","v":0},{"$f":"IF(K504=\"i\",T503+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T503-Table1[[#This Row],[Amount]],T503))","v":0},{"$f":"IF(K504=\"k\",U503+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U503-Table1[[#This Row],[Amount]],U503))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D505,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K505=\"a\",L504+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L504-Table1[[#This Row],[Amount]],L504))","v":0},{"$f":"IF(K505=\"b\",M504+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M504-Table1[[#This Row],[Amount]],M504))","v":0},{"$f":"IF(K505=\"c\",N504+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N504-Table1[[#This Row],[Amount]],N504))","v":0},{"$f":"IF(K505=\"d\",O504+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O504-Table1[[#This Row],[Amount]],O504))","v":0},{"$f":"IF(K505=\"e\",P504+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P504-Table1[[#This Row],[Amount]],P504))","v":0},{"$f":"IF(K505=\"f\",Q504+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q504-Table1[[#This Row],[Amount]],Q504))","v":0},{"$f":"IF(K505=\"g\",R504+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R504-Table1[[#This Row],[Amount]],R504))","v":0},{"$f":"IF(K505=\"h\",S504+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S504-Table1[[#This Row],[Amount]],S504))","v":0},{"$f":"IF(K505=\"i\",T504+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T504-Table1[[#This Row],[Amount]],T504))","v":0},{"$f":"IF(K505=\"k\",U504+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U504-Table1[[#This Row],[Amount]],U504))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D506,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K506=\"a\",L505+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L505-Table1[[#This Row],[Amount]],L505))","v":0},{"$f":"IF(K506=\"b\",M505+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M505-Table1[[#This Row],[Amount]],M505))","v":0},{"$f":"IF(K506=\"c\",N505+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N505-Table1[[#This Row],[Amount]],N505))","v":0},{"$f":"IF(K506=\"d\",O505+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O505-Table1[[#This Row],[Amount]],O505))","v":0},{"$f":"IF(K506=\"e\",P505+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P505-Table1[[#This Row],[Amount]],P505))","v":0},{"$f":"IF(K506=\"f\",Q505+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q505-Table1[[#This Row],[Amount]],Q505))","v":0},{"$f":"IF(K506=\"g\",R505+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R505-Table1[[#This Row],[Amount]],R505))","v":0},{"$f":"IF(K506=\"h\",S505+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S505-Table1[[#This Row],[Amount]],S505))","v":0},{"$f":"IF(K506=\"i\",T505+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T505-Table1[[#This Row],[Amount]],T505))","v":0},{"$f":"IF(K506=\"k\",U505+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U505-Table1[[#This Row],[Amount]],U505))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D507,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K507=\"a\",L506+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L506-Table1[[#This Row],[Amount]],L506))","v":0},{"$f":"IF(K507=\"b\",M506+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M506-Table1[[#This Row],[Amount]],M506))","v":0},{"$f":"IF(K507=\"c\",N506+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N506-Table1[[#This Row],[Amount]],N506))","v":0},{"$f":"IF(K507=\"d\",O506+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O506-Table1[[#This Row],[Amount]],O506))","v":0},{"$f":"IF(K507=\"e\",P506+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P506-Table1[[#This Row],[Amount]],P506))","v":0},{"$f":"IF(K507=\"f\",Q506+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q506-Table1[[#This Row],[Amount]],Q506))","v":0},{"$f":"IF(K507=\"g\",R506+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R506-Table1[[#This Row],[Amount]],R506))","v":0},{"$f":"IF(K507=\"h\",S506+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S506-Table1[[#This Row],[Amount]],S506))","v":0},{"$f":"IF(K507=\"i\",T506+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T506-Table1[[#This Row],[Amount]],T506))","v":0},{"$f":"IF(K507=\"k\",U506+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U506-Table1[[#This Row],[Amount]],U506))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D508,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K508=\"a\",L507+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L507-Table1[[#This Row],[Amount]],L507))","v":0},{"$f":"IF(K508=\"b\",M507+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M507-Table1[[#This Row],[Amount]],M507))","v":0},{"$f":"IF(K508=\"c\",N507+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N507-Table1[[#This Row],[Amount]],N507))","v":0},{"$f":"IF(K508=\"d\",O507+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O507-Table1[[#This Row],[Amount]],O507))","v":0},{"$f":"IF(K508=\"e\",P507+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P507-Table1[[#This Row],[Amount]],P507))","v":0},{"$f":"IF(K508=\"f\",Q507+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q507-Table1[[#This Row],[Amount]],Q507))","v":0},{"$f":"IF(K508=\"g\",R507+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R507-Table1[[#This Row],[Amount]],R507))","v":0},{"$f":"IF(K508=\"h\",S507+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S507-Table1[[#This Row],[Amount]],S507))","v":0},{"$f":"IF(K508=\"i\",T507+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T507-Table1[[#This Row],[Amount]],T507))","v":0},{"$f":"IF(K508=\"k\",U507+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U507-Table1[[#This Row],[Amount]],U507))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D509,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K509=\"a\",L508+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L508-Table1[[#This Row],[Amount]],L508))","v":0},{"$f":"IF(K509=\"b\",M508+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M508-Table1[[#This Row],[Amount]],M508))","v":0},{"$f":"IF(K509=\"c\",N508+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N508-Table1[[#This Row],[Amount]],N508))","v":0},{"$f":"IF(K509=\"d\",O508+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O508-Table1[[#This Row],[Amount]],O508))","v":0},{"$f":"IF(K509=\"e\",P508+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P508-Table1[[#This Row],[Amount]],P508))","v":0},{"$f":"IF(K509=\"f\",Q508+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q508-Table1[[#This Row],[Amount]],Q508))","v":0},{"$f":"IF(K509=\"g\",R508+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R508-Table1[[#This Row],[Amount]],R508))","v":0},{"$f":"IF(K509=\"h\",S508+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S508-Table1[[#This Row],[Amount]],S508))","v":0},{"$f":"IF(K509=\"i\",T508+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T508-Table1[[#This Row],[Amount]],T508))","v":0},{"$f":"IF(K509=\"k\",U508+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U508-Table1[[#This Row],[Amount]],U508))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D510,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K510=\"a\",L509+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L509-Table1[[#This Row],[Amount]],L509))","v":0},{"$f":"IF(K510=\"b\",M509+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M509-Table1[[#This Row],[Amount]],M509))","v":0},{"$f":"IF(K510=\"c\",N509+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N509-Table1[[#This Row],[Amount]],N509))","v":0},{"$f":"IF(K510=\"d\",O509+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O509-Table1[[#This Row],[Amount]],O509))","v":0},{"$f":"IF(K510=\"e\",P509+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P509-Table1[[#This Row],[Amount]],P509))","v":0},{"$f":"IF(K510=\"f\",Q509+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q509-Table1[[#This Row],[Amount]],Q509))","v":0},{"$f":"IF(K510=\"g\",R509+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R509-Table1[[#This Row],[Amount]],R509))","v":0},{"$f":"IF(K510=\"h\",S509+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S509-Table1[[#This Row],[Amount]],S509))","v":0},{"$f":"IF(K510=\"i\",T509+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T509-Table1[[#This Row],[Amount]],T509))","v":0},{"$f":"IF(K510=\"k\",U509+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U509-Table1[[#This Row],[Amount]],U509))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D511,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K511=\"a\",L510+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L510-Table1[[#This Row],[Amount]],L510))","v":0},{"$f":"IF(K511=\"b\",M510+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M510-Table1[[#This Row],[Amount]],M510))","v":0},{"$f":"IF(K511=\"c\",N510+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N510-Table1[[#This Row],[Amount]],N510))","v":0},{"$f":"IF(K511=\"d\",O510+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O510-Table1[[#This Row],[Amount]],O510))","v":0},{"$f":"IF(K511=\"e\",P510+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P510-Table1[[#This Row],[Amount]],P510))","v":0},{"$f":"IF(K511=\"f\",Q510+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q510-Table1[[#This Row],[Amount]],Q510))","v":0},{"$f":"IF(K511=\"g\",R510+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R510-Table1[[#This Row],[Amount]],R510))","v":0},{"$f":"IF(K511=\"h\",S510+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S510-Table1[[#This Row],[Amount]],S510))","v":0},{"$f":"IF(K511=\"i\",T510+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T510-Table1[[#This Row],[Amount]],T510))","v":0},{"$f":"IF(K511=\"k\",U510+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U510-Table1[[#This Row],[Amount]],U510))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D512,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K512=\"a\",L511+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L511-Table1[[#This Row],[Amount]],L511))","v":0},{"$f":"IF(K512=\"b\",M511+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M511-Table1[[#This Row],[Amount]],M511))","v":0},{"$f":"IF(K512=\"c\",N511+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N511-Table1[[#This Row],[Amount]],N511))","v":0},{"$f":"IF(K512=\"d\",O511+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O511-Table1[[#This Row],[Amount]],O511))","v":0},{"$f":"IF(K512=\"e\",P511+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P511-Table1[[#This Row],[Amount]],P511))","v":0},{"$f":"IF(K512=\"f\",Q511+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q511-Table1[[#This Row],[Amount]],Q511))","v":0},{"$f":"IF(K512=\"g\",R511+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R511-Table1[[#This Row],[Amount]],R511))","v":0},{"$f":"IF(K512=\"h\",S511+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S511-Table1[[#This Row],[Amount]],S511))","v":0},{"$f":"IF(K512=\"i\",T511+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T511-Table1[[#This Row],[Amount]],T511))","v":0},{"$f":"IF(K512=\"k\",U511+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U511-Table1[[#This Row],[Amount]],U511))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D513,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K513=\"a\",L512+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L512-Table1[[#This Row],[Amount]],L512))","v":0},{"$f":"IF(K513=\"b\",M512+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M512-Table1[[#This Row],[Amount]],M512))","v":0},{"$f":"IF(K513=\"c\",N512+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N512-Table1[[#This Row],[Amount]],N512))","v":0},{"$f":"IF(K513=\"d\",O512+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O512-Table1[[#This Row],[Amount]],O512))","v":0},{"$f":"IF(K513=\"e\",P512+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P512-Table1[[#This Row],[Amount]],P512))","v":0},{"$f":"IF(K513=\"f\",Q512+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q512-Table1[[#This Row],[Amount]],Q512))","v":0},{"$f":"IF(K513=\"g\",R512+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R512-Table1[[#This Row],[Amount]],R512))","v":0},{"$f":"IF(K513=\"h\",S512+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S512-Table1[[#This Row],[Amount]],S512))","v":0},{"$f":"IF(K513=\"i\",T512+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T512-Table1[[#This Row],[Amount]],T512))","v":0},{"$f":"IF(K513=\"k\",U512+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U512-Table1[[#This Row],[Amount]],U512))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D514,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K514=\"a\",L513+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L513-Table1[[#This Row],[Amount]],L513))","v":0},{"$f":"IF(K514=\"b\",M513+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M513-Table1[[#This Row],[Amount]],M513))","v":0},{"$f":"IF(K514=\"c\",N513+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N513-Table1[[#This Row],[Amount]],N513))","v":0},{"$f":"IF(K514=\"d\",O513+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O513-Table1[[#This Row],[Amount]],O513))","v":0},{"$f":"IF(K514=\"e\",P513+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P513-Table1[[#This Row],[Amount]],P513))","v":0},{"$f":"IF(K514=\"f\",Q513+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q513-Table1[[#This Row],[Amount]],Q513))","v":0},{"$f":"IF(K514=\"g\",R513+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R513-Table1[[#This Row],[Amount]],R513))","v":0},{"$f":"IF(K514=\"h\",S513+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S513-Table1[[#This Row],[Amount]],S513))","v":0},{"$f":"IF(K514=\"i\",T513+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T513-Table1[[#This Row],[Amount]],T513))","v":0},{"$f":"IF(K514=\"k\",U513+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U513-Table1[[#This Row],[Amount]],U513))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D515,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K515=\"a\",L514+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L514-Table1[[#This Row],[Amount]],L514))","v":0},{"$f":"IF(K515=\"b\",M514+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M514-Table1[[#This Row],[Amount]],M514))","v":0},{"$f":"IF(K515=\"c\",N514+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N514-Table1[[#This Row],[Amount]],N514))","v":0},{"$f":"IF(K515=\"d\",O514+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O514-Table1[[#This Row],[Amount]],O514))","v":0},{"$f":"IF(K515=\"e\",P514+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P514-Table1[[#This Row],[Amount]],P514))","v":0},{"$f":"IF(K515=\"f\",Q514+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q514-Table1[[#This Row],[Amount]],Q514))","v":0},{"$f":"IF(K515=\"g\",R514+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R514-Table1[[#This Row],[Amount]],R514))","v":0},{"$f":"IF(K515=\"h\",S514+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S514-Table1[[#This Row],[Amount]],S514))","v":0},{"$f":"IF(K515=\"i\",T514+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T514-Table1[[#This Row],[Amount]],T514))","v":0},{"$f":"IF(K515=\"k\",U514+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U514-Table1[[#This Row],[Amount]],U514))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D516,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K516=\"a\",L515+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L515-Table1[[#This Row],[Amount]],L515))","v":0},{"$f":"IF(K516=\"b\",M515+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M515-Table1[[#This Row],[Amount]],M515))","v":0},{"$f":"IF(K516=\"c\",N515+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N515-Table1[[#This Row],[Amount]],N515))","v":0},{"$f":"IF(K516=\"d\",O515+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O515-Table1[[#This Row],[Amount]],O515))","v":0},{"$f":"IF(K516=\"e\",P515+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P515-Table1[[#This Row],[Amount]],P515))","v":0},{"$f":"IF(K516=\"f\",Q515+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q515-Table1[[#This Row],[Amount]],Q515))","v":0},{"$f":"IF(K516=\"g\",R515+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R515-Table1[[#This Row],[Amount]],R515))","v":0},{"$f":"IF(K516=\"h\",S515+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S515-Table1[[#This Row],[Amount]],S515))","v":0},{"$f":"IF(K516=\"i\",T515+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T515-Table1[[#This Row],[Amount]],T515))","v":0},{"$f":"IF(K516=\"k\",U515+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U515-Table1[[#This Row],[Amount]],U515))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D517,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K517=\"a\",L516+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L516-Table1[[#This Row],[Amount]],L516))","v":0},{"$f":"IF(K517=\"b\",M516+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M516-Table1[[#This Row],[Amount]],M516))","v":0},{"$f":"IF(K517=\"c\",N516+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N516-Table1[[#This Row],[Amount]],N516))","v":0},{"$f":"IF(K517=\"d\",O516+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O516-Table1[[#This Row],[Amount]],O516))","v":0},{"$f":"IF(K517=\"e\",P516+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P516-Table1[[#This Row],[Amount]],P516))","v":0},{"$f":"IF(K517=\"f\",Q516+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q516-Table1[[#This Row],[Amount]],Q516))","v":0},{"$f":"IF(K517=\"g\",R516+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R516-Table1[[#This Row],[Amount]],R516))","v":0},{"$f":"IF(K517=\"h\",S516+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S516-Table1[[#This Row],[Amount]],S516))","v":0},{"$f":"IF(K517=\"i\",T516+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T516-Table1[[#This Row],[Amount]],T516))","v":0},{"$f":"IF(K517=\"k\",U516+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U516-Table1[[#This Row],[Amount]],U516))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D518,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K518=\"a\",L517+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L517-Table1[[#This Row],[Amount]],L517))","v":0},{"$f":"IF(K518=\"b\",M517+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M517-Table1[[#This Row],[Amount]],M517))","v":0},{"$f":"IF(K518=\"c\",N517+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N517-Table1[[#This Row],[Amount]],N517))","v":0},{"$f":"IF(K518=\"d\",O517+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O517-Table1[[#This Row],[Amount]],O517))","v":0},{"$f":"IF(K518=\"e\",P517+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P517-Table1[[#This Row],[Amount]],P517))","v":0},{"$f":"IF(K518=\"f\",Q517+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q517-Table1[[#This Row],[Amount]],Q517))","v":0},{"$f":"IF(K518=\"g\",R517+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R517-Table1[[#This Row],[Amount]],R517))","v":0},{"$f":"IF(K518=\"h\",S517+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S517-Table1[[#This Row],[Amount]],S517))","v":0},{"$f":"IF(K518=\"i\",T517+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T517-Table1[[#This Row],[Amount]],T517))","v":0},{"$f":"IF(K518=\"k\",U517+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U517-Table1[[#This Row],[Amount]],U517))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D519,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K519=\"a\",L518+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L518-Table1[[#This Row],[Amount]],L518))","v":0},{"$f":"IF(K519=\"b\",M518+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M518-Table1[[#This Row],[Amount]],M518))","v":0},{"$f":"IF(K519=\"c\",N518+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N518-Table1[[#This Row],[Amount]],N518))","v":0},{"$f":"IF(K519=\"d\",O518+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O518-Table1[[#This Row],[Amount]],O518))","v":0},{"$f":"IF(K519=\"e\",P518+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P518-Table1[[#This Row],[Amount]],P518))","v":0},{"$f":"IF(K519=\"f\",Q518+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q518-Table1[[#This Row],[Amount]],Q518))","v":0},{"$f":"IF(K519=\"g\",R518+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R518-Table1[[#This Row],[Amount]],R518))","v":0},{"$f":"IF(K519=\"h\",S518+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S518-Table1[[#This Row],[Amount]],S518))","v":0},{"$f":"IF(K519=\"i\",T518+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T518-Table1[[#This Row],[Amount]],T518))","v":0},{"$f":"IF(K519=\"k\",U518+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U518-Table1[[#This Row],[Amount]],U518))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D520,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K520=\"a\",L519+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L519-Table1[[#This Row],[Amount]],L519))","v":0},{"$f":"IF(K520=\"b\",M519+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M519-Table1[[#This Row],[Amount]],M519))","v":0},{"$f":"IF(K520=\"c\",N519+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N519-Table1[[#This Row],[Amount]],N519))","v":0},{"$f":"IF(K520=\"d\",O519+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O519-Table1[[#This Row],[Amount]],O519))","v":0},{"$f":"IF(K520=\"e\",P519+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P519-Table1[[#This Row],[Amount]],P519))","v":0},{"$f":"IF(K520=\"f\",Q519+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q519-Table1[[#This Row],[Amount]],Q519))","v":0},{"$f":"IF(K520=\"g\",R519+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R519-Table1[[#This Row],[Amount]],R519))","v":0},{"$f":"IF(K520=\"h\",S519+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S519-Table1[[#This Row],[Amount]],S519))","v":0},{"$f":"IF(K520=\"i\",T519+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T519-Table1[[#This Row],[Amount]],T519))","v":0},{"$f":"IF(K520=\"k\",U519+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U519-Table1[[#This Row],[Amount]],U519))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D521,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K521=\"a\",L520+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L520-Table1[[#This Row],[Amount]],L520))","v":0},{"$f":"IF(K521=\"b\",M520+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M520-Table1[[#This Row],[Amount]],M520))","v":0},{"$f":"IF(K521=\"c\",N520+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N520-Table1[[#This Row],[Amount]],N520))","v":0},{"$f":"IF(K521=\"d\",O520+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O520-Table1[[#This Row],[Amount]],O520))","v":0},{"$f":"IF(K521=\"e\",P520+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P520-Table1[[#This Row],[Amount]],P520))","v":0},{"$f":"IF(K521=\"f\",Q520+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q520-Table1[[#This Row],[Amount]],Q520))","v":0},{"$f":"IF(K521=\"g\",R520+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R520-Table1[[#This Row],[Amount]],R520))","v":0},{"$f":"IF(K521=\"h\",S520+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S520-Table1[[#This Row],[Amount]],S520))","v":0},{"$f":"IF(K521=\"i\",T520+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T520-Table1[[#This Row],[Amount]],T520))","v":0},{"$f":"IF(K521=\"k\",U520+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U520-Table1[[#This Row],[Amount]],U520))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D522,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K522=\"a\",L521+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L521-Table1[[#This Row],[Amount]],L521))","v":0},{"$f":"IF(K522=\"b\",M521+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M521-Table1[[#This Row],[Amount]],M521))","v":0},{"$f":"IF(K522=\"c\",N521+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N521-Table1[[#This Row],[Amount]],N521))","v":0},{"$f":"IF(K522=\"d\",O521+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O521-Table1[[#This Row],[Amount]],O521))","v":0},{"$f":"IF(K522=\"e\",P521+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P521-Table1[[#This Row],[Amount]],P521))","v":0},{"$f":"IF(K522=\"f\",Q521+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q521-Table1[[#This Row],[Amount]],Q521))","v":0},{"$f":"IF(K522=\"g\",R521+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R521-Table1[[#This Row],[Amount]],R521))","v":0},{"$f":"IF(K522=\"h\",S521+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S521-Table1[[#This Row],[Amount]],S521))","v":0},{"$f":"IF(K522=\"i\",T521+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T521-Table1[[#This Row],[Amount]],T521))","v":0},{"$f":"IF(K522=\"k\",U521+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U521-Table1[[#This Row],[Amount]],U521))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D523,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K523=\"a\",L522+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L522-Table1[[#This Row],[Amount]],L522))","v":0},{"$f":"IF(K523=\"b\",M522+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M522-Table1[[#This Row],[Amount]],M522))","v":0},{"$f":"IF(K523=\"c\",N522+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N522-Table1[[#This Row],[Amount]],N522))","v":0},{"$f":"IF(K523=\"d\",O522+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O522-Table1[[#This Row],[Amount]],O522))","v":0},{"$f":"IF(K523=\"e\",P522+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P522-Table1[[#This Row],[Amount]],P522))","v":0},{"$f":"IF(K523=\"f\",Q522+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q522-Table1[[#This Row],[Amount]],Q522))","v":0},{"$f":"IF(K523=\"g\",R522+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R522-Table1[[#This Row],[Amount]],R522))","v":0},{"$f":"IF(K523=\"h\",S522+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S522-Table1[[#This Row],[Amount]],S522))","v":0},{"$f":"IF(K523=\"i\",T522+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T522-Table1[[#This Row],[Amount]],T522))","v":0},{"$f":"IF(K523=\"k\",U522+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U522-Table1[[#This Row],[Amount]],U522))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D524,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K524=\"a\",L523+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L523-Table1[[#This Row],[Amount]],L523))","v":0},{"$f":"IF(K524=\"b\",M523+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M523-Table1[[#This Row],[Amount]],M523))","v":0},{"$f":"IF(K524=\"c\",N523+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N523-Table1[[#This Row],[Amount]],N523))","v":0},{"$f":"IF(K524=\"d\",O523+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O523-Table1[[#This Row],[Amount]],O523))","v":0},{"$f":"IF(K524=\"e\",P523+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P523-Table1[[#This Row],[Amount]],P523))","v":0},{"$f":"IF(K524=\"f\",Q523+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q523-Table1[[#This Row],[Amount]],Q523))","v":0},{"$f":"IF(K524=\"g\",R523+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R523-Table1[[#This Row],[Amount]],R523))","v":0},{"$f":"IF(K524=\"h\",S523+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S523-Table1[[#This Row],[Amount]],S523))","v":0},{"$f":"IF(K524=\"i\",T523+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T523-Table1[[#This Row],[Amount]],T523))","v":0},{"$f":"IF(K524=\"k\",U523+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U523-Table1[[#This Row],[Amount]],U523))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D525,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K525=\"a\",L524+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L524-Table1[[#This Row],[Amount]],L524))","v":0},{"$f":"IF(K525=\"b\",M524+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M524-Table1[[#This Row],[Amount]],M524))","v":0},{"$f":"IF(K525=\"c\",N524+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N524-Table1[[#This Row],[Amount]],N524))","v":0},{"$f":"IF(K525=\"d\",O524+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O524-Table1[[#This Row],[Amount]],O524))","v":0},{"$f":"IF(K525=\"e\",P524+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P524-Table1[[#This Row],[Amount]],P524))","v":0},{"$f":"IF(K525=\"f\",Q524+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q524-Table1[[#This Row],[Amount]],Q524))","v":0},{"$f":"IF(K525=\"g\",R524+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R524-Table1[[#This Row],[Amount]],R524))","v":0},{"$f":"IF(K525=\"h\",S524+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S524-Table1[[#This Row],[Amount]],S524))","v":0},{"$f":"IF(K525=\"i\",T524+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T524-Table1[[#This Row],[Amount]],T524))","v":0},{"$f":"IF(K525=\"k\",U524+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U524-Table1[[#This Row],[Amount]],U524))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D526,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K526=\"a\",L525+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L525-Table1[[#This Row],[Amount]],L525))","v":0},{"$f":"IF(K526=\"b\",M525+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M525-Table1[[#This Row],[Amount]],M525))","v":0},{"$f":"IF(K526=\"c\",N525+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N525-Table1[[#This Row],[Amount]],N525))","v":0},{"$f":"IF(K526=\"d\",O525+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O525-Table1[[#This Row],[Amount]],O525))","v":0},{"$f":"IF(K526=\"e\",P525+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P525-Table1[[#This Row],[Amount]],P525))","v":0},{"$f":"IF(K526=\"f\",Q525+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q525-Table1[[#This Row],[Amount]],Q525))","v":0},{"$f":"IF(K526=\"g\",R525+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R525-Table1[[#This Row],[Amount]],R525))","v":0},{"$f":"IF(K526=\"h\",S525+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S525-Table1[[#This Row],[Amount]],S525))","v":0},{"$f":"IF(K526=\"i\",T525+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T525-Table1[[#This Row],[Amount]],T525))","v":0},{"$f":"IF(K526=\"k\",U525+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U525-Table1[[#This Row],[Amount]],U525))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D527,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K527=\"a\",L526+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L526-Table1[[#This Row],[Amount]],L526))","v":0},{"$f":"IF(K527=\"b\",M526+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M526-Table1[[#This Row],[Amount]],M526))","v":0},{"$f":"IF(K527=\"c\",N526+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N526-Table1[[#This Row],[Amount]],N526))","v":0},{"$f":"IF(K527=\"d\",O526+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O526-Table1[[#This Row],[Amount]],O526))","v":0},{"$f":"IF(K527=\"e\",P526+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P526-Table1[[#This Row],[Amount]],P526))","v":0},{"$f":"IF(K527=\"f\",Q526+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q526-Table1[[#This Row],[Amount]],Q526))","v":0},{"$f":"IF(K527=\"g\",R526+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R526-Table1[[#This Row],[Amount]],R526))","v":0},{"$f":"IF(K527=\"h\",S526+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S526-Table1[[#This Row],[Amount]],S526))","v":0},{"$f":"IF(K527=\"i\",T526+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T526-Table1[[#This Row],[Amount]],T526))","v":0},{"$f":"IF(K527=\"k\",U526+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U526-Table1[[#This Row],[Amount]],U526))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D528,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K528=\"a\",L527+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L527-Table1[[#This Row],[Amount]],L527))","v":0},{"$f":"IF(K528=\"b\",M527+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M527-Table1[[#This Row],[Amount]],M527))","v":0},{"$f":"IF(K528=\"c\",N527+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N527-Table1[[#This Row],[Amount]],N527))","v":0},{"$f":"IF(K528=\"d\",O527+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O527-Table1[[#This Row],[Amount]],O527))","v":0},{"$f":"IF(K528=\"e\",P527+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P527-Table1[[#This Row],[Amount]],P527))","v":0},{"$f":"IF(K528=\"f\",Q527+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q527-Table1[[#This Row],[Amount]],Q527))","v":0},{"$f":"IF(K528=\"g\",R527+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R527-Table1[[#This Row],[Amount]],R527))","v":0},{"$f":"IF(K528=\"h\",S527+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S527-Table1[[#This Row],[Amount]],S527))","v":0},{"$f":"IF(K528=\"i\",T527+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T527-Table1[[#This Row],[Amount]],T527))","v":0},{"$f":"IF(K528=\"k\",U527+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U527-Table1[[#This Row],[Amount]],U527))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D529,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K529=\"a\",L528+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L528-Table1[[#This Row],[Amount]],L528))","v":0},{"$f":"IF(K529=\"b\",M528+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M528-Table1[[#This Row],[Amount]],M528))","v":0},{"$f":"IF(K529=\"c\",N528+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N528-Table1[[#This Row],[Amount]],N528))","v":0},{"$f":"IF(K529=\"d\",O528+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O528-Table1[[#This Row],[Amount]],O528))","v":0},{"$f":"IF(K529=\"e\",P528+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P528-Table1[[#This Row],[Amount]],P528))","v":0},{"$f":"IF(K529=\"f\",Q528+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q528-Table1[[#This Row],[Amount]],Q528))","v":0},{"$f":"IF(K529=\"g\",R528+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R528-Table1[[#This Row],[Amount]],R528))","v":0},{"$f":"IF(K529=\"h\",S528+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S528-Table1[[#This Row],[Amount]],S528))","v":0},{"$f":"IF(K529=\"i\",T528+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T528-Table1[[#This Row],[Amount]],T528))","v":0},{"$f":"IF(K529=\"k\",U528+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U528-Table1[[#This Row],[Amount]],U528))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D530,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K530=\"a\",L529+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L529-Table1[[#This Row],[Amount]],L529))","v":0},{"$f":"IF(K530=\"b\",M529+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M529-Table1[[#This Row],[Amount]],M529))","v":0},{"$f":"IF(K530=\"c\",N529+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N529-Table1[[#This Row],[Amount]],N529))","v":0},{"$f":"IF(K530=\"d\",O529+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O529-Table1[[#This Row],[Amount]],O529))","v":0},{"$f":"IF(K530=\"e\",P529+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P529-Table1[[#This Row],[Amount]],P529))","v":0},{"$f":"IF(K530=\"f\",Q529+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q529-Table1[[#This Row],[Amount]],Q529))","v":0},{"$f":"IF(K530=\"g\",R529+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R529-Table1[[#This Row],[Amount]],R529))","v":0},{"$f":"IF(K530=\"h\",S529+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S529-Table1[[#This Row],[Amount]],S529))","v":0},{"$f":"IF(K530=\"i\",T529+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T529-Table1[[#This Row],[Amount]],T529))","v":0},{"$f":"IF(K530=\"k\",U529+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U529-Table1[[#This Row],[Amount]],U529))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D531,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K531=\"a\",L530+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L530-Table1[[#This Row],[Amount]],L530))","v":0},{"$f":"IF(K531=\"b\",M530+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M530-Table1[[#This Row],[Amount]],M530))","v":0},{"$f":"IF(K531=\"c\",N530+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N530-Table1[[#This Row],[Amount]],N530))","v":0},{"$f":"IF(K531=\"d\",O530+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O530-Table1[[#This Row],[Amount]],O530))","v":0},{"$f":"IF(K531=\"e\",P530+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P530-Table1[[#This Row],[Amount]],P530))","v":0},{"$f":"IF(K531=\"f\",Q530+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q530-Table1[[#This Row],[Amount]],Q530))","v":0},{"$f":"IF(K531=\"g\",R530+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R530-Table1[[#This Row],[Amount]],R530))","v":0},{"$f":"IF(K531=\"h\",S530+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S530-Table1[[#This Row],[Amount]],S530))","v":0},{"$f":"IF(K531=\"i\",T530+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T530-Table1[[#This Row],[Amount]],T530))","v":0},{"$f":"IF(K531=\"k\",U530+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U530-Table1[[#This Row],[Amount]],U530))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D532,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K532=\"a\",L531+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L531-Table1[[#This Row],[Amount]],L531))","v":0},{"$f":"IF(K532=\"b\",M531+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M531-Table1[[#This Row],[Amount]],M531))","v":0},{"$f":"IF(K532=\"c\",N531+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N531-Table1[[#This Row],[Amount]],N531))","v":0},{"$f":"IF(K532=\"d\",O531+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O531-Table1[[#This Row],[Amount]],O531))","v":0},{"$f":"IF(K532=\"e\",P531+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P531-Table1[[#This Row],[Amount]],P531))","v":0},{"$f":"IF(K532=\"f\",Q531+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q531-Table1[[#This Row],[Amount]],Q531))","v":0},{"$f":"IF(K532=\"g\",R531+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R531-Table1[[#This Row],[Amount]],R531))","v":0},{"$f":"IF(K532=\"h\",S531+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S531-Table1[[#This Row],[Amount]],S531))","v":0},{"$f":"IF(K532=\"i\",T531+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T531-Table1[[#This Row],[Amount]],T531))","v":0},{"$f":"IF(K532=\"k\",U531+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U531-Table1[[#This Row],[Amount]],U531))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D533,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K533=\"a\",L532+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L532-Table1[[#This Row],[Amount]],L532))","v":0},{"$f":"IF(K533=\"b\",M532+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M532-Table1[[#This Row],[Amount]],M532))","v":0},{"$f":"IF(K533=\"c\",N532+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N532-Table1[[#This Row],[Amount]],N532))","v":0},{"$f":"IF(K533=\"d\",O532+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O532-Table1[[#This Row],[Amount]],O532))","v":0},{"$f":"IF(K533=\"e\",P532+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P532-Table1[[#This Row],[Amount]],P532))","v":0},{"$f":"IF(K533=\"f\",Q532+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q532-Table1[[#This Row],[Amount]],Q532))","v":0},{"$f":"IF(K533=\"g\",R532+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R532-Table1[[#This Row],[Amount]],R532))","v":0},{"$f":"IF(K533=\"h\",S532+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S532-Table1[[#This Row],[Amount]],S532))","v":0},{"$f":"IF(K533=\"i\",T532+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T532-Table1[[#This Row],[Amount]],T532))","v":0},{"$f":"IF(K533=\"k\",U532+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U532-Table1[[#This Row],[Amount]],U532))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D534,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K534=\"a\",L533+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L533-Table1[[#This Row],[Amount]],L533))","v":0},{"$f":"IF(K534=\"b\",M533+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M533-Table1[[#This Row],[Amount]],M533))","v":0},{"$f":"IF(K534=\"c\",N533+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N533-Table1[[#This Row],[Amount]],N533))","v":0},{"$f":"IF(K534=\"d\",O533+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O533-Table1[[#This Row],[Amount]],O533))","v":0},{"$f":"IF(K534=\"e\",P533+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P533-Table1[[#This Row],[Amount]],P533))","v":0},{"$f":"IF(K534=\"f\",Q533+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q533-Table1[[#This Row],[Amount]],Q533))","v":0},{"$f":"IF(K534=\"g\",R533+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R533-Table1[[#This Row],[Amount]],R533))","v":0},{"$f":"IF(K534=\"h\",S533+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S533-Table1[[#This Row],[Amount]],S533))","v":0},{"$f":"IF(K534=\"i\",T533+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T533-Table1[[#This Row],[Amount]],T533))","v":0},{"$f":"IF(K534=\"k\",U533+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U533-Table1[[#This Row],[Amount]],U533))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D535,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K535=\"a\",L534+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L534-Table1[[#This Row],[Amount]],L534))","v":0},{"$f":"IF(K535=\"b\",M534+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M534-Table1[[#This Row],[Amount]],M534))","v":0},{"$f":"IF(K535=\"c\",N534+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N534-Table1[[#This Row],[Amount]],N534))","v":0},{"$f":"IF(K535=\"d\",O534+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O534-Table1[[#This Row],[Amount]],O534))","v":0},{"$f":"IF(K535=\"e\",P534+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P534-Table1[[#This Row],[Amount]],P534))","v":0},{"$f":"IF(K535=\"f\",Q534+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q534-Table1[[#This Row],[Amount]],Q534))","v":0},{"$f":"IF(K535=\"g\",R534+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R534-Table1[[#This Row],[Amount]],R534))","v":0},{"$f":"IF(K535=\"h\",S534+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S534-Table1[[#This Row],[Amount]],S534))","v":0},{"$f":"IF(K535=\"i\",T534+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T534-Table1[[#This Row],[Amount]],T534))","v":0},{"$f":"IF(K535=\"k\",U534+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U534-Table1[[#This Row],[Amount]],U534))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D536,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K536=\"a\",L535+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L535-Table1[[#This Row],[Amount]],L535))","v":0},{"$f":"IF(K536=\"b\",M535+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M535-Table1[[#This Row],[Amount]],M535))","v":0},{"$f":"IF(K536=\"c\",N535+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N535-Table1[[#This Row],[Amount]],N535))","v":0},{"$f":"IF(K536=\"d\",O535+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O535-Table1[[#This Row],[Amount]],O535))","v":0},{"$f":"IF(K536=\"e\",P535+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P535-Table1[[#This Row],[Amount]],P535))","v":0},{"$f":"IF(K536=\"f\",Q535+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q535-Table1[[#This Row],[Amount]],Q535))","v":0},{"$f":"IF(K536=\"g\",R535+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R535-Table1[[#This Row],[Amount]],R535))","v":0},{"$f":"IF(K536=\"h\",S535+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S535-Table1[[#This Row],[Amount]],S535))","v":0},{"$f":"IF(K536=\"i\",T535+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T535-Table1[[#This Row],[Amount]],T535))","v":0},{"$f":"IF(K536=\"k\",U535+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U535-Table1[[#This Row],[Amount]],U535))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D537,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K537=\"a\",L536+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L536-Table1[[#This Row],[Amount]],L536))","v":0},{"$f":"IF(K537=\"b\",M536+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M536-Table1[[#This Row],[Amount]],M536))","v":0},{"$f":"IF(K537=\"c\",N536+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N536-Table1[[#This Row],[Amount]],N536))","v":0},{"$f":"IF(K537=\"d\",O536+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O536-Table1[[#This Row],[Amount]],O536))","v":0},{"$f":"IF(K537=\"e\",P536+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P536-Table1[[#This Row],[Amount]],P536))","v":0},{"$f":"IF(K537=\"f\",Q536+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q536-Table1[[#This Row],[Amount]],Q536))","v":0},{"$f":"IF(K537=\"g\",R536+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R536-Table1[[#This Row],[Amount]],R536))","v":0},{"$f":"IF(K537=\"h\",S536+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S536-Table1[[#This Row],[Amount]],S536))","v":0},{"$f":"IF(K537=\"i\",T536+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T536-Table1[[#This Row],[Amount]],T536))","v":0},{"$f":"IF(K537=\"k\",U536+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U536-Table1[[#This Row],[Amount]],U536))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D538,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K538=\"a\",L537+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L537-Table1[[#This Row],[Amount]],L537))","v":0},{"$f":"IF(K538=\"b\",M537+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M537-Table1[[#This Row],[Amount]],M537))","v":0},{"$f":"IF(K538=\"c\",N537+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N537-Table1[[#This Row],[Amount]],N537))","v":0},{"$f":"IF(K538=\"d\",O537+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O537-Table1[[#This Row],[Amount]],O537))","v":0},{"$f":"IF(K538=\"e\",P537+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P537-Table1[[#This Row],[Amount]],P537))","v":0},{"$f":"IF(K538=\"f\",Q537+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q537-Table1[[#This Row],[Amount]],Q537))","v":0},{"$f":"IF(K538=\"g\",R537+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R537-Table1[[#This Row],[Amount]],R537))","v":0},{"$f":"IF(K538=\"h\",S537+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S537-Table1[[#This Row],[Amount]],S537))","v":0},{"$f":"IF(K538=\"i\",T537+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T537-Table1[[#This Row],[Amount]],T537))","v":0},{"$f":"IF(K538=\"k\",U537+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U537-Table1[[#This Row],[Amount]],U537))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D539,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K539=\"a\",L538+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L538-Table1[[#This Row],[Amount]],L538))","v":0},{"$f":"IF(K539=\"b\",M538+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M538-Table1[[#This Row],[Amount]],M538))","v":0},{"$f":"IF(K539=\"c\",N538+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N538-Table1[[#This Row],[Amount]],N538))","v":0},{"$f":"IF(K539=\"d\",O538+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O538-Table1[[#This Row],[Amount]],O538))","v":0},{"$f":"IF(K539=\"e\",P538+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P538-Table1[[#This Row],[Amount]],P538))","v":0},{"$f":"IF(K539=\"f\",Q538+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q538-Table1[[#This Row],[Amount]],Q538))","v":0},{"$f":"IF(K539=\"g\",R538+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R538-Table1[[#This Row],[Amount]],R538))","v":0},{"$f":"IF(K539=\"h\",S538+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S538-Table1[[#This Row],[Amount]],S538))","v":0},{"$f":"IF(K539=\"i\",T538+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T538-Table1[[#This Row],[Amount]],T538))","v":0},{"$f":"IF(K539=\"k\",U538+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U538-Table1[[#This Row],[Amount]],U538))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D540,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K540=\"a\",L539+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L539-Table1[[#This Row],[Amount]],L539))","v":0},{"$f":"IF(K540=\"b\",M539+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M539-Table1[[#This Row],[Amount]],M539))","v":0},{"$f":"IF(K540=\"c\",N539+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N539-Table1[[#This Row],[Amount]],N539))","v":0},{"$f":"IF(K540=\"d\",O539+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O539-Table1[[#This Row],[Amount]],O539))","v":0},{"$f":"IF(K540=\"e\",P539+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P539-Table1[[#This Row],[Amount]],P539))","v":0},{"$f":"IF(K540=\"f\",Q539+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q539-Table1[[#This Row],[Amount]],Q539))","v":0},{"$f":"IF(K540=\"g\",R539+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R539-Table1[[#This Row],[Amount]],R539))","v":0},{"$f":"IF(K540=\"h\",S539+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S539-Table1[[#This Row],[Amount]],S539))","v":0},{"$f":"IF(K540=\"i\",T539+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T539-Table1[[#This Row],[Amount]],T539))","v":0},{"$f":"IF(K540=\"k\",U539+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U539-Table1[[#This Row],[Amount]],U539))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D541,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K541=\"a\",L540+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L540-Table1[[#This Row],[Amount]],L540))","v":0},{"$f":"IF(K541=\"b\",M540+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M540-Table1[[#This Row],[Amount]],M540))","v":0},{"$f":"IF(K541=\"c\",N540+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N540-Table1[[#This Row],[Amount]],N540))","v":0},{"$f":"IF(K541=\"d\",O540+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O540-Table1[[#This Row],[Amount]],O540))","v":0},{"$f":"IF(K541=\"e\",P540+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P540-Table1[[#This Row],[Amount]],P540))","v":0},{"$f":"IF(K541=\"f\",Q540+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q540-Table1[[#This Row],[Amount]],Q540))","v":0},{"$f":"IF(K541=\"g\",R540+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R540-Table1[[#This Row],[Amount]],R540))","v":0},{"$f":"IF(K541=\"h\",S540+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S540-Table1[[#This Row],[Amount]],S540))","v":0},{"$f":"IF(K541=\"i\",T540+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T540-Table1[[#This Row],[Amount]],T540))","v":0},{"$f":"IF(K541=\"k\",U540+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U540-Table1[[#This Row],[Amount]],U540))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D542,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K542=\"a\",L541+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L541-Table1[[#This Row],[Amount]],L541))","v":0},{"$f":"IF(K542=\"b\",M541+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M541-Table1[[#This Row],[Amount]],M541))","v":0},{"$f":"IF(K542=\"c\",N541+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N541-Table1[[#This Row],[Amount]],N541))","v":0},{"$f":"IF(K542=\"d\",O541+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O541-Table1[[#This Row],[Amount]],O541))","v":0},{"$f":"IF(K542=\"e\",P541+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P541-Table1[[#This Row],[Amount]],P541))","v":0},{"$f":"IF(K542=\"f\",Q541+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q541-Table1[[#This Row],[Amount]],Q541))","v":0},{"$f":"IF(K542=\"g\",R541+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R541-Table1[[#This Row],[Amount]],R541))","v":0},{"$f":"IF(K542=\"h\",S541+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S541-Table1[[#This Row],[Amount]],S541))","v":0},{"$f":"IF(K542=\"i\",T541+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T541-Table1[[#This Row],[Amount]],T541))","v":0},{"$f":"IF(K542=\"k\",U541+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U541-Table1[[#This Row],[Amount]],U541))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D543,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K543=\"a\",L542+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L542-Table1[[#This Row],[Amount]],L542))","v":0},{"$f":"IF(K543=\"b\",M542+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M542-Table1[[#This Row],[Amount]],M542))","v":0},{"$f":"IF(K543=\"c\",N542+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N542-Table1[[#This Row],[Amount]],N542))","v":0},{"$f":"IF(K543=\"d\",O542+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O542-Table1[[#This Row],[Amount]],O542))","v":0},{"$f":"IF(K543=\"e\",P542+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P542-Table1[[#This Row],[Amount]],P542))","v":0},{"$f":"IF(K543=\"f\",Q542+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q542-Table1[[#This Row],[Amount]],Q542))","v":0},{"$f":"IF(K543=\"g\",R542+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R542-Table1[[#This Row],[Amount]],R542))","v":0},{"$f":"IF(K543=\"h\",S542+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S542-Table1[[#This Row],[Amount]],S542))","v":0},{"$f":"IF(K543=\"i\",T542+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T542-Table1[[#This Row],[Amount]],T542))","v":0},{"$f":"IF(K543=\"k\",U542+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U542-Table1[[#This Row],[Amount]],U542))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D544,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K544=\"a\",L543+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L543-Table1[[#This Row],[Amount]],L543))","v":0},{"$f":"IF(K544=\"b\",M543+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M543-Table1[[#This Row],[Amount]],M543))","v":0},{"$f":"IF(K544=\"c\",N543+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N543-Table1[[#This Row],[Amount]],N543))","v":0},{"$f":"IF(K544=\"d\",O543+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O543-Table1[[#This Row],[Amount]],O543))","v":0},{"$f":"IF(K544=\"e\",P543+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P543-Table1[[#This Row],[Amount]],P543))","v":0},{"$f":"IF(K544=\"f\",Q543+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q543-Table1[[#This Row],[Amount]],Q543))","v":0},{"$f":"IF(K544=\"g\",R543+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R543-Table1[[#This Row],[Amount]],R543))","v":0},{"$f":"IF(K544=\"h\",S543+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S543-Table1[[#This Row],[Amount]],S543))","v":0},{"$f":"IF(K544=\"i\",T543+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T543-Table1[[#This Row],[Amount]],T543))","v":0},{"$f":"IF(K544=\"k\",U543+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U543-Table1[[#This Row],[Amount]],U543))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D545,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K545=\"a\",L544+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L544-Table1[[#This Row],[Amount]],L544))","v":0},{"$f":"IF(K545=\"b\",M544+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M544-Table1[[#This Row],[Amount]],M544))","v":0},{"$f":"IF(K545=\"c\",N544+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N544-Table1[[#This Row],[Amount]],N544))","v":0},{"$f":"IF(K545=\"d\",O544+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O544-Table1[[#This Row],[Amount]],O544))","v":0},{"$f":"IF(K545=\"e\",P544+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P544-Table1[[#This Row],[Amount]],P544))","v":0},{"$f":"IF(K545=\"f\",Q544+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q544-Table1[[#This Row],[Amount]],Q544))","v":0},{"$f":"IF(K545=\"g\",R544+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R544-Table1[[#This Row],[Amount]],R544))","v":0},{"$f":"IF(K545=\"h\",S544+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S544-Table1[[#This Row],[Amount]],S544))","v":0},{"$f":"IF(K545=\"i\",T544+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T544-Table1[[#This Row],[Amount]],T544))","v":0},{"$f":"IF(K545=\"k\",U544+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U544-Table1[[#This Row],[Amount]],U544))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D546,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K546=\"a\",L545+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L545-Table1[[#This Row],[Amount]],L545))","v":0},{"$f":"IF(K546=\"b\",M545+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M545-Table1[[#This Row],[Amount]],M545))","v":0},{"$f":"IF(K546=\"c\",N545+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N545-Table1[[#This Row],[Amount]],N545))","v":0},{"$f":"IF(K546=\"d\",O545+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O545-Table1[[#This Row],[Amount]],O545))","v":0},{"$f":"IF(K546=\"e\",P545+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P545-Table1[[#This Row],[Amount]],P545))","v":0},{"$f":"IF(K546=\"f\",Q545+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q545-Table1[[#This Row],[Amount]],Q545))","v":0},{"$f":"IF(K546=\"g\",R545+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R545-Table1[[#This Row],[Amount]],R545))","v":0},{"$f":"IF(K546=\"h\",S545+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S545-Table1[[#This Row],[Amount]],S545))","v":0},{"$f":"IF(K546=\"i\",T545+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T545-Table1[[#This Row],[Amount]],T545))","v":0},{"$f":"IF(K546=\"k\",U545+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U545-Table1[[#This Row],[Amount]],U545))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D547,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K547=\"a\",L546+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L546-Table1[[#This Row],[Amount]],L546))","v":0},{"$f":"IF(K547=\"b\",M546+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M546-Table1[[#This Row],[Amount]],M546))","v":0},{"$f":"IF(K547=\"c\",N546+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N546-Table1[[#This Row],[Amount]],N546))","v":0},{"$f":"IF(K547=\"d\",O546+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O546-Table1[[#This Row],[Amount]],O546))","v":0},{"$f":"IF(K547=\"e\",P546+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P546-Table1[[#This Row],[Amount]],P546))","v":0},{"$f":"IF(K547=\"f\",Q546+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q546-Table1[[#This Row],[Amount]],Q546))","v":0},{"$f":"IF(K547=\"g\",R546+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R546-Table1[[#This Row],[Amount]],R546))","v":0},{"$f":"IF(K547=\"h\",S546+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S546-Table1[[#This Row],[Amount]],S546))","v":0},{"$f":"IF(K547=\"i\",T546+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T546-Table1[[#This Row],[Amount]],T546))","v":0},{"$f":"IF(K547=\"k\",U546+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U546-Table1[[#This Row],[Amount]],U546))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D548,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K548=\"a\",L547+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L547-Table1[[#This Row],[Amount]],L547))","v":0},{"$f":"IF(K548=\"b\",M547+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M547-Table1[[#This Row],[Amount]],M547))","v":0},{"$f":"IF(K548=\"c\",N547+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N547-Table1[[#This Row],[Amount]],N547))","v":0},{"$f":"IF(K548=\"d\",O547+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O547-Table1[[#This Row],[Amount]],O547))","v":0},{"$f":"IF(K548=\"e\",P547+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P547-Table1[[#This Row],[Amount]],P547))","v":0},{"$f":"IF(K548=\"f\",Q547+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q547-Table1[[#This Row],[Amount]],Q547))","v":0},{"$f":"IF(K548=\"g\",R547+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R547-Table1[[#This Row],[Amount]],R547))","v":0},{"$f":"IF(K548=\"h\",S547+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S547-Table1[[#This Row],[Amount]],S547))","v":0},{"$f":"IF(K548=\"i\",T547+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T547-Table1[[#This Row],[Amount]],T547))","v":0},{"$f":"IF(K548=\"k\",U547+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U547-Table1[[#This Row],[Amount]],U547))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D549,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K549=\"a\",L548+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L548-Table1[[#This Row],[Amount]],L548))","v":0},{"$f":"IF(K549=\"b\",M548+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M548-Table1[[#This Row],[Amount]],M548))","v":0},{"$f":"IF(K549=\"c\",N548+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N548-Table1[[#This Row],[Amount]],N548))","v":0},{"$f":"IF(K549=\"d\",O548+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O548-Table1[[#This Row],[Amount]],O548))","v":0},{"$f":"IF(K549=\"e\",P548+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P548-Table1[[#This Row],[Amount]],P548))","v":0},{"$f":"IF(K549=\"f\",Q548+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q548-Table1[[#This Row],[Amount]],Q548))","v":0},{"$f":"IF(K549=\"g\",R548+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R548-Table1[[#This Row],[Amount]],R548))","v":0},{"$f":"IF(K549=\"h\",S548+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S548-Table1[[#This Row],[Amount]],S548))","v":0},{"$f":"IF(K549=\"i\",T548+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T548-Table1[[#This Row],[Amount]],T548))","v":0},{"$f":"IF(K549=\"k\",U548+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U548-Table1[[#This Row],[Amount]],U548))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D550,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K550=\"a\",L549+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L549-Table1[[#This Row],[Amount]],L549))","v":0},{"$f":"IF(K550=\"b\",M549+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M549-Table1[[#This Row],[Amount]],M549))","v":0},{"$f":"IF(K550=\"c\",N549+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N549-Table1[[#This Row],[Amount]],N549))","v":0},{"$f":"IF(K550=\"d\",O549+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O549-Table1[[#This Row],[Amount]],O549))","v":0},{"$f":"IF(K550=\"e\",P549+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P549-Table1[[#This Row],[Amount]],P549))","v":0},{"$f":"IF(K550=\"f\",Q549+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q549-Table1[[#This Row],[Amount]],Q549))","v":0},{"$f":"IF(K550=\"g\",R549+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R549-Table1[[#This Row],[Amount]],R549))","v":0},{"$f":"IF(K550=\"h\",S549+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S549-Table1[[#This Row],[Amount]],S549))","v":0},{"$f":"IF(K550=\"i\",T549+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T549-Table1[[#This Row],[Amount]],T549))","v":0},{"$f":"IF(K550=\"k\",U549+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U549-Table1[[#This Row],[Amount]],U549))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D551,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K551=\"a\",L550+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L550-Table1[[#This Row],[Amount]],L550))","v":0},{"$f":"IF(K551=\"b\",M550+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M550-Table1[[#This Row],[Amount]],M550))","v":0},{"$f":"IF(K551=\"c\",N550+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N550-Table1[[#This Row],[Amount]],N550))","v":0},{"$f":"IF(K551=\"d\",O550+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O550-Table1[[#This Row],[Amount]],O550))","v":0},{"$f":"IF(K551=\"e\",P550+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P550-Table1[[#This Row],[Amount]],P550))","v":0},{"$f":"IF(K551=\"f\",Q550+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q550-Table1[[#This Row],[Amount]],Q550))","v":0},{"$f":"IF(K551=\"g\",R550+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R550-Table1[[#This Row],[Amount]],R550))","v":0},{"$f":"IF(K551=\"h\",S550+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S550-Table1[[#This Row],[Amount]],S550))","v":0},{"$f":"IF(K551=\"i\",T550+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T550-Table1[[#This Row],[Amount]],T550))","v":0},{"$f":"IF(K551=\"k\",U550+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U550-Table1[[#This Row],[Amount]],U550))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D552,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K552=\"a\",L551+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L551-Table1[[#This Row],[Amount]],L551))","v":0},{"$f":"IF(K552=\"b\",M551+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M551-Table1[[#This Row],[Amount]],M551))","v":0},{"$f":"IF(K552=\"c\",N551+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N551-Table1[[#This Row],[Amount]],N551))","v":0},{"$f":"IF(K552=\"d\",O551+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O551-Table1[[#This Row],[Amount]],O551))","v":0},{"$f":"IF(K552=\"e\",P551+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P551-Table1[[#This Row],[Amount]],P551))","v":0},{"$f":"IF(K552=\"f\",Q551+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q551-Table1[[#This Row],[Amount]],Q551))","v":0},{"$f":"IF(K552=\"g\",R551+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R551-Table1[[#This Row],[Amount]],R551))","v":0},{"$f":"IF(K552=\"h\",S551+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S551-Table1[[#This Row],[Amount]],S551))","v":0},{"$f":"IF(K552=\"i\",T551+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T551-Table1[[#This Row],[Amount]],T551))","v":0},{"$f":"IF(K552=\"k\",U551+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U551-Table1[[#This Row],[Amount]],U551))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D553,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K553=\"a\",L552+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L552-Table1[[#This Row],[Amount]],L552))","v":0},{"$f":"IF(K553=\"b\",M552+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M552-Table1[[#This Row],[Amount]],M552))","v":0},{"$f":"IF(K553=\"c\",N552+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N552-Table1[[#This Row],[Amount]],N552))","v":0},{"$f":"IF(K553=\"d\",O552+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O552-Table1[[#This Row],[Amount]],O552))","v":0},{"$f":"IF(K553=\"e\",P552+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P552-Table1[[#This Row],[Amount]],P552))","v":0},{"$f":"IF(K553=\"f\",Q552+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q552-Table1[[#This Row],[Amount]],Q552))","v":0},{"$f":"IF(K553=\"g\",R552+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R552-Table1[[#This Row],[Amount]],R552))","v":0},{"$f":"IF(K553=\"h\",S552+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S552-Table1[[#This Row],[Amount]],S552))","v":0},{"$f":"IF(K553=\"i\",T552+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T552-Table1[[#This Row],[Amount]],T552))","v":0},{"$f":"IF(K553=\"k\",U552+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U552-Table1[[#This Row],[Amount]],U552))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D554,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K554=\"a\",L553+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L553-Table1[[#This Row],[Amount]],L553))","v":0},{"$f":"IF(K554=\"b\",M553+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M553-Table1[[#This Row],[Amount]],M553))","v":0},{"$f":"IF(K554=\"c\",N553+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N553-Table1[[#This Row],[Amount]],N553))","v":0},{"$f":"IF(K554=\"d\",O553+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O553-Table1[[#This Row],[Amount]],O553))","v":0},{"$f":"IF(K554=\"e\",P553+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P553-Table1[[#This Row],[Amount]],P553))","v":0},{"$f":"IF(K554=\"f\",Q553+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q553-Table1[[#This Row],[Amount]],Q553))","v":0},{"$f":"IF(K554=\"g\",R553+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R553-Table1[[#This Row],[Amount]],R553))","v":0},{"$f":"IF(K554=\"h\",S553+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S553-Table1[[#This Row],[Amount]],S553))","v":0},{"$f":"IF(K554=\"i\",T553+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T553-Table1[[#This Row],[Amount]],T553))","v":0},{"$f":"IF(K554=\"k\",U553+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U553-Table1[[#This Row],[Amount]],U553))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D555,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K555=\"a\",L554+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L554-Table1[[#This Row],[Amount]],L554))","v":0},{"$f":"IF(K555=\"b\",M554+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M554-Table1[[#This Row],[Amount]],M554))","v":0},{"$f":"IF(K555=\"c\",N554+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N554-Table1[[#This Row],[Amount]],N554))","v":0},{"$f":"IF(K555=\"d\",O554+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O554-Table1[[#This Row],[Amount]],O554))","v":0},{"$f":"IF(K555=\"e\",P554+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P554-Table1[[#This Row],[Amount]],P554))","v":0},{"$f":"IF(K555=\"f\",Q554+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q554-Table1[[#This Row],[Amount]],Q554))","v":0},{"$f":"IF(K555=\"g\",R554+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R554-Table1[[#This Row],[Amount]],R554))","v":0},{"$f":"IF(K555=\"h\",S554+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S554-Table1[[#This Row],[Amount]],S554))","v":0},{"$f":"IF(K555=\"i\",T554+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T554-Table1[[#This Row],[Amount]],T554))","v":0},{"$f":"IF(K555=\"k\",U554+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U554-Table1[[#This Row],[Amount]],U554))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D556,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K556=\"a\",L555+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L555-Table1[[#This Row],[Amount]],L555))","v":0},{"$f":"IF(K556=\"b\",M555+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M555-Table1[[#This Row],[Amount]],M555))","v":0},{"$f":"IF(K556=\"c\",N555+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N555-Table1[[#This Row],[Amount]],N555))","v":0},{"$f":"IF(K556=\"d\",O555+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O555-Table1[[#This Row],[Amount]],O555))","v":0},{"$f":"IF(K556=\"e\",P555+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P555-Table1[[#This Row],[Amount]],P555))","v":0},{"$f":"IF(K556=\"f\",Q555+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q555-Table1[[#This Row],[Amount]],Q555))","v":0},{"$f":"IF(K556=\"g\",R555+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R555-Table1[[#This Row],[Amount]],R555))","v":0},{"$f":"IF(K556=\"h\",S555+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S555-Table1[[#This Row],[Amount]],S555))","v":0},{"$f":"IF(K556=\"i\",T555+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T555-Table1[[#This Row],[Amount]],T555))","v":0},{"$f":"IF(K556=\"k\",U555+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U555-Table1[[#This Row],[Amount]],U555))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D557,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K557=\"a\",L556+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L556-Table1[[#This Row],[Amount]],L556))","v":0},{"$f":"IF(K557=\"b\",M556+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M556-Table1[[#This Row],[Amount]],M556))","v":0},{"$f":"IF(K557=\"c\",N556+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N556-Table1[[#This Row],[Amount]],N556))","v":0},{"$f":"IF(K557=\"d\",O556+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O556-Table1[[#This Row],[Amount]],O556))","v":0},{"$f":"IF(K557=\"e\",P556+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P556-Table1[[#This Row],[Amount]],P556))","v":0},{"$f":"IF(K557=\"f\",Q556+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q556-Table1[[#This Row],[Amount]],Q556))","v":0},{"$f":"IF(K557=\"g\",R556+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R556-Table1[[#This Row],[Amount]],R556))","v":0},{"$f":"IF(K557=\"h\",S556+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S556-Table1[[#This Row],[Amount]],S556))","v":0},{"$f":"IF(K557=\"i\",T556+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T556-Table1[[#This Row],[Amount]],T556))","v":0},{"$f":"IF(K557=\"k\",U556+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U556-Table1[[#This Row],[Amount]],U556))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D558,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K558=\"a\",L557+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L557-Table1[[#This Row],[Amount]],L557))","v":0},{"$f":"IF(K558=\"b\",M557+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M557-Table1[[#This Row],[Amount]],M557))","v":0},{"$f":"IF(K558=\"c\",N557+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N557-Table1[[#This Row],[Amount]],N557))","v":0},{"$f":"IF(K558=\"d\",O557+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O557-Table1[[#This Row],[Amount]],O557))","v":0},{"$f":"IF(K558=\"e\",P557+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P557-Table1[[#This Row],[Amount]],P557))","v":0},{"$f":"IF(K558=\"f\",Q557+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q557-Table1[[#This Row],[Amount]],Q557))","v":0},{"$f":"IF(K558=\"g\",R557+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R557-Table1[[#This Row],[Amount]],R557))","v":0},{"$f":"IF(K558=\"h\",S557+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S557-Table1[[#This Row],[Amount]],S557))","v":0},{"$f":"IF(K558=\"i\",T557+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T557-Table1[[#This Row],[Amount]],T557))","v":0},{"$f":"IF(K558=\"k\",U557+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U557-Table1[[#This Row],[Amount]],U557))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D559,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K559=\"a\",L558+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L558-Table1[[#This Row],[Amount]],L558))","v":0},{"$f":"IF(K559=\"b\",M558+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M558-Table1[[#This Row],[Amount]],M558))","v":0},{"$f":"IF(K559=\"c\",N558+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N558-Table1[[#This Row],[Amount]],N558))","v":0},{"$f":"IF(K559=\"d\",O558+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O558-Table1[[#This Row],[Amount]],O558))","v":0},{"$f":"IF(K559=\"e\",P558+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P558-Table1[[#This Row],[Amount]],P558))","v":0},{"$f":"IF(K559=\"f\",Q558+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q558-Table1[[#This Row],[Amount]],Q558))","v":0},{"$f":"IF(K559=\"g\",R558+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R558-Table1[[#This Row],[Amount]],R558))","v":0},{"$f":"IF(K559=\"h\",S558+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S558-Table1[[#This Row],[Amount]],S558))","v":0},{"$f":"IF(K559=\"i\",T558+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T558-Table1[[#This Row],[Amount]],T558))","v":0},{"$f":"IF(K559=\"k\",U558+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U558-Table1[[#This Row],[Amount]],U558))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D560,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K560=\"a\",L559+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L559-Table1[[#This Row],[Amount]],L559))","v":0},{"$f":"IF(K560=\"b\",M559+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M559-Table1[[#This Row],[Amount]],M559))","v":0},{"$f":"IF(K560=\"c\",N559+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N559-Table1[[#This Row],[Amount]],N559))","v":0},{"$f":"IF(K560=\"d\",O559+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O559-Table1[[#This Row],[Amount]],O559))","v":0},{"$f":"IF(K560=\"e\",P559+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P559-Table1[[#This Row],[Amount]],P559))","v":0},{"$f":"IF(K560=\"f\",Q559+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q559-Table1[[#This Row],[Amount]],Q559))","v":0},{"$f":"IF(K560=\"g\",R559+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R559-Table1[[#This Row],[Amount]],R559))","v":0},{"$f":"IF(K560=\"h\",S559+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S559-Table1[[#This Row],[Amount]],S559))","v":0},{"$f":"IF(K560=\"i\",T559+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T559-Table1[[#This Row],[Amount]],T559))","v":0},{"$f":"IF(K560=\"k\",U559+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U559-Table1[[#This Row],[Amount]],U559))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D561,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K561=\"a\",L560+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L560-Table1[[#This Row],[Amount]],L560))","v":0},{"$f":"IF(K561=\"b\",M560+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M560-Table1[[#This Row],[Amount]],M560))","v":0},{"$f":"IF(K561=\"c\",N560+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N560-Table1[[#This Row],[Amount]],N560))","v":0},{"$f":"IF(K561=\"d\",O560+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O560-Table1[[#This Row],[Amount]],O560))","v":0},{"$f":"IF(K561=\"e\",P560+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P560-Table1[[#This Row],[Amount]],P560))","v":0},{"$f":"IF(K561=\"f\",Q560+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q560-Table1[[#This Row],[Amount]],Q560))","v":0},{"$f":"IF(K561=\"g\",R560+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R560-Table1[[#This Row],[Amount]],R560))","v":0},{"$f":"IF(K561=\"h\",S560+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S560-Table1[[#This Row],[Amount]],S560))","v":0},{"$f":"IF(K561=\"i\",T560+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T560-Table1[[#This Row],[Amount]],T560))","v":0},{"$f":"IF(K561=\"k\",U560+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U560-Table1[[#This Row],[Amount]],U560))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D562,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K562=\"a\",L561+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L561-Table1[[#This Row],[Amount]],L561))","v":0},{"$f":"IF(K562=\"b\",M561+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M561-Table1[[#This Row],[Amount]],M561))","v":0},{"$f":"IF(K562=\"c\",N561+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N561-Table1[[#This Row],[Amount]],N561))","v":0},{"$f":"IF(K562=\"d\",O561+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O561-Table1[[#This Row],[Amount]],O561))","v":0},{"$f":"IF(K562=\"e\",P561+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P561-Table1[[#This Row],[Amount]],P561))","v":0},{"$f":"IF(K562=\"f\",Q561+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q561-Table1[[#This Row],[Amount]],Q561))","v":0},{"$f":"IF(K562=\"g\",R561+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R561-Table1[[#This Row],[Amount]],R561))","v":0},{"$f":"IF(K562=\"h\",S561+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S561-Table1[[#This Row],[Amount]],S561))","v":0},{"$f":"IF(K562=\"i\",T561+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T561-Table1[[#This Row],[Amount]],T561))","v":0},{"$f":"IF(K562=\"k\",U561+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U561-Table1[[#This Row],[Amount]],U561))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D563,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K563=\"a\",L562+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L562-Table1[[#This Row],[Amount]],L562))","v":0},{"$f":"IF(K563=\"b\",M562+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M562-Table1[[#This Row],[Amount]],M562))","v":0},{"$f":"IF(K563=\"c\",N562+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N562-Table1[[#This Row],[Amount]],N562))","v":0},{"$f":"IF(K563=\"d\",O562+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O562-Table1[[#This Row],[Amount]],O562))","v":0},{"$f":"IF(K563=\"e\",P562+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P562-Table1[[#This Row],[Amount]],P562))","v":0},{"$f":"IF(K563=\"f\",Q562+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q562-Table1[[#This Row],[Amount]],Q562))","v":0},{"$f":"IF(K563=\"g\",R562+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R562-Table1[[#This Row],[Amount]],R562))","v":0},{"$f":"IF(K563=\"h\",S562+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S562-Table1[[#This Row],[Amount]],S562))","v":0},{"$f":"IF(K563=\"i\",T562+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T562-Table1[[#This Row],[Amount]],T562))","v":0},{"$f":"IF(K563=\"k\",U562+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U562-Table1[[#This Row],[Amount]],U562))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D564,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K564=\"a\",L563+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L563-Table1[[#This Row],[Amount]],L563))","v":0},{"$f":"IF(K564=\"b\",M563+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M563-Table1[[#This Row],[Amount]],M563))","v":0},{"$f":"IF(K564=\"c\",N563+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N563-Table1[[#This Row],[Amount]],N563))","v":0},{"$f":"IF(K564=\"d\",O563+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O563-Table1[[#This Row],[Amount]],O563))","v":0},{"$f":"IF(K564=\"e\",P563+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P563-Table1[[#This Row],[Amount]],P563))","v":0},{"$f":"IF(K564=\"f\",Q563+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q563-Table1[[#This Row],[Amount]],Q563))","v":0},{"$f":"IF(K564=\"g\",R563+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R563-Table1[[#This Row],[Amount]],R563))","v":0},{"$f":"IF(K564=\"h\",S563+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S563-Table1[[#This Row],[Amount]],S563))","v":0},{"$f":"IF(K564=\"i\",T563+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T563-Table1[[#This Row],[Amount]],T563))","v":0},{"$f":"IF(K564=\"k\",U563+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U563-Table1[[#This Row],[Amount]],U563))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D565,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K565=\"a\",L564+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L564-Table1[[#This Row],[Amount]],L564))","v":0},{"$f":"IF(K565=\"b\",M564+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M564-Table1[[#This Row],[Amount]],M564))","v":0},{"$f":"IF(K565=\"c\",N564+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N564-Table1[[#This Row],[Amount]],N564))","v":0},{"$f":"IF(K565=\"d\",O564+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O564-Table1[[#This Row],[Amount]],O564))","v":0},{"$f":"IF(K565=\"e\",P564+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P564-Table1[[#This Row],[Amount]],P564))","v":0},{"$f":"IF(K565=\"f\",Q564+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q564-Table1[[#This Row],[Amount]],Q564))","v":0},{"$f":"IF(K565=\"g\",R564+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R564-Table1[[#This Row],[Amount]],R564))","v":0},{"$f":"IF(K565=\"h\",S564+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S564-Table1[[#This Row],[Amount]],S564))","v":0},{"$f":"IF(K565=\"i\",T564+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T564-Table1[[#This Row],[Amount]],T564))","v":0},{"$f":"IF(K565=\"k\",U564+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U564-Table1[[#This Row],[Amount]],U564))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D566,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K566=\"a\",L565+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L565-Table1[[#This Row],[Amount]],L565))","v":0},{"$f":"IF(K566=\"b\",M565+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M565-Table1[[#This Row],[Amount]],M565))","v":0},{"$f":"IF(K566=\"c\",N565+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N565-Table1[[#This Row],[Amount]],N565))","v":0},{"$f":"IF(K566=\"d\",O565+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O565-Table1[[#This Row],[Amount]],O565))","v":0},{"$f":"IF(K566=\"e\",P565+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P565-Table1[[#This Row],[Amount]],P565))","v":0},{"$f":"IF(K566=\"f\",Q565+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q565-Table1[[#This Row],[Amount]],Q565))","v":0},{"$f":"IF(K566=\"g\",R565+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R565-Table1[[#This Row],[Amount]],R565))","v":0},{"$f":"IF(K566=\"h\",S565+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S565-Table1[[#This Row],[Amount]],S565))","v":0},{"$f":"IF(K566=\"i\",T565+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T565-Table1[[#This Row],[Amount]],T565))","v":0},{"$f":"IF(K566=\"k\",U565+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U565-Table1[[#This Row],[Amount]],U565))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D567,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K567=\"a\",L566+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L566-Table1[[#This Row],[Amount]],L566))","v":0},{"$f":"IF(K567=\"b\",M566+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M566-Table1[[#This Row],[Amount]],M566))","v":0},{"$f":"IF(K567=\"c\",N566+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N566-Table1[[#This Row],[Amount]],N566))","v":0},{"$f":"IF(K567=\"d\",O566+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O566-Table1[[#This Row],[Amount]],O566))","v":0},{"$f":"IF(K567=\"e\",P566+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P566-Table1[[#This Row],[Amount]],P566))","v":0},{"$f":"IF(K567=\"f\",Q566+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q566-Table1[[#This Row],[Amount]],Q566))","v":0},{"$f":"IF(K567=\"g\",R566+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R566-Table1[[#This Row],[Amount]],R566))","v":0},{"$f":"IF(K567=\"h\",S566+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S566-Table1[[#This Row],[Amount]],S566))","v":0},{"$f":"IF(K567=\"i\",T566+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T566-Table1[[#This Row],[Amount]],T566))","v":0},{"$f":"IF(K567=\"k\",U566+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U566-Table1[[#This Row],[Amount]],U566))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D568,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K568=\"a\",L567+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L567-Table1[[#This Row],[Amount]],L567))","v":0},{"$f":"IF(K568=\"b\",M567+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M567-Table1[[#This Row],[Amount]],M567))","v":0},{"$f":"IF(K568=\"c\",N567+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N567-Table1[[#This Row],[Amount]],N567))","v":0},{"$f":"IF(K568=\"d\",O567+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O567-Table1[[#This Row],[Amount]],O567))","v":0},{"$f":"IF(K568=\"e\",P567+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P567-Table1[[#This Row],[Amount]],P567))","v":0},{"$f":"IF(K568=\"f\",Q567+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q567-Table1[[#This Row],[Amount]],Q567))","v":0},{"$f":"IF(K568=\"g\",R567+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R567-Table1[[#This Row],[Amount]],R567))","v":0},{"$f":"IF(K568=\"h\",S567+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S567-Table1[[#This Row],[Amount]],S567))","v":0},{"$f":"IF(K568=\"i\",T567+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T567-Table1[[#This Row],[Amount]],T567))","v":0},{"$f":"IF(K568=\"k\",U567+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U567-Table1[[#This Row],[Amount]],U567))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D569,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K569=\"a\",L568+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L568-Table1[[#This Row],[Amount]],L568))","v":0},{"$f":"IF(K569=\"b\",M568+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M568-Table1[[#This Row],[Amount]],M568))","v":0},{"$f":"IF(K569=\"c\",N568+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N568-Table1[[#This Row],[Amount]],N568))","v":0},{"$f":"IF(K569=\"d\",O568+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O568-Table1[[#This Row],[Amount]],O568))","v":0},{"$f":"IF(K569=\"e\",P568+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P568-Table1[[#This Row],[Amount]],P568))","v":0},{"$f":"IF(K569=\"f\",Q568+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q568-Table1[[#This Row],[Amount]],Q568))","v":0},{"$f":"IF(K569=\"g\",R568+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R568-Table1[[#This Row],[Amount]],R568))","v":0},{"$f":"IF(K569=\"h\",S568+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S568-Table1[[#This Row],[Amount]],S568))","v":0},{"$f":"IF(K569=\"i\",T568+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T568-Table1[[#This Row],[Amount]],T568))","v":0},{"$f":"IF(K569=\"k\",U568+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U568-Table1[[#This Row],[Amount]],U568))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D570,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K570=\"a\",L569+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L569-Table1[[#This Row],[Amount]],L569))","v":0},{"$f":"IF(K570=\"b\",M569+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M569-Table1[[#This Row],[Amount]],M569))","v":0},{"$f":"IF(K570=\"c\",N569+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N569-Table1[[#This Row],[Amount]],N569))","v":0},{"$f":"IF(K570=\"d\",O569+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O569-Table1[[#This Row],[Amount]],O569))","v":0},{"$f":"IF(K570=\"e\",P569+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P569-Table1[[#This Row],[Amount]],P569))","v":0},{"$f":"IF(K570=\"f\",Q569+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q569-Table1[[#This Row],[Amount]],Q569))","v":0},{"$f":"IF(K570=\"g\",R569+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R569-Table1[[#This Row],[Amount]],R569))","v":0},{"$f":"IF(K570=\"h\",S569+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S569-Table1[[#This Row],[Amount]],S569))","v":0},{"$f":"IF(K570=\"i\",T569+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T569-Table1[[#This Row],[Amount]],T569))","v":0},{"$f":"IF(K570=\"k\",U569+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U569-Table1[[#This Row],[Amount]],U569))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D571,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K571=\"a\",L570+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L570-Table1[[#This Row],[Amount]],L570))","v":0},{"$f":"IF(K571=\"b\",M570+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M570-Table1[[#This Row],[Amount]],M570))","v":0},{"$f":"IF(K571=\"c\",N570+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N570-Table1[[#This Row],[Amount]],N570))","v":0},{"$f":"IF(K571=\"d\",O570+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O570-Table1[[#This Row],[Amount]],O570))","v":0},{"$f":"IF(K571=\"e\",P570+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P570-Table1[[#This Row],[Amount]],P570))","v":0},{"$f":"IF(K571=\"f\",Q570+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q570-Table1[[#This Row],[Amount]],Q570))","v":0},{"$f":"IF(K571=\"g\",R570+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R570-Table1[[#This Row],[Amount]],R570))","v":0},{"$f":"IF(K571=\"h\",S570+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S570-Table1[[#This Row],[Amount]],S570))","v":0},{"$f":"IF(K571=\"i\",T570+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T570-Table1[[#This Row],[Amount]],T570))","v":0},{"$f":"IF(K571=\"k\",U570+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U570-Table1[[#This Row],[Amount]],U570))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D572,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K572=\"a\",L571+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L571-Table1[[#This Row],[Amount]],L571))","v":0},{"$f":"IF(K572=\"b\",M571+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M571-Table1[[#This Row],[Amount]],M571))","v":0},{"$f":"IF(K572=\"c\",N571+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N571-Table1[[#This Row],[Amount]],N571))","v":0},{"$f":"IF(K572=\"d\",O571+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O571-Table1[[#This Row],[Amount]],O571))","v":0},{"$f":"IF(K572=\"e\",P571+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P571-Table1[[#This Row],[Amount]],P571))","v":0},{"$f":"IF(K572=\"f\",Q571+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q571-Table1[[#This Row],[Amount]],Q571))","v":0},{"$f":"IF(K572=\"g\",R571+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R571-Table1[[#This Row],[Amount]],R571))","v":0},{"$f":"IF(K572=\"h\",S571+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S571-Table1[[#This Row],[Amount]],S571))","v":0},{"$f":"IF(K572=\"i\",T571+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T571-Table1[[#This Row],[Amount]],T571))","v":0},{"$f":"IF(K572=\"k\",U571+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U571-Table1[[#This Row],[Amount]],U571))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D573,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K573=\"a\",L572+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L572-Table1[[#This Row],[Amount]],L572))","v":0},{"$f":"IF(K573=\"b\",M572+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M572-Table1[[#This Row],[Amount]],M572))","v":0},{"$f":"IF(K573=\"c\",N572+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N572-Table1[[#This Row],[Amount]],N572))","v":0},{"$f":"IF(K573=\"d\",O572+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O572-Table1[[#This Row],[Amount]],O572))","v":0},{"$f":"IF(K573=\"e\",P572+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P572-Table1[[#This Row],[Amount]],P572))","v":0},{"$f":"IF(K573=\"f\",Q572+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q572-Table1[[#This Row],[Amount]],Q572))","v":0},{"$f":"IF(K573=\"g\",R572+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R572-Table1[[#This Row],[Amount]],R572))","v":0},{"$f":"IF(K573=\"h\",S572+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S572-Table1[[#This Row],[Amount]],S572))","v":0},{"$f":"IF(K573=\"i\",T572+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T572-Table1[[#This Row],[Amount]],T572))","v":0},{"$f":"IF(K573=\"k\",U572+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U572-Table1[[#This Row],[Amount]],U572))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D574,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K574=\"a\",L573+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L573-Table1[[#This Row],[Amount]],L573))","v":0},{"$f":"IF(K574=\"b\",M573+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M573-Table1[[#This Row],[Amount]],M573))","v":0},{"$f":"IF(K574=\"c\",N573+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N573-Table1[[#This Row],[Amount]],N573))","v":0},{"$f":"IF(K574=\"d\",O573+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O573-Table1[[#This Row],[Amount]],O573))","v":0},{"$f":"IF(K574=\"e\",P573+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P573-Table1[[#This Row],[Amount]],P573))","v":0},{"$f":"IF(K574=\"f\",Q573+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q573-Table1[[#This Row],[Amount]],Q573))","v":0},{"$f":"IF(K574=\"g\",R573+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R573-Table1[[#This Row],[Amount]],R573))","v":0},{"$f":"IF(K574=\"h\",S573+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S573-Table1[[#This Row],[Amount]],S573))","v":0},{"$f":"IF(K574=\"i\",T573+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T573-Table1[[#This Row],[Amount]],T573))","v":0},{"$f":"IF(K574=\"k\",U573+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U573-Table1[[#This Row],[Amount]],U573))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D575,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K575=\"a\",L574+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L574-Table1[[#This Row],[Amount]],L574))","v":0},{"$f":"IF(K575=\"b\",M574+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M574-Table1[[#This Row],[Amount]],M574))","v":0},{"$f":"IF(K575=\"c\",N574+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N574-Table1[[#This Row],[Amount]],N574))","v":0},{"$f":"IF(K575=\"d\",O574+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O574-Table1[[#This Row],[Amount]],O574))","v":0},{"$f":"IF(K575=\"e\",P574+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P574-Table1[[#This Row],[Amount]],P574))","v":0},{"$f":"IF(K575=\"f\",Q574+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q574-Table1[[#This Row],[Amount]],Q574))","v":0},{"$f":"IF(K575=\"g\",R574+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R574-Table1[[#This Row],[Amount]],R574))","v":0},{"$f":"IF(K575=\"h\",S574+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S574-Table1[[#This Row],[Amount]],S574))","v":0},{"$f":"IF(K575=\"i\",T574+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T574-Table1[[#This Row],[Amount]],T574))","v":0},{"$f":"IF(K575=\"k\",U574+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U574-Table1[[#This Row],[Amount]],U574))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D576,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K576=\"a\",L575+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L575-Table1[[#This Row],[Amount]],L575))","v":0},{"$f":"IF(K576=\"b\",M575+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M575-Table1[[#This Row],[Amount]],M575))","v":0},{"$f":"IF(K576=\"c\",N575+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N575-Table1[[#This Row],[Amount]],N575))","v":0},{"$f":"IF(K576=\"d\",O575+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O575-Table1[[#This Row],[Amount]],O575))","v":0},{"$f":"IF(K576=\"e\",P575+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P575-Table1[[#This Row],[Amount]],P575))","v":0},{"$f":"IF(K576=\"f\",Q575+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q575-Table1[[#This Row],[Amount]],Q575))","v":0},{"$f":"IF(K576=\"g\",R575+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R575-Table1[[#This Row],[Amount]],R575))","v":0},{"$f":"IF(K576=\"h\",S575+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S575-Table1[[#This Row],[Amount]],S575))","v":0},{"$f":"IF(K576=\"i\",T575+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T575-Table1[[#This Row],[Amount]],T575))","v":0},{"$f":"IF(K576=\"k\",U575+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U575-Table1[[#This Row],[Amount]],U575))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D577,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K577=\"a\",L576+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L576-Table1[[#This Row],[Amount]],L576))","v":0},{"$f":"IF(K577=\"b\",M576+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M576-Table1[[#This Row],[Amount]],M576))","v":0},{"$f":"IF(K577=\"c\",N576+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N576-Table1[[#This Row],[Amount]],N576))","v":0},{"$f":"IF(K577=\"d\",O576+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O576-Table1[[#This Row],[Amount]],O576))","v":0},{"$f":"IF(K577=\"e\",P576+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P576-Table1[[#This Row],[Amount]],P576))","v":0},{"$f":"IF(K577=\"f\",Q576+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q576-Table1[[#This Row],[Amount]],Q576))","v":0},{"$f":"IF(K577=\"g\",R576+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R576-Table1[[#This Row],[Amount]],R576))","v":0},{"$f":"IF(K577=\"h\",S576+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S576-Table1[[#This Row],[Amount]],S576))","v":0},{"$f":"IF(K577=\"i\",T576+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T576-Table1[[#This Row],[Amount]],T576))","v":0},{"$f":"IF(K577=\"k\",U576+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U576-Table1[[#This Row],[Amount]],U576))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D578,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K578=\"a\",L577+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L577-Table1[[#This Row],[Amount]],L577))","v":0},{"$f":"IF(K578=\"b\",M577+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M577-Table1[[#This Row],[Amount]],M577))","v":0},{"$f":"IF(K578=\"c\",N577+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N577-Table1[[#This Row],[Amount]],N577))","v":0},{"$f":"IF(K578=\"d\",O577+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O577-Table1[[#This Row],[Amount]],O577))","v":0},{"$f":"IF(K578=\"e\",P577+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P577-Table1[[#This Row],[Amount]],P577))","v":0},{"$f":"IF(K578=\"f\",Q577+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q577-Table1[[#This Row],[Amount]],Q577))","v":0},{"$f":"IF(K578=\"g\",R577+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R577-Table1[[#This Row],[Amount]],R577))","v":0},{"$f":"IF(K578=\"h\",S577+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S577-Table1[[#This Row],[Amount]],S577))","v":0},{"$f":"IF(K578=\"i\",T577+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T577-Table1[[#This Row],[Amount]],T577))","v":0},{"$f":"IF(K578=\"k\",U577+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U577-Table1[[#This Row],[Amount]],U577))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D579,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K579=\"a\",L578+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L578-Table1[[#This Row],[Amount]],L578))","v":0},{"$f":"IF(K579=\"b\",M578+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M578-Table1[[#This Row],[Amount]],M578))","v":0},{"$f":"IF(K579=\"c\",N578+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N578-Table1[[#This Row],[Amount]],N578))","v":0},{"$f":"IF(K579=\"d\",O578+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O578-Table1[[#This Row],[Amount]],O578))","v":0},{"$f":"IF(K579=\"e\",P578+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P578-Table1[[#This Row],[Amount]],P578))","v":0},{"$f":"IF(K579=\"f\",Q578+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q578-Table1[[#This Row],[Amount]],Q578))","v":0},{"$f":"IF(K579=\"g\",R578+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R578-Table1[[#This Row],[Amount]],R578))","v":0},{"$f":"IF(K579=\"h\",S578+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S578-Table1[[#This Row],[Amount]],S578))","v":0},{"$f":"IF(K579=\"i\",T578+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T578-Table1[[#This Row],[Amount]],T578))","v":0},{"$f":"IF(K579=\"k\",U578+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U578-Table1[[#This Row],[Amount]],U578))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D580,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K580=\"a\",L579+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L579-Table1[[#This Row],[Amount]],L579))","v":0},{"$f":"IF(K580=\"b\",M579+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M579-Table1[[#This Row],[Amount]],M579))","v":0},{"$f":"IF(K580=\"c\",N579+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N579-Table1[[#This Row],[Amount]],N579))","v":0},{"$f":"IF(K580=\"d\",O579+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O579-Table1[[#This Row],[Amount]],O579))","v":0},{"$f":"IF(K580=\"e\",P579+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P579-Table1[[#This Row],[Amount]],P579))","v":0},{"$f":"IF(K580=\"f\",Q579+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q579-Table1[[#This Row],[Amount]],Q579))","v":0},{"$f":"IF(K580=\"g\",R579+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R579-Table1[[#This Row],[Amount]],R579))","v":0},{"$f":"IF(K580=\"h\",S579+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S579-Table1[[#This Row],[Amount]],S579))","v":0},{"$f":"IF(K580=\"i\",T579+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T579-Table1[[#This Row],[Amount]],T579))","v":0},{"$f":"IF(K580=\"k\",U579+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U579-Table1[[#This Row],[Amount]],U579))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D581,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K581=\"a\",L580+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L580-Table1[[#This Row],[Amount]],L580))","v":0},{"$f":"IF(K581=\"b\",M580+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M580-Table1[[#This Row],[Amount]],M580))","v":0},{"$f":"IF(K581=\"c\",N580+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N580-Table1[[#This Row],[Amount]],N580))","v":0},{"$f":"IF(K581=\"d\",O580+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O580-Table1[[#This Row],[Amount]],O580))","v":0},{"$f":"IF(K581=\"e\",P580+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P580-Table1[[#This Row],[Amount]],P580))","v":0},{"$f":"IF(K581=\"f\",Q580+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q580-Table1[[#This Row],[Amount]],Q580))","v":0},{"$f":"IF(K581=\"g\",R580+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R580-Table1[[#This Row],[Amount]],R580))","v":0},{"$f":"IF(K581=\"h\",S580+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S580-Table1[[#This Row],[Amount]],S580))","v":0},{"$f":"IF(K581=\"i\",T580+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T580-Table1[[#This Row],[Amount]],T580))","v":0},{"$f":"IF(K581=\"k\",U580+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U580-Table1[[#This Row],[Amount]],U580))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D582,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K582=\"a\",L581+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L581-Table1[[#This Row],[Amount]],L581))","v":0},{"$f":"IF(K582=\"b\",M581+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M581-Table1[[#This Row],[Amount]],M581))","v":0},{"$f":"IF(K582=\"c\",N581+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N581-Table1[[#This Row],[Amount]],N581))","v":0},{"$f":"IF(K582=\"d\",O581+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O581-Table1[[#This Row],[Amount]],O581))","v":0},{"$f":"IF(K582=\"e\",P581+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P581-Table1[[#This Row],[Amount]],P581))","v":0},{"$f":"IF(K582=\"f\",Q581+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q581-Table1[[#This Row],[Amount]],Q581))","v":0},{"$f":"IF(K582=\"g\",R581+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R581-Table1[[#This Row],[Amount]],R581))","v":0},{"$f":"IF(K582=\"h\",S581+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S581-Table1[[#This Row],[Amount]],S581))","v":0},{"$f":"IF(K582=\"i\",T581+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T581-Table1[[#This Row],[Amount]],T581))","v":0},{"$f":"IF(K582=\"k\",U581+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U581-Table1[[#This Row],[Amount]],U581))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D583,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K583=\"a\",L582+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L582-Table1[[#This Row],[Amount]],L582))","v":0},{"$f":"IF(K583=\"b\",M582+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M582-Table1[[#This Row],[Amount]],M582))","v":0},{"$f":"IF(K583=\"c\",N582+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N582-Table1[[#This Row],[Amount]],N582))","v":0},{"$f":"IF(K583=\"d\",O582+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O582-Table1[[#This Row],[Amount]],O582))","v":0},{"$f":"IF(K583=\"e\",P582+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P582-Table1[[#This Row],[Amount]],P582))","v":0},{"$f":"IF(K583=\"f\",Q582+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q582-Table1[[#This Row],[Amount]],Q582))","v":0},{"$f":"IF(K583=\"g\",R582+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R582-Table1[[#This Row],[Amount]],R582))","v":0},{"$f":"IF(K583=\"h\",S582+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S582-Table1[[#This Row],[Amount]],S582))","v":0},{"$f":"IF(K583=\"i\",T582+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T582-Table1[[#This Row],[Amount]],T582))","v":0},{"$f":"IF(K583=\"k\",U582+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U582-Table1[[#This Row],[Amount]],U582))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D584,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K584=\"a\",L583+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L583-Table1[[#This Row],[Amount]],L583))","v":0},{"$f":"IF(K584=\"b\",M583+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M583-Table1[[#This Row],[Amount]],M583))","v":0},{"$f":"IF(K584=\"c\",N583+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N583-Table1[[#This Row],[Amount]],N583))","v":0},{"$f":"IF(K584=\"d\",O583+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O583-Table1[[#This Row],[Amount]],O583))","v":0},{"$f":"IF(K584=\"e\",P583+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P583-Table1[[#This Row],[Amount]],P583))","v":0},{"$f":"IF(K584=\"f\",Q583+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q583-Table1[[#This Row],[Amount]],Q583))","v":0},{"$f":"IF(K584=\"g\",R583+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R583-Table1[[#This Row],[Amount]],R583))","v":0},{"$f":"IF(K584=\"h\",S583+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S583-Table1[[#This Row],[Amount]],S583))","v":0},{"$f":"IF(K584=\"i\",T583+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T583-Table1[[#This Row],[Amount]],T583))","v":0},{"$f":"IF(K584=\"k\",U583+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U583-Table1[[#This Row],[Amount]],U583))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D585,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K585=\"a\",L584+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L584-Table1[[#This Row],[Amount]],L584))","v":0},{"$f":"IF(K585=\"b\",M584+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M584-Table1[[#This Row],[Amount]],M584))","v":0},{"$f":"IF(K585=\"c\",N584+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N584-Table1[[#This Row],[Amount]],N584))","v":0},{"$f":"IF(K585=\"d\",O584+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O584-Table1[[#This Row],[Amount]],O584))","v":0},{"$f":"IF(K585=\"e\",P584+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P584-Table1[[#This Row],[Amount]],P584))","v":0},{"$f":"IF(K585=\"f\",Q584+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q584-Table1[[#This Row],[Amount]],Q584))","v":0},{"$f":"IF(K585=\"g\",R584+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R584-Table1[[#This Row],[Amount]],R584))","v":0},{"$f":"IF(K585=\"h\",S584+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S584-Table1[[#This Row],[Amount]],S584))","v":0},{"$f":"IF(K585=\"i\",T584+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T584-Table1[[#This Row],[Amount]],T584))","v":0},{"$f":"IF(K585=\"k\",U584+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U584-Table1[[#This Row],[Amount]],U584))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D586,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K586=\"a\",L585+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L585-Table1[[#This Row],[Amount]],L585))","v":0},{"$f":"IF(K586=\"b\",M585+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M585-Table1[[#This Row],[Amount]],M585))","v":0},{"$f":"IF(K586=\"c\",N585+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N585-Table1[[#This Row],[Amount]],N585))","v":0},{"$f":"IF(K586=\"d\",O585+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O585-Table1[[#This Row],[Amount]],O585))","v":0},{"$f":"IF(K586=\"e\",P585+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P585-Table1[[#This Row],[Amount]],P585))","v":0},{"$f":"IF(K586=\"f\",Q585+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q585-Table1[[#This Row],[Amount]],Q585))","v":0},{"$f":"IF(K586=\"g\",R585+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R585-Table1[[#This Row],[Amount]],R585))","v":0},{"$f":"IF(K586=\"h\",S585+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S585-Table1[[#This Row],[Amount]],S585))","v":0},{"$f":"IF(K586=\"i\",T585+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T585-Table1[[#This Row],[Amount]],T585))","v":0},{"$f":"IF(K586=\"k\",U585+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U585-Table1[[#This Row],[Amount]],U585))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D587,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K587=\"a\",L586+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L586-Table1[[#This Row],[Amount]],L586))","v":0},{"$f":"IF(K587=\"b\",M586+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M586-Table1[[#This Row],[Amount]],M586))","v":0},{"$f":"IF(K587=\"c\",N586+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N586-Table1[[#This Row],[Amount]],N586))","v":0},{"$f":"IF(K587=\"d\",O586+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O586-Table1[[#This Row],[Amount]],O586))","v":0},{"$f":"IF(K587=\"e\",P586+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P586-Table1[[#This Row],[Amount]],P586))","v":0},{"$f":"IF(K587=\"f\",Q586+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q586-Table1[[#This Row],[Amount]],Q586))","v":0},{"$f":"IF(K587=\"g\",R586+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R586-Table1[[#This Row],[Amount]],R586))","v":0},{"$f":"IF(K587=\"h\",S586+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S586-Table1[[#This Row],[Amount]],S586))","v":0},{"$f":"IF(K587=\"i\",T586+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T586-Table1[[#This Row],[Amount]],T586))","v":0},{"$f":"IF(K587=\"k\",U586+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U586-Table1[[#This Row],[Amount]],U586))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D588,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K588=\"a\",L587+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L587-Table1[[#This Row],[Amount]],L587))","v":0},{"$f":"IF(K588=\"b\",M587+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M587-Table1[[#This Row],[Amount]],M587))","v":0},{"$f":"IF(K588=\"c\",N587+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N587-Table1[[#This Row],[Amount]],N587))","v":0},{"$f":"IF(K588=\"d\",O587+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O587-Table1[[#This Row],[Amount]],O587))","v":0},{"$f":"IF(K588=\"e\",P587+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P587-Table1[[#This Row],[Amount]],P587))","v":0},{"$f":"IF(K588=\"f\",Q587+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q587-Table1[[#This Row],[Amount]],Q587))","v":0},{"$f":"IF(K588=\"g\",R587+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R587-Table1[[#This Row],[Amount]],R587))","v":0},{"$f":"IF(K588=\"h\",S587+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S587-Table1[[#This Row],[Amount]],S587))","v":0},{"$f":"IF(K588=\"i\",T587+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T587-Table1[[#This Row],[Amount]],T587))","v":0},{"$f":"IF(K588=\"k\",U587+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U587-Table1[[#This Row],[Amount]],U587))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D589,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K589=\"a\",L588+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L588-Table1[[#This Row],[Amount]],L588))","v":0},{"$f":"IF(K589=\"b\",M588+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M588-Table1[[#This Row],[Amount]],M588))","v":0},{"$f":"IF(K589=\"c\",N588+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N588-Table1[[#This Row],[Amount]],N588))","v":0},{"$f":"IF(K589=\"d\",O588+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O588-Table1[[#This Row],[Amount]],O588))","v":0},{"$f":"IF(K589=\"e\",P588+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P588-Table1[[#This Row],[Amount]],P588))","v":0},{"$f":"IF(K589=\"f\",Q588+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q588-Table1[[#This Row],[Amount]],Q588))","v":0},{"$f":"IF(K589=\"g\",R588+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R588-Table1[[#This Row],[Amount]],R588))","v":0},{"$f":"IF(K589=\"h\",S588+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S588-Table1[[#This Row],[Amount]],S588))","v":0},{"$f":"IF(K589=\"i\",T588+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T588-Table1[[#This Row],[Amount]],T588))","v":0},{"$f":"IF(K589=\"k\",U588+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U588-Table1[[#This Row],[Amount]],U588))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D590,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K590=\"a\",L589+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L589-Table1[[#This Row],[Amount]],L589))","v":0},{"$f":"IF(K590=\"b\",M589+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M589-Table1[[#This Row],[Amount]],M589))","v":0},{"$f":"IF(K590=\"c\",N589+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N589-Table1[[#This Row],[Amount]],N589))","v":0},{"$f":"IF(K590=\"d\",O589+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O589-Table1[[#This Row],[Amount]],O589))","v":0},{"$f":"IF(K590=\"e\",P589+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P589-Table1[[#This Row],[Amount]],P589))","v":0},{"$f":"IF(K590=\"f\",Q589+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q589-Table1[[#This Row],[Amount]],Q589))","v":0},{"$f":"IF(K590=\"g\",R589+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R589-Table1[[#This Row],[Amount]],R589))","v":0},{"$f":"IF(K590=\"h\",S589+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S589-Table1[[#This Row],[Amount]],S589))","v":0},{"$f":"IF(K590=\"i\",T589+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T589-Table1[[#This Row],[Amount]],T589))","v":0},{"$f":"IF(K590=\"k\",U589+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U589-Table1[[#This Row],[Amount]],U589))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D591,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K591=\"a\",L590+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L590-Table1[[#This Row],[Amount]],L590))","v":0},{"$f":"IF(K591=\"b\",M590+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M590-Table1[[#This Row],[Amount]],M590))","v":0},{"$f":"IF(K591=\"c\",N590+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N590-Table1[[#This Row],[Amount]],N590))","v":0},{"$f":"IF(K591=\"d\",O590+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O590-Table1[[#This Row],[Amount]],O590))","v":0},{"$f":"IF(K591=\"e\",P590+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P590-Table1[[#This Row],[Amount]],P590))","v":0},{"$f":"IF(K591=\"f\",Q590+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q590-Table1[[#This Row],[Amount]],Q590))","v":0},{"$f":"IF(K591=\"g\",R590+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R590-Table1[[#This Row],[Amount]],R590))","v":0},{"$f":"IF(K591=\"h\",S590+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S590-Table1[[#This Row],[Amount]],S590))","v":0},{"$f":"IF(K591=\"i\",T590+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T590-Table1[[#This Row],[Amount]],T590))","v":0},{"$f":"IF(K591=\"k\",U590+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U590-Table1[[#This Row],[Amount]],U590))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D592,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K592=\"a\",L591+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L591-Table1[[#This Row],[Amount]],L591))","v":0},{"$f":"IF(K592=\"b\",M591+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M591-Table1[[#This Row],[Amount]],M591))","v":0},{"$f":"IF(K592=\"c\",N591+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N591-Table1[[#This Row],[Amount]],N591))","v":0},{"$f":"IF(K592=\"d\",O591+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O591-Table1[[#This Row],[Amount]],O591))","v":0},{"$f":"IF(K592=\"e\",P591+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P591-Table1[[#This Row],[Amount]],P591))","v":0},{"$f":"IF(K592=\"f\",Q591+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q591-Table1[[#This Row],[Amount]],Q591))","v":0},{"$f":"IF(K592=\"g\",R591+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R591-Table1[[#This Row],[Amount]],R591))","v":0},{"$f":"IF(K592=\"h\",S591+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S591-Table1[[#This Row],[Amount]],S591))","v":0},{"$f":"IF(K592=\"i\",T591+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T591-Table1[[#This Row],[Amount]],T591))","v":0},{"$f":"IF(K592=\"k\",U591+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U591-Table1[[#This Row],[Amount]],U591))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D593,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K593=\"a\",L592+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L592-Table1[[#This Row],[Amount]],L592))","v":0},{"$f":"IF(K593=\"b\",M592+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M592-Table1[[#This Row],[Amount]],M592))","v":0},{"$f":"IF(K593=\"c\",N592+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N592-Table1[[#This Row],[Amount]],N592))","v":0},{"$f":"IF(K593=\"d\",O592+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O592-Table1[[#This Row],[Amount]],O592))","v":0},{"$f":"IF(K593=\"e\",P592+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P592-Table1[[#This Row],[Amount]],P592))","v":0},{"$f":"IF(K593=\"f\",Q592+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q592-Table1[[#This Row],[Amount]],Q592))","v":0},{"$f":"IF(K593=\"g\",R592+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R592-Table1[[#This Row],[Amount]],R592))","v":0},{"$f":"IF(K593=\"h\",S592+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S592-Table1[[#This Row],[Amount]],S592))","v":0},{"$f":"IF(K593=\"i\",T592+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T592-Table1[[#This Row],[Amount]],T592))","v":0},{"$f":"IF(K593=\"k\",U592+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U592-Table1[[#This Row],[Amount]],U592))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D594,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K594=\"a\",L593+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L593-Table1[[#This Row],[Amount]],L593))","v":0},{"$f":"IF(K594=\"b\",M593+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M593-Table1[[#This Row],[Amount]],M593))","v":0},{"$f":"IF(K594=\"c\",N593+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N593-Table1[[#This Row],[Amount]],N593))","v":0},{"$f":"IF(K594=\"d\",O593+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O593-Table1[[#This Row],[Amount]],O593))","v":0},{"$f":"IF(K594=\"e\",P593+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P593-Table1[[#This Row],[Amount]],P593))","v":0},{"$f":"IF(K594=\"f\",Q593+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q593-Table1[[#This Row],[Amount]],Q593))","v":0},{"$f":"IF(K594=\"g\",R593+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R593-Table1[[#This Row],[Amount]],R593))","v":0},{"$f":"IF(K594=\"h\",S593+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S593-Table1[[#This Row],[Amount]],S593))","v":0},{"$f":"IF(K594=\"i\",T593+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T593-Table1[[#This Row],[Amount]],T593))","v":0},{"$f":"IF(K594=\"k\",U593+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U593-Table1[[#This Row],[Amount]],U593))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D595,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K595=\"a\",L594+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L594-Table1[[#This Row],[Amount]],L594))","v":0},{"$f":"IF(K595=\"b\",M594+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M594-Table1[[#This Row],[Amount]],M594))","v":0},{"$f":"IF(K595=\"c\",N594+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N594-Table1[[#This Row],[Amount]],N594))","v":0},{"$f":"IF(K595=\"d\",O594+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O594-Table1[[#This Row],[Amount]],O594))","v":0},{"$f":"IF(K595=\"e\",P594+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P594-Table1[[#This Row],[Amount]],P594))","v":0},{"$f":"IF(K595=\"f\",Q594+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q594-Table1[[#This Row],[Amount]],Q594))","v":0},{"$f":"IF(K595=\"g\",R594+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R594-Table1[[#This Row],[Amount]],R594))","v":0},{"$f":"IF(K595=\"h\",S594+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S594-Table1[[#This Row],[Amount]],S594))","v":0},{"$f":"IF(K595=\"i\",T594+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T594-Table1[[#This Row],[Amount]],T594))","v":0},{"$f":"IF(K595=\"k\",U594+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U594-Table1[[#This Row],[Amount]],U594))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D596,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K596=\"a\",L595+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L595-Table1[[#This Row],[Amount]],L595))","v":0},{"$f":"IF(K596=\"b\",M595+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M595-Table1[[#This Row],[Amount]],M595))","v":0},{"$f":"IF(K596=\"c\",N595+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N595-Table1[[#This Row],[Amount]],N595))","v":0},{"$f":"IF(K596=\"d\",O595+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O595-Table1[[#This Row],[Amount]],O595))","v":0},{"$f":"IF(K596=\"e\",P595+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P595-Table1[[#This Row],[Amount]],P595))","v":0},{"$f":"IF(K596=\"f\",Q595+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q595-Table1[[#This Row],[Amount]],Q595))","v":0},{"$f":"IF(K596=\"g\",R595+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R595-Table1[[#This Row],[Amount]],R595))","v":0},{"$f":"IF(K596=\"h\",S595+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S595-Table1[[#This Row],[Amount]],S595))","v":0},{"$f":"IF(K596=\"i\",T595+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T595-Table1[[#This Row],[Amount]],T595))","v":0},{"$f":"IF(K596=\"k\",U595+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U595-Table1[[#This Row],[Amount]],U595))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D597,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K597=\"a\",L596+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L596-Table1[[#This Row],[Amount]],L596))","v":0},{"$f":"IF(K597=\"b\",M596+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M596-Table1[[#This Row],[Amount]],M596))","v":0},{"$f":"IF(K597=\"c\",N596+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N596-Table1[[#This Row],[Amount]],N596))","v":0},{"$f":"IF(K597=\"d\",O596+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O596-Table1[[#This Row],[Amount]],O596))","v":0},{"$f":"IF(K597=\"e\",P596+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P596-Table1[[#This Row],[Amount]],P596))","v":0},{"$f":"IF(K597=\"f\",Q596+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q596-Table1[[#This Row],[Amount]],Q596))","v":0},{"$f":"IF(K597=\"g\",R596+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R596-Table1[[#This Row],[Amount]],R596))","v":0},{"$f":"IF(K597=\"h\",S596+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S596-Table1[[#This Row],[Amount]],S596))","v":0},{"$f":"IF(K597=\"i\",T596+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T596-Table1[[#This Row],[Amount]],T596))","v":0},{"$f":"IF(K597=\"k\",U596+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U596-Table1[[#This Row],[Amount]],U596))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D598,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K598=\"a\",L597+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L597-Table1[[#This Row],[Amount]],L597))","v":0},{"$f":"IF(K598=\"b\",M597+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M597-Table1[[#This Row],[Amount]],M597))","v":0},{"$f":"IF(K598=\"c\",N597+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N597-Table1[[#This Row],[Amount]],N597))","v":0},{"$f":"IF(K598=\"d\",O597+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O597-Table1[[#This Row],[Amount]],O597))","v":0},{"$f":"IF(K598=\"e\",P597+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P597-Table1[[#This Row],[Amount]],P597))","v":0},{"$f":"IF(K598=\"f\",Q597+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q597-Table1[[#This Row],[Amount]],Q597))","v":0},{"$f":"IF(K598=\"g\",R597+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R597-Table1[[#This Row],[Amount]],R597))","v":0},{"$f":"IF(K598=\"h\",S597+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S597-Table1[[#This Row],[Amount]],S597))","v":0},{"$f":"IF(K598=\"i\",T597+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T597-Table1[[#This Row],[Amount]],T597))","v":0},{"$f":"IF(K598=\"k\",U597+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U597-Table1[[#This Row],[Amount]],U597))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D599,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K599=\"a\",L598+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L598-Table1[[#This Row],[Amount]],L598))","v":0},{"$f":"IF(K599=\"b\",M598+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M598-Table1[[#This Row],[Amount]],M598))","v":0},{"$f":"IF(K599=\"c\",N598+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N598-Table1[[#This Row],[Amount]],N598))","v":0},{"$f":"IF(K599=\"d\",O598+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O598-Table1[[#This Row],[Amount]],O598))","v":0},{"$f":"IF(K599=\"e\",P598+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P598-Table1[[#This Row],[Amount]],P598))","v":0},{"$f":"IF(K599=\"f\",Q598+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q598-Table1[[#This Row],[Amount]],Q598))","v":0},{"$f":"IF(K599=\"g\",R598+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R598-Table1[[#This Row],[Amount]],R598))","v":0},{"$f":"IF(K599=\"h\",S598+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S598-Table1[[#This Row],[Amount]],S598))","v":0},{"$f":"IF(K599=\"i\",T598+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T598-Table1[[#This Row],[Amount]],T598))","v":0},{"$f":"IF(K599=\"k\",U598+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U598-Table1[[#This Row],[Amount]],U598))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D600,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K600=\"a\",L599+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L599-Table1[[#This Row],[Amount]],L599))","v":0},{"$f":"IF(K600=\"b\",M599+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M599-Table1[[#This Row],[Amount]],M599))","v":0},{"$f":"IF(K600=\"c\",N599+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N599-Table1[[#This Row],[Amount]],N599))","v":0},{"$f":"IF(K600=\"d\",O599+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O599-Table1[[#This Row],[Amount]],O599))","v":0},{"$f":"IF(K600=\"e\",P599+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P599-Table1[[#This Row],[Amount]],P599))","v":0},{"$f":"IF(K600=\"f\",Q599+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q599-Table1[[#This Row],[Amount]],Q599))","v":0},{"$f":"IF(K600=\"g\",R599+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R599-Table1[[#This Row],[Amount]],R599))","v":0},{"$f":"IF(K600=\"h\",S599+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S599-Table1[[#This Row],[Amount]],S599))","v":0},{"$f":"IF(K600=\"i\",T599+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T599-Table1[[#This Row],[Amount]],T599))","v":0},{"$f":"IF(K600=\"k\",U599+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U599-Table1[[#This Row],[Amount]],U599))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D601,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K601=\"a\",L600+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L600-Table1[[#This Row],[Amount]],L600))","v":0},{"$f":"IF(K601=\"b\",M600+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M600-Table1[[#This Row],[Amount]],M600))","v":0},{"$f":"IF(K601=\"c\",N600+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N600-Table1[[#This Row],[Amount]],N600))","v":0},{"$f":"IF(K601=\"d\",O600+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O600-Table1[[#This Row],[Amount]],O600))","v":0},{"$f":"IF(K601=\"e\",P600+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P600-Table1[[#This Row],[Amount]],P600))","v":0},{"$f":"IF(K601=\"f\",Q600+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q600-Table1[[#This Row],[Amount]],Q600))","v":0},{"$f":"IF(K601=\"g\",R600+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R600-Table1[[#This Row],[Amount]],R600))","v":0},{"$f":"IF(K601=\"h\",S600+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S600-Table1[[#This Row],[Amount]],S600))","v":0},{"$f":"IF(K601=\"i\",T600+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T600-Table1[[#This Row],[Amount]],T600))","v":0},{"$f":"IF(K601=\"k\",U600+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U600-Table1[[#This Row],[Amount]],U600))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D602,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K602=\"a\",L601+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L601-Table1[[#This Row],[Amount]],L601))","v":0},{"$f":"IF(K602=\"b\",M601+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M601-Table1[[#This Row],[Amount]],M601))","v":0},{"$f":"IF(K602=\"c\",N601+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N601-Table1[[#This Row],[Amount]],N601))","v":0},{"$f":"IF(K602=\"d\",O601+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O601-Table1[[#This Row],[Amount]],O601))","v":0},{"$f":"IF(K602=\"e\",P601+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P601-Table1[[#This Row],[Amount]],P601))","v":0},{"$f":"IF(K602=\"f\",Q601+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q601-Table1[[#This Row],[Amount]],Q601))","v":0},{"$f":"IF(K602=\"g\",R601+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R601-Table1[[#This Row],[Amount]],R601))","v":0},{"$f":"IF(K602=\"h\",S601+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S601-Table1[[#This Row],[Amount]],S601))","v":0},{"$f":"IF(K602=\"i\",T601+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T601-Table1[[#This Row],[Amount]],T601))","v":0},{"$f":"IF(K602=\"k\",U601+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U601-Table1[[#This Row],[Amount]],U601))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D603,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K603=\"a\",L602+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L602-Table1[[#This Row],[Amount]],L602))","v":0},{"$f":"IF(K603=\"b\",M602+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M602-Table1[[#This Row],[Amount]],M602))","v":0},{"$f":"IF(K603=\"c\",N602+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N602-Table1[[#This Row],[Amount]],N602))","v":0},{"$f":"IF(K603=\"d\",O602+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O602-Table1[[#This Row],[Amount]],O602))","v":0},{"$f":"IF(K603=\"e\",P602+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P602-Table1[[#This Row],[Amount]],P602))","v":0},{"$f":"IF(K603=\"f\",Q602+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q602-Table1[[#This Row],[Amount]],Q602))","v":0},{"$f":"IF(K603=\"g\",R602+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R602-Table1[[#This Row],[Amount]],R602))","v":0},{"$f":"IF(K603=\"h\",S602+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S602-Table1[[#This Row],[Amount]],S602))","v":0},{"$f":"IF(K603=\"i\",T602+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T602-Table1[[#This Row],[Amount]],T602))","v":0},{"$f":"IF(K603=\"k\",U602+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U602-Table1[[#This Row],[Amount]],U602))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D604,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K604=\"a\",L603+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L603-Table1[[#This Row],[Amount]],L603))","v":0},{"$f":"IF(K604=\"b\",M603+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M603-Table1[[#This Row],[Amount]],M603))","v":0},{"$f":"IF(K604=\"c\",N603+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N603-Table1[[#This Row],[Amount]],N603))","v":0},{"$f":"IF(K604=\"d\",O603+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O603-Table1[[#This Row],[Amount]],O603))","v":0},{"$f":"IF(K604=\"e\",P603+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P603-Table1[[#This Row],[Amount]],P603))","v":0},{"$f":"IF(K604=\"f\",Q603+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q603-Table1[[#This Row],[Amount]],Q603))","v":0},{"$f":"IF(K604=\"g\",R603+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R603-Table1[[#This Row],[Amount]],R603))","v":0},{"$f":"IF(K604=\"h\",S603+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S603-Table1[[#This Row],[Amount]],S603))","v":0},{"$f":"IF(K604=\"i\",T603+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T603-Table1[[#This Row],[Amount]],T603))","v":0},{"$f":"IF(K604=\"k\",U603+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U603-Table1[[#This Row],[Amount]],U603))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D605,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K605=\"a\",L604+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L604-Table1[[#This Row],[Amount]],L604))","v":0},{"$f":"IF(K605=\"b\",M604+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M604-Table1[[#This Row],[Amount]],M604))","v":0},{"$f":"IF(K605=\"c\",N604+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N604-Table1[[#This Row],[Amount]],N604))","v":0},{"$f":"IF(K605=\"d\",O604+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O604-Table1[[#This Row],[Amount]],O604))","v":0},{"$f":"IF(K605=\"e\",P604+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P604-Table1[[#This Row],[Amount]],P604))","v":0},{"$f":"IF(K605=\"f\",Q604+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q604-Table1[[#This Row],[Amount]],Q604))","v":0},{"$f":"IF(K605=\"g\",R604+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R604-Table1[[#This Row],[Amount]],R604))","v":0},{"$f":"IF(K605=\"h\",S604+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S604-Table1[[#This Row],[Amount]],S604))","v":0},{"$f":"IF(K605=\"i\",T604+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T604-Table1[[#This Row],[Amount]],T604))","v":0},{"$f":"IF(K605=\"k\",U604+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U604-Table1[[#This Row],[Amount]],U604))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D606,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K606=\"a\",L605+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L605-Table1[[#This Row],[Amount]],L605))","v":0},{"$f":"IF(K606=\"b\",M605+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M605-Table1[[#This Row],[Amount]],M605))","v":0},{"$f":"IF(K606=\"c\",N605+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N605-Table1[[#This Row],[Amount]],N605))","v":0},{"$f":"IF(K606=\"d\",O605+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O605-Table1[[#This Row],[Amount]],O605))","v":0},{"$f":"IF(K606=\"e\",P605+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P605-Table1[[#This Row],[Amount]],P605))","v":0},{"$f":"IF(K606=\"f\",Q605+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q605-Table1[[#This Row],[Amount]],Q605))","v":0},{"$f":"IF(K606=\"g\",R605+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R605-Table1[[#This Row],[Amount]],R605))","v":0},{"$f":"IF(K606=\"h\",S605+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S605-Table1[[#This Row],[Amount]],S605))","v":0},{"$f":"IF(K606=\"i\",T605+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T605-Table1[[#This Row],[Amount]],T605))","v":0},{"$f":"IF(K606=\"k\",U605+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U605-Table1[[#This Row],[Amount]],U605))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D607,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K607=\"a\",L606+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L606-Table1[[#This Row],[Amount]],L606))","v":0},{"$f":"IF(K607=\"b\",M606+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M606-Table1[[#This Row],[Amount]],M606))","v":0},{"$f":"IF(K607=\"c\",N606+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N606-Table1[[#This Row],[Amount]],N606))","v":0},{"$f":"IF(K607=\"d\",O606+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O606-Table1[[#This Row],[Amount]],O606))","v":0},{"$f":"IF(K607=\"e\",P606+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P606-Table1[[#This Row],[Amount]],P606))","v":0},{"$f":"IF(K607=\"f\",Q606+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q606-Table1[[#This Row],[Amount]],Q606))","v":0},{"$f":"IF(K607=\"g\",R606+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R606-Table1[[#This Row],[Amount]],R606))","v":0},{"$f":"IF(K607=\"h\",S606+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S606-Table1[[#This Row],[Amount]],S606))","v":0},{"$f":"IF(K607=\"i\",T606+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T606-Table1[[#This Row],[Amount]],T606))","v":0},{"$f":"IF(K607=\"k\",U606+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U606-Table1[[#This Row],[Amount]],U606))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D608,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K608=\"a\",L607+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L607-Table1[[#This Row],[Amount]],L607))","v":0},{"$f":"IF(K608=\"b\",M607+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M607-Table1[[#This Row],[Amount]],M607))","v":0},{"$f":"IF(K608=\"c\",N607+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N607-Table1[[#This Row],[Amount]],N607))","v":0},{"$f":"IF(K608=\"d\",O607+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O607-Table1[[#This Row],[Amount]],O607))","v":0},{"$f":"IF(K608=\"e\",P607+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P607-Table1[[#This Row],[Amount]],P607))","v":0},{"$f":"IF(K608=\"f\",Q607+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q607-Table1[[#This Row],[Amount]],Q607))","v":0},{"$f":"IF(K608=\"g\",R607+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R607-Table1[[#This Row],[Amount]],R607))","v":0},{"$f":"IF(K608=\"h\",S607+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S607-Table1[[#This Row],[Amount]],S607))","v":0},{"$f":"IF(K608=\"i\",T607+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T607-Table1[[#This Row],[Amount]],T607))","v":0},{"$f":"IF(K608=\"k\",U607+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U607-Table1[[#This Row],[Amount]],U607))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D609,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K609=\"a\",L608+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L608-Table1[[#This Row],[Amount]],L608))","v":0},{"$f":"IF(K609=\"b\",M608+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M608-Table1[[#This Row],[Amount]],M608))","v":0},{"$f":"IF(K609=\"c\",N608+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N608-Table1[[#This Row],[Amount]],N608))","v":0},{"$f":"IF(K609=\"d\",O608+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O608-Table1[[#This Row],[Amount]],O608))","v":0},{"$f":"IF(K609=\"e\",P608+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P608-Table1[[#This Row],[Amount]],P608))","v":0},{"$f":"IF(K609=\"f\",Q608+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q608-Table1[[#This Row],[Amount]],Q608))","v":0},{"$f":"IF(K609=\"g\",R608+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R608-Table1[[#This Row],[Amount]],R608))","v":0},{"$f":"IF(K609=\"h\",S608+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S608-Table1[[#This Row],[Amount]],S608))","v":0},{"$f":"IF(K609=\"i\",T608+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T608-Table1[[#This Row],[Amount]],T608))","v":0},{"$f":"IF(K609=\"k\",U608+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U608-Table1[[#This Row],[Amount]],U608))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D610,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K610=\"a\",L609+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L609-Table1[[#This Row],[Amount]],L609))","v":0},{"$f":"IF(K610=\"b\",M609+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M609-Table1[[#This Row],[Amount]],M609))","v":0},{"$f":"IF(K610=\"c\",N609+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N609-Table1[[#This Row],[Amount]],N609))","v":0},{"$f":"IF(K610=\"d\",O609+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O609-Table1[[#This Row],[Amount]],O609))","v":0},{"$f":"IF(K610=\"e\",P609+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P609-Table1[[#This Row],[Amount]],P609))","v":0},{"$f":"IF(K610=\"f\",Q609+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q609-Table1[[#This Row],[Amount]],Q609))","v":0},{"$f":"IF(K610=\"g\",R609+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R609-Table1[[#This Row],[Amount]],R609))","v":0},{"$f":"IF(K610=\"h\",S609+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S609-Table1[[#This Row],[Amount]],S609))","v":0},{"$f":"IF(K610=\"i\",T609+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T609-Table1[[#This Row],[Amount]],T609))","v":0},{"$f":"IF(K610=\"k\",U609+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U609-Table1[[#This Row],[Amount]],U609))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D611,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K611=\"a\",L610+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L610-Table1[[#This Row],[Amount]],L610))","v":0},{"$f":"IF(K611=\"b\",M610+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M610-Table1[[#This Row],[Amount]],M610))","v":0},{"$f":"IF(K611=\"c\",N610+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N610-Table1[[#This Row],[Amount]],N610))","v":0},{"$f":"IF(K611=\"d\",O610+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O610-Table1[[#This Row],[Amount]],O610))","v":0},{"$f":"IF(K611=\"e\",P610+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P610-Table1[[#This Row],[Amount]],P610))","v":0},{"$f":"IF(K611=\"f\",Q610+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q610-Table1[[#This Row],[Amount]],Q610))","v":0},{"$f":"IF(K611=\"g\",R610+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R610-Table1[[#This Row],[Amount]],R610))","v":0},{"$f":"IF(K611=\"h\",S610+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S610-Table1[[#This Row],[Amount]],S610))","v":0},{"$f":"IF(K611=\"i\",T610+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T610-Table1[[#This Row],[Amount]],T610))","v":0},{"$f":"IF(K611=\"k\",U610+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U610-Table1[[#This Row],[Amount]],U610))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D612,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K612=\"a\",L611+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L611-Table1[[#This Row],[Amount]],L611))","v":0},{"$f":"IF(K612=\"b\",M611+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M611-Table1[[#This Row],[Amount]],M611))","v":0},{"$f":"IF(K612=\"c\",N611+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N611-Table1[[#This Row],[Amount]],N611))","v":0},{"$f":"IF(K612=\"d\",O611+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O611-Table1[[#This Row],[Amount]],O611))","v":0},{"$f":"IF(K612=\"e\",P611+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P611-Table1[[#This Row],[Amount]],P611))","v":0},{"$f":"IF(K612=\"f\",Q611+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q611-Table1[[#This Row],[Amount]],Q611))","v":0},{"$f":"IF(K612=\"g\",R611+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R611-Table1[[#This Row],[Amount]],R611))","v":0},{"$f":"IF(K612=\"h\",S611+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S611-Table1[[#This Row],[Amount]],S611))","v":0},{"$f":"IF(K612=\"i\",T611+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T611-Table1[[#This Row],[Amount]],T611))","v":0},{"$f":"IF(K612=\"k\",U611+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U611-Table1[[#This Row],[Amount]],U611))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D613,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K613=\"a\",L612+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L612-Table1[[#This Row],[Amount]],L612))","v":0},{"$f":"IF(K613=\"b\",M612+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M612-Table1[[#This Row],[Amount]],M612))","v":0},{"$f":"IF(K613=\"c\",N612+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N612-Table1[[#This Row],[Amount]],N612))","v":0},{"$f":"IF(K613=\"d\",O612+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O612-Table1[[#This Row],[Amount]],O612))","v":0},{"$f":"IF(K613=\"e\",P612+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P612-Table1[[#This Row],[Amount]],P612))","v":0},{"$f":"IF(K613=\"f\",Q612+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q612-Table1[[#This Row],[Amount]],Q612))","v":0},{"$f":"IF(K613=\"g\",R612+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R612-Table1[[#This Row],[Amount]],R612))","v":0},{"$f":"IF(K613=\"h\",S612+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S612-Table1[[#This Row],[Amount]],S612))","v":0},{"$f":"IF(K613=\"i\",T612+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T612-Table1[[#This Row],[Amount]],T612))","v":0},{"$f":"IF(K613=\"k\",U612+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U612-Table1[[#This Row],[Amount]],U612))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D614,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K614=\"a\",L613+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L613-Table1[[#This Row],[Amount]],L613))","v":0},{"$f":"IF(K614=\"b\",M613+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M613-Table1[[#This Row],[Amount]],M613))","v":0},{"$f":"IF(K614=\"c\",N613+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N613-Table1[[#This Row],[Amount]],N613))","v":0},{"$f":"IF(K614=\"d\",O613+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O613-Table1[[#This Row],[Amount]],O613))","v":0},{"$f":"IF(K614=\"e\",P613+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P613-Table1[[#This Row],[Amount]],P613))","v":0},{"$f":"IF(K614=\"f\",Q613+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q613-Table1[[#This Row],[Amount]],Q613))","v":0},{"$f":"IF(K614=\"g\",R613+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R613-Table1[[#This Row],[Amount]],R613))","v":0},{"$f":"IF(K614=\"h\",S613+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S613-Table1[[#This Row],[Amount]],S613))","v":0},{"$f":"IF(K614=\"i\",T613+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T613-Table1[[#This Row],[Amount]],T613))","v":0},{"$f":"IF(K614=\"k\",U613+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U613-Table1[[#This Row],[Amount]],U613))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D615,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K615=\"a\",L614+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L614-Table1[[#This Row],[Amount]],L614))","v":0},{"$f":"IF(K615=\"b\",M614+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M614-Table1[[#This Row],[Amount]],M614))","v":0},{"$f":"IF(K615=\"c\",N614+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N614-Table1[[#This Row],[Amount]],N614))","v":0},{"$f":"IF(K615=\"d\",O614+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O614-Table1[[#This Row],[Amount]],O614))","v":0},{"$f":"IF(K615=\"e\",P614+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P614-Table1[[#This Row],[Amount]],P614))","v":0},{"$f":"IF(K615=\"f\",Q614+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q614-Table1[[#This Row],[Amount]],Q614))","v":0},{"$f":"IF(K615=\"g\",R614+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R614-Table1[[#This Row],[Amount]],R614))","v":0},{"$f":"IF(K615=\"h\",S614+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S614-Table1[[#This Row],[Amount]],S614))","v":0},{"$f":"IF(K615=\"i\",T614+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T614-Table1[[#This Row],[Amount]],T614))","v":0},{"$f":"IF(K615=\"k\",U614+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U614-Table1[[#This Row],[Amount]],U614))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D616,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K616=\"a\",L615+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L615-Table1[[#This Row],[Amount]],L615))","v":0},{"$f":"IF(K616=\"b\",M615+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M615-Table1[[#This Row],[Amount]],M615))","v":0},{"$f":"IF(K616=\"c\",N615+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N615-Table1[[#This Row],[Amount]],N615))","v":0},{"$f":"IF(K616=\"d\",O615+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O615-Table1[[#This Row],[Amount]],O615))","v":0},{"$f":"IF(K616=\"e\",P615+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P615-Table1[[#This Row],[Amount]],P615))","v":0},{"$f":"IF(K616=\"f\",Q615+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q615-Table1[[#This Row],[Amount]],Q615))","v":0},{"$f":"IF(K616=\"g\",R615+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R615-Table1[[#This Row],[Amount]],R615))","v":0},{"$f":"IF(K616=\"h\",S615+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S615-Table1[[#This Row],[Amount]],S615))","v":0},{"$f":"IF(K616=\"i\",T615+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T615-Table1[[#This Row],[Amount]],T615))","v":0},{"$f":"IF(K616=\"k\",U615+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U615-Table1[[#This Row],[Amount]],U615))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D617,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K617=\"a\",L616+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L616-Table1[[#This Row],[Amount]],L616))","v":0},{"$f":"IF(K617=\"b\",M616+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M616-Table1[[#This Row],[Amount]],M616))","v":0},{"$f":"IF(K617=\"c\",N616+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N616-Table1[[#This Row],[Amount]],N616))","v":0},{"$f":"IF(K617=\"d\",O616+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O616-Table1[[#This Row],[Amount]],O616))","v":0},{"$f":"IF(K617=\"e\",P616+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P616-Table1[[#This Row],[Amount]],P616))","v":0},{"$f":"IF(K617=\"f\",Q616+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q616-Table1[[#This Row],[Amount]],Q616))","v":0},{"$f":"IF(K617=\"g\",R616+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R616-Table1[[#This Row],[Amount]],R616))","v":0},{"$f":"IF(K617=\"h\",S616+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S616-Table1[[#This Row],[Amount]],S616))","v":0},{"$f":"IF(K617=\"i\",T616+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T616-Table1[[#This Row],[Amount]],T616))","v":0},{"$f":"IF(K617=\"k\",U616+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U616-Table1[[#This Row],[Amount]],U616))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D618,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K618=\"a\",L617+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L617-Table1[[#This Row],[Amount]],L617))","v":0},{"$f":"IF(K618=\"b\",M617+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M617-Table1[[#This Row],[Amount]],M617))","v":0},{"$f":"IF(K618=\"c\",N617+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N617-Table1[[#This Row],[Amount]],N617))","v":0},{"$f":"IF(K618=\"d\",O617+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O617-Table1[[#This Row],[Amount]],O617))","v":0},{"$f":"IF(K618=\"e\",P617+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P617-Table1[[#This Row],[Amount]],P617))","v":0},{"$f":"IF(K618=\"f\",Q617+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q617-Table1[[#This Row],[Amount]],Q617))","v":0},{"$f":"IF(K618=\"g\",R617+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R617-Table1[[#This Row],[Amount]],R617))","v":0},{"$f":"IF(K618=\"h\",S617+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S617-Table1[[#This Row],[Amount]],S617))","v":0},{"$f":"IF(K618=\"i\",T617+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T617-Table1[[#This Row],[Amount]],T617))","v":0},{"$f":"IF(K618=\"k\",U617+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U617-Table1[[#This Row],[Amount]],U617))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D619,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K619=\"a\",L618+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L618-Table1[[#This Row],[Amount]],L618))","v":0},{"$f":"IF(K619=\"b\",M618+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M618-Table1[[#This Row],[Amount]],M618))","v":0},{"$f":"IF(K619=\"c\",N618+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N618-Table1[[#This Row],[Amount]],N618))","v":0},{"$f":"IF(K619=\"d\",O618+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O618-Table1[[#This Row],[Amount]],O618))","v":0},{"$f":"IF(K619=\"e\",P618+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P618-Table1[[#This Row],[Amount]],P618))","v":0},{"$f":"IF(K619=\"f\",Q618+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q618-Table1[[#This Row],[Amount]],Q618))","v":0},{"$f":"IF(K619=\"g\",R618+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R618-Table1[[#This Row],[Amount]],R618))","v":0},{"$f":"IF(K619=\"h\",S618+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S618-Table1[[#This Row],[Amount]],S618))","v":0},{"$f":"IF(K619=\"i\",T618+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T618-Table1[[#This Row],[Amount]],T618))","v":0},{"$f":"IF(K619=\"k\",U618+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U618-Table1[[#This Row],[Amount]],U618))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D620,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K620=\"a\",L619+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L619-Table1[[#This Row],[Amount]],L619))","v":0},{"$f":"IF(K620=\"b\",M619+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M619-Table1[[#This Row],[Amount]],M619))","v":0},{"$f":"IF(K620=\"c\",N619+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N619-Table1[[#This Row],[Amount]],N619))","v":0},{"$f":"IF(K620=\"d\",O619+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O619-Table1[[#This Row],[Amount]],O619))","v":0},{"$f":"IF(K620=\"e\",P619+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P619-Table1[[#This Row],[Amount]],P619))","v":0},{"$f":"IF(K620=\"f\",Q619+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q619-Table1[[#This Row],[Amount]],Q619))","v":0},{"$f":"IF(K620=\"g\",R619+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R619-Table1[[#This Row],[Amount]],R619))","v":0},{"$f":"IF(K620=\"h\",S619+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S619-Table1[[#This Row],[Amount]],S619))","v":0},{"$f":"IF(K620=\"i\",T619+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T619-Table1[[#This Row],[Amount]],T619))","v":0},{"$f":"IF(K620=\"k\",U619+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U619-Table1[[#This Row],[Amount]],U619))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D621,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K621=\"a\",L620+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L620-Table1[[#This Row],[Amount]],L620))","v":0},{"$f":"IF(K621=\"b\",M620+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M620-Table1[[#This Row],[Amount]],M620))","v":0},{"$f":"IF(K621=\"c\",N620+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N620-Table1[[#This Row],[Amount]],N620))","v":0},{"$f":"IF(K621=\"d\",O620+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O620-Table1[[#This Row],[Amount]],O620))","v":0},{"$f":"IF(K621=\"e\",P620+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P620-Table1[[#This Row],[Amount]],P620))","v":0},{"$f":"IF(K621=\"f\",Q620+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q620-Table1[[#This Row],[Amount]],Q620))","v":0},{"$f":"IF(K621=\"g\",R620+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R620-Table1[[#This Row],[Amount]],R620))","v":0},{"$f":"IF(K621=\"h\",S620+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S620-Table1[[#This Row],[Amount]],S620))","v":0},{"$f":"IF(K621=\"i\",T620+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T620-Table1[[#This Row],[Amount]],T620))","v":0},{"$f":"IF(K621=\"k\",U620+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U620-Table1[[#This Row],[Amount]],U620))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D622,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K622=\"a\",L621+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L621-Table1[[#This Row],[Amount]],L621))","v":0},{"$f":"IF(K622=\"b\",M621+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M621-Table1[[#This Row],[Amount]],M621))","v":0},{"$f":"IF(K622=\"c\",N621+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N621-Table1[[#This Row],[Amount]],N621))","v":0},{"$f":"IF(K622=\"d\",O621+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O621-Table1[[#This Row],[Amount]],O621))","v":0},{"$f":"IF(K622=\"e\",P621+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P621-Table1[[#This Row],[Amount]],P621))","v":0},{"$f":"IF(K622=\"f\",Q621+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q621-Table1[[#This Row],[Amount]],Q621))","v":0},{"$f":"IF(K622=\"g\",R621+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R621-Table1[[#This Row],[Amount]],R621))","v":0},{"$f":"IF(K622=\"h\",S621+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S621-Table1[[#This Row],[Amount]],S621))","v":0},{"$f":"IF(K622=\"i\",T621+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T621-Table1[[#This Row],[Amount]],T621))","v":0},{"$f":"IF(K622=\"k\",U621+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U621-Table1[[#This Row],[Amount]],U621))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D623,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K623=\"a\",L622+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L622-Table1[[#This Row],[Amount]],L622))","v":0},{"$f":"IF(K623=\"b\",M622+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M622-Table1[[#This Row],[Amount]],M622))","v":0},{"$f":"IF(K623=\"c\",N622+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N622-Table1[[#This Row],[Amount]],N622))","v":0},{"$f":"IF(K623=\"d\",O622+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O622-Table1[[#This Row],[Amount]],O622))","v":0},{"$f":"IF(K623=\"e\",P622+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P622-Table1[[#This Row],[Amount]],P622))","v":0},{"$f":"IF(K623=\"f\",Q622+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q622-Table1[[#This Row],[Amount]],Q622))","v":0},{"$f":"IF(K623=\"g\",R622+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R622-Table1[[#This Row],[Amount]],R622))","v":0},{"$f":"IF(K623=\"h\",S622+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S622-Table1[[#This Row],[Amount]],S622))","v":0},{"$f":"IF(K623=\"i\",T622+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T622-Table1[[#This Row],[Amount]],T622))","v":0},{"$f":"IF(K623=\"k\",U622+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U622-Table1[[#This Row],[Amount]],U622))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D624,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K624=\"a\",L623+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L623-Table1[[#This Row],[Amount]],L623))","v":0},{"$f":"IF(K624=\"b\",M623+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M623-Table1[[#This Row],[Amount]],M623))","v":0},{"$f":"IF(K624=\"c\",N623+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N623-Table1[[#This Row],[Amount]],N623))","v":0},{"$f":"IF(K624=\"d\",O623+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O623-Table1[[#This Row],[Amount]],O623))","v":0},{"$f":"IF(K624=\"e\",P623+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P623-Table1[[#This Row],[Amount]],P623))","v":0},{"$f":"IF(K624=\"f\",Q623+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q623-Table1[[#This Row],[Amount]],Q623))","v":0},{"$f":"IF(K624=\"g\",R623+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R623-Table1[[#This Row],[Amount]],R623))","v":0},{"$f":"IF(K624=\"h\",S623+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S623-Table1[[#This Row],[Amount]],S623))","v":0},{"$f":"IF(K624=\"i\",T623+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T623-Table1[[#This Row],[Amount]],T623))","v":0},{"$f":"IF(K624=\"k\",U623+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U623-Table1[[#This Row],[Amount]],U623))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D625,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K625=\"a\",L624+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L624-Table1[[#This Row],[Amount]],L624))","v":0},{"$f":"IF(K625=\"b\",M624+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M624-Table1[[#This Row],[Amount]],M624))","v":0},{"$f":"IF(K625=\"c\",N624+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N624-Table1[[#This Row],[Amount]],N624))","v":0},{"$f":"IF(K625=\"d\",O624+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O624-Table1[[#This Row],[Amount]],O624))","v":0},{"$f":"IF(K625=\"e\",P624+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P624-Table1[[#This Row],[Amount]],P624))","v":0},{"$f":"IF(K625=\"f\",Q624+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q624-Table1[[#This Row],[Amount]],Q624))","v":0},{"$f":"IF(K625=\"g\",R624+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R624-Table1[[#This Row],[Amount]],R624))","v":0},{"$f":"IF(K625=\"h\",S624+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S624-Table1[[#This Row],[Amount]],S624))","v":0},{"$f":"IF(K625=\"i\",T624+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T624-Table1[[#This Row],[Amount]],T624))","v":0},{"$f":"IF(K625=\"k\",U624+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U624-Table1[[#This Row],[Amount]],U624))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D626,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K626=\"a\",L625+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L625-Table1[[#This Row],[Amount]],L625))","v":0},{"$f":"IF(K626=\"b\",M625+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M625-Table1[[#This Row],[Amount]],M625))","v":0},{"$f":"IF(K626=\"c\",N625+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N625-Table1[[#This Row],[Amount]],N625))","v":0},{"$f":"IF(K626=\"d\",O625+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O625-Table1[[#This Row],[Amount]],O625))","v":0},{"$f":"IF(K626=\"e\",P625+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P625-Table1[[#This Row],[Amount]],P625))","v":0},{"$f":"IF(K626=\"f\",Q625+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q625-Table1[[#This Row],[Amount]],Q625))","v":0},{"$f":"IF(K626=\"g\",R625+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R625-Table1[[#This Row],[Amount]],R625))","v":0},{"$f":"IF(K626=\"h\",S625+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S625-Table1[[#This Row],[Amount]],S625))","v":0},{"$f":"IF(K626=\"i\",T625+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T625-Table1[[#This Row],[Amount]],T625))","v":0},{"$f":"IF(K626=\"k\",U625+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U625-Table1[[#This Row],[Amount]],U625))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D627,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K627=\"a\",L626+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L626-Table1[[#This Row],[Amount]],L626))","v":0},{"$f":"IF(K627=\"b\",M626+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M626-Table1[[#This Row],[Amount]],M626))","v":0},{"$f":"IF(K627=\"c\",N626+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N626-Table1[[#This Row],[Amount]],N626))","v":0},{"$f":"IF(K627=\"d\",O626+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O626-Table1[[#This Row],[Amount]],O626))","v":0},{"$f":"IF(K627=\"e\",P626+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P626-Table1[[#This Row],[Amount]],P626))","v":0},{"$f":"IF(K627=\"f\",Q626+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q626-Table1[[#This Row],[Amount]],Q626))","v":0},{"$f":"IF(K627=\"g\",R626+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R626-Table1[[#This Row],[Amount]],R626))","v":0},{"$f":"IF(K627=\"h\",S626+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S626-Table1[[#This Row],[Amount]],S626))","v":0},{"$f":"IF(K627=\"i\",T626+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T626-Table1[[#This Row],[Amount]],T626))","v":0},{"$f":"IF(K627=\"k\",U626+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U626-Table1[[#This Row],[Amount]],U626))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D628,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K628=\"a\",L627+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L627-Table1[[#This Row],[Amount]],L627))","v":0},{"$f":"IF(K628=\"b\",M627+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M627-Table1[[#This Row],[Amount]],M627))","v":0},{"$f":"IF(K628=\"c\",N627+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N627-Table1[[#This Row],[Amount]],N627))","v":0},{"$f":"IF(K628=\"d\",O627+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O627-Table1[[#This Row],[Amount]],O627))","v":0},{"$f":"IF(K628=\"e\",P627+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P627-Table1[[#This Row],[Amount]],P627))","v":0},{"$f":"IF(K628=\"f\",Q627+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q627-Table1[[#This Row],[Amount]],Q627))","v":0},{"$f":"IF(K628=\"g\",R627+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R627-Table1[[#This Row],[Amount]],R627))","v":0},{"$f":"IF(K628=\"h\",S627+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S627-Table1[[#This Row],[Amount]],S627))","v":0},{"$f":"IF(K628=\"i\",T627+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T627-Table1[[#This Row],[Amount]],T627))","v":0},{"$f":"IF(K628=\"k\",U627+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U627-Table1[[#This Row],[Amount]],U627))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D629,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K629=\"a\",L628+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L628-Table1[[#This Row],[Amount]],L628))","v":0},{"$f":"IF(K629=\"b\",M628+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M628-Table1[[#This Row],[Amount]],M628))","v":0},{"$f":"IF(K629=\"c\",N628+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N628-Table1[[#This Row],[Amount]],N628))","v":0},{"$f":"IF(K629=\"d\",O628+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O628-Table1[[#This Row],[Amount]],O628))","v":0},{"$f":"IF(K629=\"e\",P628+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P628-Table1[[#This Row],[Amount]],P628))","v":0},{"$f":"IF(K629=\"f\",Q628+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q628-Table1[[#This Row],[Amount]],Q628))","v":0},{"$f":"IF(K629=\"g\",R628+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R628-Table1[[#This Row],[Amount]],R628))","v":0},{"$f":"IF(K629=\"h\",S628+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S628-Table1[[#This Row],[Amount]],S628))","v":0},{"$f":"IF(K629=\"i\",T628+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T628-Table1[[#This Row],[Amount]],T628))","v":0},{"$f":"IF(K629=\"k\",U628+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U628-Table1[[#This Row],[Amount]],U628))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D630,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K630=\"a\",L629+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L629-Table1[[#This Row],[Amount]],L629))","v":0},{"$f":"IF(K630=\"b\",M629+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M629-Table1[[#This Row],[Amount]],M629))","v":0},{"$f":"IF(K630=\"c\",N629+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N629-Table1[[#This Row],[Amount]],N629))","v":0},{"$f":"IF(K630=\"d\",O629+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O629-Table1[[#This Row],[Amount]],O629))","v":0},{"$f":"IF(K630=\"e\",P629+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P629-Table1[[#This Row],[Amount]],P629))","v":0},{"$f":"IF(K630=\"f\",Q629+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q629-Table1[[#This Row],[Amount]],Q629))","v":0},{"$f":"IF(K630=\"g\",R629+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R629-Table1[[#This Row],[Amount]],R629))","v":0},{"$f":"IF(K630=\"h\",S629+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S629-Table1[[#This Row],[Amount]],S629))","v":0},{"$f":"IF(K630=\"i\",T629+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T629-Table1[[#This Row],[Amount]],T629))","v":0},{"$f":"IF(K630=\"k\",U629+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U629-Table1[[#This Row],[Amount]],U629))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D631,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K631=\"a\",L630+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L630-Table1[[#This Row],[Amount]],L630))","v":0},{"$f":"IF(K631=\"b\",M630+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M630-Table1[[#This Row],[Amount]],M630))","v":0},{"$f":"IF(K631=\"c\",N630+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N630-Table1[[#This Row],[Amount]],N630))","v":0},{"$f":"IF(K631=\"d\",O630+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O630-Table1[[#This Row],[Amount]],O630))","v":0},{"$f":"IF(K631=\"e\",P630+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P630-Table1[[#This Row],[Amount]],P630))","v":0},{"$f":"IF(K631=\"f\",Q630+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q630-Table1[[#This Row],[Amount]],Q630))","v":0},{"$f":"IF(K631=\"g\",R630+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R630-Table1[[#This Row],[Amount]],R630))","v":0},{"$f":"IF(K631=\"h\",S630+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S630-Table1[[#This Row],[Amount]],S630))","v":0},{"$f":"IF(K631=\"i\",T630+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T630-Table1[[#This Row],[Amount]],T630))","v":0},{"$f":"IF(K631=\"k\",U630+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U630-Table1[[#This Row],[Amount]],U630))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D632,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K632=\"a\",L631+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L631-Table1[[#This Row],[Amount]],L631))","v":0},{"$f":"IF(K632=\"b\",M631+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M631-Table1[[#This Row],[Amount]],M631))","v":0},{"$f":"IF(K632=\"c\",N631+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N631-Table1[[#This Row],[Amount]],N631))","v":0},{"$f":"IF(K632=\"d\",O631+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O631-Table1[[#This Row],[Amount]],O631))","v":0},{"$f":"IF(K632=\"e\",P631+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P631-Table1[[#This Row],[Amount]],P631))","v":0},{"$f":"IF(K632=\"f\",Q631+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q631-Table1[[#This Row],[Amount]],Q631))","v":0},{"$f":"IF(K632=\"g\",R631+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R631-Table1[[#This Row],[Amount]],R631))","v":0},{"$f":"IF(K632=\"h\",S631+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S631-Table1[[#This Row],[Amount]],S631))","v":0},{"$f":"IF(K632=\"i\",T631+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T631-Table1[[#This Row],[Amount]],T631))","v":0},{"$f":"IF(K632=\"k\",U631+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U631-Table1[[#This Row],[Amount]],U631))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D633,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K633=\"a\",L632+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L632-Table1[[#This Row],[Amount]],L632))","v":0},{"$f":"IF(K633=\"b\",M632+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M632-Table1[[#This Row],[Amount]],M632))","v":0},{"$f":"IF(K633=\"c\",N632+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N632-Table1[[#This Row],[Amount]],N632))","v":0},{"$f":"IF(K633=\"d\",O632+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O632-Table1[[#This Row],[Amount]],O632))","v":0},{"$f":"IF(K633=\"e\",P632+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P632-Table1[[#This Row],[Amount]],P632))","v":0},{"$f":"IF(K633=\"f\",Q632+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q632-Table1[[#This Row],[Amount]],Q632))","v":0},{"$f":"IF(K633=\"g\",R632+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R632-Table1[[#This Row],[Amount]],R632))","v":0},{"$f":"IF(K633=\"h\",S632+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S632-Table1[[#This Row],[Amount]],S632))","v":0},{"$f":"IF(K633=\"i\",T632+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T632-Table1[[#This Row],[Amount]],T632))","v":0},{"$f":"IF(K633=\"k\",U632+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U632-Table1[[#This Row],[Amount]],U632))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D634,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K634=\"a\",L633+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L633-Table1[[#This Row],[Amount]],L633))","v":0},{"$f":"IF(K634=\"b\",M633+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M633-Table1[[#This Row],[Amount]],M633))","v":0},{"$f":"IF(K634=\"c\",N633+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N633-Table1[[#This Row],[Amount]],N633))","v":0},{"$f":"IF(K634=\"d\",O633+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O633-Table1[[#This Row],[Amount]],O633))","v":0},{"$f":"IF(K634=\"e\",P633+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P633-Table1[[#This Row],[Amount]],P633))","v":0},{"$f":"IF(K634=\"f\",Q633+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q633-Table1[[#This Row],[Amount]],Q633))","v":0},{"$f":"IF(K634=\"g\",R633+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R633-Table1[[#This Row],[Amount]],R633))","v":0},{"$f":"IF(K634=\"h\",S633+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S633-Table1[[#This Row],[Amount]],S633))","v":0},{"$f":"IF(K634=\"i\",T633+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T633-Table1[[#This Row],[Amount]],T633))","v":0},{"$f":"IF(K634=\"k\",U633+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U633-Table1[[#This Row],[Amount]],U633))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D635,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K635=\"a\",L634+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L634-Table1[[#This Row],[Amount]],L634))","v":0},{"$f":"IF(K635=\"b\",M634+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M634-Table1[[#This Row],[Amount]],M634))","v":0},{"$f":"IF(K635=\"c\",N634+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N634-Table1[[#This Row],[Amount]],N634))","v":0},{"$f":"IF(K635=\"d\",O634+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O634-Table1[[#This Row],[Amount]],O634))","v":0},{"$f":"IF(K635=\"e\",P634+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P634-Table1[[#This Row],[Amount]],P634))","v":0},{"$f":"IF(K635=\"f\",Q634+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q634-Table1[[#This Row],[Amount]],Q634))","v":0},{"$f":"IF(K635=\"g\",R634+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R634-Table1[[#This Row],[Amount]],R634))","v":0},{"$f":"IF(K635=\"h\",S634+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S634-Table1[[#This Row],[Amount]],S634))","v":0},{"$f":"IF(K635=\"i\",T634+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T634-Table1[[#This Row],[Amount]],T634))","v":0},{"$f":"IF(K635=\"k\",U634+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U634-Table1[[#This Row],[Amount]],U634))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D636,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K636=\"a\",L635+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L635-Table1[[#This Row],[Amount]],L635))","v":0},{"$f":"IF(K636=\"b\",M635+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M635-Table1[[#This Row],[Amount]],M635))","v":0},{"$f":"IF(K636=\"c\",N635+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N635-Table1[[#This Row],[Amount]],N635))","v":0},{"$f":"IF(K636=\"d\",O635+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O635-Table1[[#This Row],[Amount]],O635))","v":0},{"$f":"IF(K636=\"e\",P635+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P635-Table1[[#This Row],[Amount]],P635))","v":0},{"$f":"IF(K636=\"f\",Q635+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q635-Table1[[#This Row],[Amount]],Q635))","v":0},{"$f":"IF(K636=\"g\",R635+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R635-Table1[[#This Row],[Amount]],R635))","v":0},{"$f":"IF(K636=\"h\",S635+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S635-Table1[[#This Row],[Amount]],S635))","v":0},{"$f":"IF(K636=\"i\",T635+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T635-Table1[[#This Row],[Amount]],T635))","v":0},{"$f":"IF(K636=\"k\",U635+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U635-Table1[[#This Row],[Amount]],U635))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D637,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K637=\"a\",L636+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L636-Table1[[#This Row],[Amount]],L636))","v":0},{"$f":"IF(K637=\"b\",M636+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M636-Table1[[#This Row],[Amount]],M636))","v":0},{"$f":"IF(K637=\"c\",N636+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N636-Table1[[#This Row],[Amount]],N636))","v":0},{"$f":"IF(K637=\"d\",O636+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O636-Table1[[#This Row],[Amount]],O636))","v":0},{"$f":"IF(K637=\"e\",P636+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P636-Table1[[#This Row],[Amount]],P636))","v":0},{"$f":"IF(K637=\"f\",Q636+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q636-Table1[[#This Row],[Amount]],Q636))","v":0},{"$f":"IF(K637=\"g\",R636+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R636-Table1[[#This Row],[Amount]],R636))","v":0},{"$f":"IF(K637=\"h\",S636+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S636-Table1[[#This Row],[Amount]],S636))","v":0},{"$f":"IF(K637=\"i\",T636+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T636-Table1[[#This Row],[Amount]],T636))","v":0},{"$f":"IF(K637=\"k\",U636+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U636-Table1[[#This Row],[Amount]],U636))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D638,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K638=\"a\",L637+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L637-Table1[[#This Row],[Amount]],L637))","v":0},{"$f":"IF(K638=\"b\",M637+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M637-Table1[[#This Row],[Amount]],M637))","v":0},{"$f":"IF(K638=\"c\",N637+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N637-Table1[[#This Row],[Amount]],N637))","v":0},{"$f":"IF(K638=\"d\",O637+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O637-Table1[[#This Row],[Amount]],O637))","v":0},{"$f":"IF(K638=\"e\",P637+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P637-Table1[[#This Row],[Amount]],P637))","v":0},{"$f":"IF(K638=\"f\",Q637+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q637-Table1[[#This Row],[Amount]],Q637))","v":0},{"$f":"IF(K638=\"g\",R637+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R637-Table1[[#This Row],[Amount]],R637))","v":0},{"$f":"IF(K638=\"h\",S637+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S637-Table1[[#This Row],[Amount]],S637))","v":0},{"$f":"IF(K638=\"i\",T637+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T637-Table1[[#This Row],[Amount]],T637))","v":0},{"$f":"IF(K638=\"k\",U637+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U637-Table1[[#This Row],[Amount]],U637))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D639,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K639=\"a\",L638+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L638-Table1[[#This Row],[Amount]],L638))","v":0},{"$f":"IF(K639=\"b\",M638+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M638-Table1[[#This Row],[Amount]],M638))","v":0},{"$f":"IF(K639=\"c\",N638+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N638-Table1[[#This Row],[Amount]],N638))","v":0},{"$f":"IF(K639=\"d\",O638+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O638-Table1[[#This Row],[Amount]],O638))","v":0},{"$f":"IF(K639=\"e\",P638+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P638-Table1[[#This Row],[Amount]],P638))","v":0},{"$f":"IF(K639=\"f\",Q638+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q638-Table1[[#This Row],[Amount]],Q638))","v":0},{"$f":"IF(K639=\"g\",R638+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R638-Table1[[#This Row],[Amount]],R638))","v":0},{"$f":"IF(K639=\"h\",S638+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S638-Table1[[#This Row],[Amount]],S638))","v":0},{"$f":"IF(K639=\"i\",T638+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T638-Table1[[#This Row],[Amount]],T638))","v":0},{"$f":"IF(K639=\"k\",U638+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U638-Table1[[#This Row],[Amount]],U638))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D640,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K640=\"a\",L639+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L639-Table1[[#This Row],[Amount]],L639))","v":0},{"$f":"IF(K640=\"b\",M639+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M639-Table1[[#This Row],[Amount]],M639))","v":0},{"$f":"IF(K640=\"c\",N639+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N639-Table1[[#This Row],[Amount]],N639))","v":0},{"$f":"IF(K640=\"d\",O639+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O639-Table1[[#This Row],[Amount]],O639))","v":0},{"$f":"IF(K640=\"e\",P639+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P639-Table1[[#This Row],[Amount]],P639))","v":0},{"$f":"IF(K640=\"f\",Q639+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q639-Table1[[#This Row],[Amount]],Q639))","v":0},{"$f":"IF(K640=\"g\",R639+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R639-Table1[[#This Row],[Amount]],R639))","v":0},{"$f":"IF(K640=\"h\",S639+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S639-Table1[[#This Row],[Amount]],S639))","v":0},{"$f":"IF(K640=\"i\",T639+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T639-Table1[[#This Row],[Amount]],T639))","v":0},{"$f":"IF(K640=\"k\",U639+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U639-Table1[[#This Row],[Amount]],U639))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D641,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K641=\"a\",L640+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L640-Table1[[#This Row],[Amount]],L640))","v":0},{"$f":"IF(K641=\"b\",M640+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M640-Table1[[#This Row],[Amount]],M640))","v":0},{"$f":"IF(K641=\"c\",N640+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N640-Table1[[#This Row],[Amount]],N640))","v":0},{"$f":"IF(K641=\"d\",O640+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O640-Table1[[#This Row],[Amount]],O640))","v":0},{"$f":"IF(K641=\"e\",P640+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P640-Table1[[#This Row],[Amount]],P640))","v":0},{"$f":"IF(K641=\"f\",Q640+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q640-Table1[[#This Row],[Amount]],Q640))","v":0},{"$f":"IF(K641=\"g\",R640+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R640-Table1[[#This Row],[Amount]],R640))","v":0},{"$f":"IF(K641=\"h\",S640+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S640-Table1[[#This Row],[Amount]],S640))","v":0},{"$f":"IF(K641=\"i\",T640+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T640-Table1[[#This Row],[Amount]],T640))","v":0},{"$f":"IF(K641=\"k\",U640+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U640-Table1[[#This Row],[Amount]],U640))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D642,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K642=\"a\",L641+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L641-Table1[[#This Row],[Amount]],L641))","v":0},{"$f":"IF(K642=\"b\",M641+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M641-Table1[[#This Row],[Amount]],M641))","v":0},{"$f":"IF(K642=\"c\",N641+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N641-Table1[[#This Row],[Amount]],N641))","v":0},{"$f":"IF(K642=\"d\",O641+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O641-Table1[[#This Row],[Amount]],O641))","v":0},{"$f":"IF(K642=\"e\",P641+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P641-Table1[[#This Row],[Amount]],P641))","v":0},{"$f":"IF(K642=\"f\",Q641+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q641-Table1[[#This Row],[Amount]],Q641))","v":0},{"$f":"IF(K642=\"g\",R641+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R641-Table1[[#This Row],[Amount]],R641))","v":0},{"$f":"IF(K642=\"h\",S641+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S641-Table1[[#This Row],[Amount]],S641))","v":0},{"$f":"IF(K642=\"i\",T641+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T641-Table1[[#This Row],[Amount]],T641))","v":0},{"$f":"IF(K642=\"k\",U641+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U641-Table1[[#This Row],[Amount]],U641))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D643,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K643=\"a\",L642+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L642-Table1[[#This Row],[Amount]],L642))","v":0},{"$f":"IF(K643=\"b\",M642+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M642-Table1[[#This Row],[Amount]],M642))","v":0},{"$f":"IF(K643=\"c\",N642+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N642-Table1[[#This Row],[Amount]],N642))","v":0},{"$f":"IF(K643=\"d\",O642+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O642-Table1[[#This Row],[Amount]],O642))","v":0},{"$f":"IF(K643=\"e\",P642+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P642-Table1[[#This Row],[Amount]],P642))","v":0},{"$f":"IF(K643=\"f\",Q642+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q642-Table1[[#This Row],[Amount]],Q642))","v":0},{"$f":"IF(K643=\"g\",R642+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R642-Table1[[#This Row],[Amount]],R642))","v":0},{"$f":"IF(K643=\"h\",S642+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S642-Table1[[#This Row],[Amount]],S642))","v":0},{"$f":"IF(K643=\"i\",T642+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T642-Table1[[#This Row],[Amount]],T642))","v":0},{"$f":"IF(K643=\"k\",U642+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U642-Table1[[#This Row],[Amount]],U642))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D644,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K644=\"a\",L643+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L643-Table1[[#This Row],[Amount]],L643))","v":0},{"$f":"IF(K644=\"b\",M643+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M643-Table1[[#This Row],[Amount]],M643))","v":0},{"$f":"IF(K644=\"c\",N643+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N643-Table1[[#This Row],[Amount]],N643))","v":0},{"$f":"IF(K644=\"d\",O643+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O643-Table1[[#This Row],[Amount]],O643))","v":0},{"$f":"IF(K644=\"e\",P643+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P643-Table1[[#This Row],[Amount]],P643))","v":0},{"$f":"IF(K644=\"f\",Q643+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q643-Table1[[#This Row],[Amount]],Q643))","v":0},{"$f":"IF(K644=\"g\",R643+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R643-Table1[[#This Row],[Amount]],R643))","v":0},{"$f":"IF(K644=\"h\",S643+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S643-Table1[[#This Row],[Amount]],S643))","v":0},{"$f":"IF(K644=\"i\",T643+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T643-Table1[[#This Row],[Amount]],T643))","v":0},{"$f":"IF(K644=\"k\",U643+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U643-Table1[[#This Row],[Amount]],U643))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D645,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K645=\"a\",L644+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L644-Table1[[#This Row],[Amount]],L644))","v":0},{"$f":"IF(K645=\"b\",M644+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M644-Table1[[#This Row],[Amount]],M644))","v":0},{"$f":"IF(K645=\"c\",N644+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N644-Table1[[#This Row],[Amount]],N644))","v":0},{"$f":"IF(K645=\"d\",O644+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O644-Table1[[#This Row],[Amount]],O644))","v":0},{"$f":"IF(K645=\"e\",P644+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P644-Table1[[#This Row],[Amount]],P644))","v":0},{"$f":"IF(K645=\"f\",Q644+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q644-Table1[[#This Row],[Amount]],Q644))","v":0},{"$f":"IF(K645=\"g\",R644+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R644-Table1[[#This Row],[Amount]],R644))","v":0},{"$f":"IF(K645=\"h\",S644+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S644-Table1[[#This Row],[Amount]],S644))","v":0},{"$f":"IF(K645=\"i\",T644+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T644-Table1[[#This Row],[Amount]],T644))","v":0},{"$f":"IF(K645=\"k\",U644+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U644-Table1[[#This Row],[Amount]],U644))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D646,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K646=\"a\",L645+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L645-Table1[[#This Row],[Amount]],L645))","v":0},{"$f":"IF(K646=\"b\",M645+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M645-Table1[[#This Row],[Amount]],M645))","v":0},{"$f":"IF(K646=\"c\",N645+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N645-Table1[[#This Row],[Amount]],N645))","v":0},{"$f":"IF(K646=\"d\",O645+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O645-Table1[[#This Row],[Amount]],O645))","v":0},{"$f":"IF(K646=\"e\",P645+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P645-Table1[[#This Row],[Amount]],P645))","v":0},{"$f":"IF(K646=\"f\",Q645+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q645-Table1[[#This Row],[Amount]],Q645))","v":0},{"$f":"IF(K646=\"g\",R645+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R645-Table1[[#This Row],[Amount]],R645))","v":0},{"$f":"IF(K646=\"h\",S645+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S645-Table1[[#This Row],[Amount]],S645))","v":0},{"$f":"IF(K646=\"i\",T645+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T645-Table1[[#This Row],[Amount]],T645))","v":0},{"$f":"IF(K646=\"k\",U645+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U645-Table1[[#This Row],[Amount]],U645))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D647,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K647=\"a\",L646+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L646-Table1[[#This Row],[Amount]],L646))","v":0},{"$f":"IF(K647=\"b\",M646+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M646-Table1[[#This Row],[Amount]],M646))","v":0},{"$f":"IF(K647=\"c\",N646+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N646-Table1[[#This Row],[Amount]],N646))","v":0},{"$f":"IF(K647=\"d\",O646+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O646-Table1[[#This Row],[Amount]],O646))","v":0},{"$f":"IF(K647=\"e\",P646+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P646-Table1[[#This Row],[Amount]],P646))","v":0},{"$f":"IF(K647=\"f\",Q646+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q646-Table1[[#This Row],[Amount]],Q646))","v":0},{"$f":"IF(K647=\"g\",R646+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R646-Table1[[#This Row],[Amount]],R646))","v":0},{"$f":"IF(K647=\"h\",S646+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S646-Table1[[#This Row],[Amount]],S646))","v":0},{"$f":"IF(K647=\"i\",T646+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T646-Table1[[#This Row],[Amount]],T646))","v":0},{"$f":"IF(K647=\"k\",U646+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U646-Table1[[#This Row],[Amount]],U646))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D648,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K648=\"a\",L647+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L647-Table1[[#This Row],[Amount]],L647))","v":0},{"$f":"IF(K648=\"b\",M647+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M647-Table1[[#This Row],[Amount]],M647))","v":0},{"$f":"IF(K648=\"c\",N647+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N647-Table1[[#This Row],[Amount]],N647))","v":0},{"$f":"IF(K648=\"d\",O647+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O647-Table1[[#This Row],[Amount]],O647))","v":0},{"$f":"IF(K648=\"e\",P647+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P647-Table1[[#This Row],[Amount]],P647))","v":0},{"$f":"IF(K648=\"f\",Q647+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q647-Table1[[#This Row],[Amount]],Q647))","v":0},{"$f":"IF(K648=\"g\",R647+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R647-Table1[[#This Row],[Amount]],R647))","v":0},{"$f":"IF(K648=\"h\",S647+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S647-Table1[[#This Row],[Amount]],S647))","v":0},{"$f":"IF(K648=\"i\",T647+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T647-Table1[[#This Row],[Amount]],T647))","v":0},{"$f":"IF(K648=\"k\",U647+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U647-Table1[[#This Row],[Amount]],U647))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D649,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K649=\"a\",L648+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L648-Table1[[#This Row],[Amount]],L648))","v":0},{"$f":"IF(K649=\"b\",M648+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M648-Table1[[#This Row],[Amount]],M648))","v":0},{"$f":"IF(K649=\"c\",N648+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N648-Table1[[#This Row],[Amount]],N648))","v":0},{"$f":"IF(K649=\"d\",O648+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O648-Table1[[#This Row],[Amount]],O648))","v":0},{"$f":"IF(K649=\"e\",P648+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P648-Table1[[#This Row],[Amount]],P648))","v":0},{"$f":"IF(K649=\"f\",Q648+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q648-Table1[[#This Row],[Amount]],Q648))","v":0},{"$f":"IF(K649=\"g\",R648+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R648-Table1[[#This Row],[Amount]],R648))","v":0},{"$f":"IF(K649=\"h\",S648+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S648-Table1[[#This Row],[Amount]],S648))","v":0},{"$f":"IF(K649=\"i\",T648+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T648-Table1[[#This Row],[Amount]],T648))","v":0},{"$f":"IF(K649=\"k\",U648+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U648-Table1[[#This Row],[Amount]],U648))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]
[null,null,null,null,{"$f":"LOOKUP(D650,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},{"$f":"LOOKUP(Table1[[#This Row],[Account '#]],'Account List'!A:A,'Account List'!C:C)","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(IF(Table1[[#This Row],[GST?]],Table1[[#This Row],[Amount]]-(Table1[[#This Row],[Amount]]/1.15),0),0)","v":0},{"$f":"Table1[[#This Row],[Amount]]-Table1[[#This Row],[GST]]","v":0},null,{"$f":"IF(K650=\"a\",L649+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=201,L649-Table1[[#This Row],[Amount]],L649))","v":0},{"$f":"IF(K650=\"b\",M649+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=202,M649-Table1[[#This Row],[Amount]],M649))","v":0},{"$f":"IF(K650=\"c\",N649+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=203,N649-Table1[[#This Row],[Amount]],N649))","v":0},{"$f":"IF(K650=\"d\",O649+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=204,O649-Table1[[#This Row],[Amount]],O649))","v":0},{"$f":"IF(K650=\"e\",P649+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=205,P649-Table1[[#This Row],[Amount]],P649))","v":0},{"$f":"IF(K650=\"f\",Q649+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=206,Q649-Table1[[#This Row],[Amount]],Q649))","v":0},{"$f":"IF(K650=\"g\",R649+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=207,R649-Table1[[#This Row],[Amount]],R649))","v":0},{"$f":"IF(K650=\"h\",S649+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=208,S649-Table1[[#This Row],[Amount]],S649))","v":0},{"$f":"IF(K650=\"i\",T649+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=209,T649-Table1[[#This Row],[Amount]],T649))","v":0},{"$f":"IF(K650=\"k\",U649+Table1[[#This Row],[Amount]],IF(Table1[[#This Row],[Account '#]]=210,U649-Table1[[#This Row],[Amount]],U649))","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]","v":0},{"$f":"VLOOKUP(Table1[[#This Row],[Grant 1]],GrantTab,7,FALSE)","v":0},"Untagged Funds",{"$f":"Table1[[#This Row],[Amount ex GST]]-Table1[[#This Row],[Amount1]]","v":0}]

{"sheet":"Reporting","index":3,"n_rows":15,"n_cols":6,"rows_kept":15,"cut":false,"hidden":false,"merged":[[7,0,7,2],[8,0,8,2],[12,0,12,2],[13,0,13,2]]}
["Reports"]
[]
[]
["Date Range (for all reports)"]
["From:",{"$f":"FYS","v":"00:00:00"},null,{"$f":"FYE","v":"00:00:00"}]
[]
["Management Reports",null,null,null,null," "]
["Income/Expenditure Report"]
["Budget Variance Report"]
["Project Report",null,null,null,"Select Project"]
[]
["End-of-Year Reports",null,null,null,null," "]
["Accrual-based Inc/Exp"]
["Balance Sheet"]
["Cash Flow"]

{"sheet":"GST returns","index":4,"n_rows":14,"n_cols":2,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
["GST Return"]
[]
[]
["Enter Start Date of GST period:","2021-04-01"]
["Enter End Date of GST period:","2022-05-31"]
[]
["Total Income (Box 5)",{"$f":"B8/0.15+B8","v":0}]
["GST on Income (Box 8)",{"$f":"SUMIFS(Transactions!I:I,Transactions!I:I,\">0\",Transactions!A:A,\">=\" & StDt,Transactions!A:A,\"<=\" & EndDt)","v":0}]
[]
["Total Expenditure (Box 11)",{"$f":"B11/0.15+B11","v":0}]
["GST on Expenditure (Box 14)",{"$f":"(SUMIFS(Transactions!I:I,Transactions!I:I,\"<0\",Transactions!A:A,\">=\" & StDt,Transactions!A:A,\"<=\" & EndDt))*-1","v":0}]
[]
["GST Balance (Box 15)",{"$f":"B8-B11","v":0}]
[null,{"$f":"IF(B13>0,\"GST to Pay!\",\"GST Refund!\")","v":"GST Refund!"}]

{"sheet":"Grants","index":5,"n_rows":36,"n_cols":9,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
["Grants"]
[]
["Funder/Grant Name","Date Received","Purpose","Opening Funds*","Funds Received","Funds Spent","Current Grant Balance",null,"Run a Grant Report"]
["Untagged Funds",null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A4,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A4,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A4,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A4,Transactions!Z:Z,\"<0\")","v":0},{"$f":"SUM(D4:F4)","v":0},null,"Choose which grant to report on:"]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A5,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A5,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A5,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A5,Transactions!Z:Z,\"<0\")","v":0},{"$f":"SUM(D5:F5)","v":0},{"$f":"IF(G5<0,\"Grant Overspent!\",\"\")","v":""}]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A6,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A6,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A6,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A6,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A7,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A7,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A7,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A7,Transactions!Z:Z,\"<0\")","v":0},0,"","Then click here:"]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A8,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A8,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A8,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A8,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A9,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A9,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A9,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A9,Transactions!Z:Z,\"<0\")","v":0},0,"","Report will appear in the \"Report 1\" sheet."]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A10,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A10,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A10,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A10,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A11,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A11,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A11,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A11,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A12,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A12,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A12,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A12,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A13,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A13,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A13,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A13,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A14,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A14,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A14,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A14,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A15,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A15,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A15,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A15,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A16,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A16,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A16,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A16,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A17,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A17,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A17,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A17,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A18,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A18,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A18,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A18,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A19,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A19,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A19,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A19,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A20,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A20,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A20,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A20,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A21,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A21,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A21,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A21,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A22,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A22,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A22,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A22,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A23,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A23,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A23,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A23,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A24,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A24,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A24,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A24,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A25,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A25,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A25,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A25,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A26,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A26,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A26,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A26,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A27,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A27,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A27,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A27,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A28,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A28,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A28,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A28,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A29,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A29,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A29,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A29,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A30,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A30,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A30,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A30,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A31,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A31,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A31,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A31,Transactions!Z:Z,\"<0\")","v":0},0,""]
[null,null,null,null,{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A32,Transactions!W:W,\">0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A32,Transactions!Z:Z,\">0\")","v":0},{"$f":"SUMIFS(Transactions!W:W,Transactions!V:V,Grants!A32,Transactions!W:W,\"<0\")+SUMIFS(Transactions!Z:Z,Transactions!Y:Y,Grants!A32,Transactions!Z:Z,\"<0\")","v":0},0,""]
["Total Available",null,null,{"$f":"SUM(D4:D32)","v":0},{"$f":"SUMIF(Transactions!O:O,Grants!A33,Transactions!V:V)","v":0},{"$f":"SUMIF(Transactions!W:W,Grants!A33,Transactions!Y:Y)","v":0},{"$f":"SUM(G4:G32)","v":0}]
[]
[]
["* Only use the 'Opening Funds' field when setting up this spreadsheet."]

{"sheet":"Report1","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Report2","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Journal","index":8,"n_rows":75,"n_cols":22,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
["Journal",null,null,null,null,null,"a","cheque",null,"one-off","Yes",650,null,"Choose one…",null,null,"Choose one…",null,null,null,null,"Choose one…"]
[null,null,null,null,null,null,"b","project 1",null,"throughout","No",null,null,"Bank Accounts and Cash",null,null,"Expenses related to public fundraising",null,null,null,null,"Donations, Fundraising and other similar revenue"]
[null,null,null,null,null,null,"c","project 2",null,null,null,null,null,"Debtors and Pre-Payments",null,null,"Volunteer and employee-related payments",null,null,null,null,"Fees, subscriptions and other revenue (including donations) from members"]
["Date","Account #","Account Name","Dr","Cr","Comment","d","savings",null,null,null,null,null,"Inventory",null,null,"Expenses related to providing goods or services",null,null,null,null,"Revenue from providing goods or services"]
[null,null,{"$f":"LOOKUP(B5,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},null,null,null,"e",null,null,null,null,null,null,"Other current assets",null,null,"Grants and donations made",null,null,null,null,"Interest, dividends and other investment revenue"]
[null,null,{"$f":"LOOKUP(B6,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},null,null,null,"f",null,null,null,null,null,null,null,null,null,"Other expenses",null,null,null,null,"Other revenue"]
[null,null,{"$f":"LOOKUP(B7,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},null,null,null,"g"]
[null,null,{"$f":"LOOKUP(B8,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},null,null,null,"h"]
[null,null,{"$f":"LOOKUP(B9,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},null,null,null,"i"]
[null,null,{"$f":"LOOKUP(B10,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},null,null,null,"j"]
[null,null,{"$f":"LOOKUP(B11,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}},null,null,null,"k"]
[null,null,{"$f":"LOOKUP(B12,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B13,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B14,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B15,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B16,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B17,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B18,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B19,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B20,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B21,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B22,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B23,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B24,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B25,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B26,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B27,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B28,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B29,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B30,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B31,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B32,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B33,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B34,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B35,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B36,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B37,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B38,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B39,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B40,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B41,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B42,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B43,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B44,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B45,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B46,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B47,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B48,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B49,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B50,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B51,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B52,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B53,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B54,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B55,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B56,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B57,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B58,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B59,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B60,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B61,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B62,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B63,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B64,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B65,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B66,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B67,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B68,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B69,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B70,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B71,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B72,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B73,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B74,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"LOOKUP(B75,'Account List'!A:A,'Account List'!B:B)","v":{"$error":"#N/A"}}]

{"sheet":"I-E Ledgers","index":9,"n_rows":88,"n_cols":10,"rows_kept":88,"cut":false,"hidden":false,"merged":[]}
["Income/Expenditure Accounts",null,"Totals",null,null,null,"Current FY"]
[null,null,"Raw","Journal Debits","Journal Credits","Combined","Cashbook","Journal Debits","Journal Credits","Combined"]
[null,"EXPENDITURE"]
[{"$f":"'Account List'!A45","v":411},{"$f":"'Account List'!B45","v":"General"},{"$f":"'Account List'!D45*-1","v":0},{"$f":"SUMIF(Journal!B:B,A4,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A4,Journal!E:E)","v":0},{"$f":"C4-D4+E4","v":0},{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A4,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A4,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A4,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"G4-H4+I4","v":0}]
[{"$f":"'Account List'!A46","v":412},{"$f":"'Account List'!B46","v":"Wages"},{"$f":"'Account List'!D46*-1","v":0},{"$f":"SUMIF(Journal!B:B,A5,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A5,Journal!E:E)","v":0},{"$f":"C5-D5+E5","v":0},{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A5,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A5,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A5,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"G5-H5+I5","v":0}]
[{"$f":"'Account List'!A47","v":413},{"$f":"'Account List'!B47","v":0},{"$f":"'Account List'!D47*-1","v":0},{"$f":"SUMIF(Journal!B:B,A6,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A6,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A6,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A6,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A6,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A48","v":414},{"$f":"'Account List'!B48","v":0},{"$f":"'Account List'!D48*-1","v":0},{"$f":"SUMIF(Journal!B:B,A7,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A7,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A7,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A7,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A7,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A49","v":415},{"$f":"'Account List'!B49","v":0},{"$f":"'Account List'!D49*-1","v":0},{"$f":"SUMIF(Journal!B:B,A8,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A8,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A8,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A8,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A8,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A50","v":416},{"$f":"'Account List'!B50","v":0},{"$f":"'Account List'!D50*-1","v":0},{"$f":"SUMIF(Journal!B:B,A9,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A9,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A9,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A9,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A9,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A51","v":417},{"$f":"'Account List'!B51","v":0},{"$f":"'Account List'!D51*-1","v":0},{"$f":"SUMIF(Journal!B:B,A10,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A10,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A10,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A10,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A10,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A52","v":418},{"$f":"'Account List'!B52","v":0},{"$f":"'Account List'!D52*-1","v":0},{"$f":"SUMIF(Journal!B:B,A11,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A11,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A11,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A11,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A11,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A53","v":419},{"$f":"'Account List'!B53","v":0},{"$f":"'Account List'!D53*-1","v":0},{"$f":"SUMIF(Journal!B:B,A12,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A12,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A12,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A12,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A12,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A54","v":420},{"$f":"'Account List'!B54","v":0},{"$f":"'Account List'!D54*-1","v":0},{"$f":"SUMIF(Journal!B:B,A13,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A13,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A13,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A13,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A13,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A55","v":421},{"$f":"'Account List'!B55","v":0},{"$f":"'Account List'!D55*-1","v":0},{"$f":"SUMIF(Journal!B:B,A14,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A14,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A14,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A14,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A14,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A56","v":422},{"$f":"'Account List'!B56","v":0},{"$f":"'Account List'!D56*-1","v":0},{"$f":"SUMIF(Journal!B:B,A15,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A15,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A15,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A15,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A15,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A57","v":423},{"$f":"'Account List'!B57","v":0},{"$f":"'Account List'!D57*-1","v":0},{"$f":"SUMIF(Journal!B:B,A16,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A16,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A16,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A16,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A16,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A58","v":424},{"$f":"'Account List'!B58","v":0},{"$f":"'Account List'!D58*-1","v":0},{"$f":"SUMIF(Journal!B:B,A17,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A17,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A17,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A17,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A17,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A59","v":425},{"$f":"'Account List'!B59","v":0},{"$f":"'Account List'!D59*-1","v":0},{"$f":"SUMIF(Journal!B:B,A18,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A18,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A18,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A18,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A18,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A60","v":426},{"$f":"'Account List'!B60","v":0},{"$f":"'Account List'!D60*-1","v":0},{"$f":"SUMIF(Journal!B:B,A19,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A19,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A19,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A19,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A19,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A61","v":427},{"$f":"'Account List'!B61","v":0},{"$f":"'Account List'!D61*-1","v":0},{"$f":"SUMIF(Journal!B:B,A20,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A20,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A20,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A20,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A20,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A62","v":428},{"$f":"'Account List'!B62","v":0},{"$f":"'Account List'!D62*-1","v":0},{"$f":"SUMIF(Journal!B:B,A21,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A21,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A21,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A21,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A21,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A63","v":429},{"$f":"'Account List'!B63","v":0},{"$f":"'Account List'!D63*-1","v":0},{"$f":"SUMIF(Journal!B:B,A22,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A22,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A22,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A22,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A22,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A64","v":430},{"$f":"'Account List'!B64","v":0},{"$f":"'Account List'!D64*-1","v":0},{"$f":"SUMIF(Journal!B:B,A23,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A23,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A23,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A23,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A23,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A65","v":431},{"$f":"'Account List'!B65","v":0},{"$f":"'Account List'!D65*-1","v":0},{"$f":"SUMIF(Journal!B:B,A24,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A24,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A24,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A24,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A24,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A66","v":432},{"$f":"'Account List'!B66","v":0},{"$f":"'Account List'!D66*-1","v":0},{"$f":"SUMIF(Journal!B:B,A25,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A25,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A25,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A25,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A25,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A67","v":433},{"$f":"'Account List'!B67","v":0},{"$f":"'Account List'!D67*-1","v":0},{"$f":"SUMIF(Journal!B:B,A26,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A26,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A26,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A26,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A26,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A68","v":434},{"$f":"'Account List'!B68","v":0},{"$f":"'Account List'!D68*-1","v":0},{"$f":"SUMIF(Journal!B:B,A27,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A27,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A27,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A27,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A27,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A69","v":435},{"$f":"'Account List'!B69","v":0},{"$f":"'Account List'!D69*-1","v":0},{"$f":"SUMIF(Journal!B:B,A28,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A28,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A28,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A28,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A28,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A70","v":436},{"$f":"'Account List'!B70","v":0},{"$f":"'Account List'!D70*-1","v":0},{"$f":"SUMIF(Journal!B:B,A29,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A29,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A29,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A29,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A29,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A71","v":437},{"$f":"'Account List'!B71","v":0},{"$f":"'Account List'!D71*-1","v":0},{"$f":"SUMIF(Journal!B:B,A30,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A30,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A30,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A30,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A30,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A72","v":438},{"$f":"'Account List'!B72","v":0},{"$f":"'Account List'!D72*-1","v":0},{"$f":"SUMIF(Journal!B:B,A31,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A31,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A31,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A31,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A31,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A73","v":439},{"$f":"'Account List'!B73","v":0},{"$f":"'Account List'!D73*-1","v":0},{"$f":"SUMIF(Journal!B:B,A32,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A32,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A32,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A32,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A32,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A74","v":440},{"$f":"'Account List'!B74","v":0},{"$f":"'Account List'!D74*-1","v":0},{"$f":"SUMIF(Journal!B:B,A33,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A33,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A33,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A33,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A33,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A75","v":441},{"$f":"'Account List'!B75","v":0},{"$f":"'Account List'!D75*-1","v":0},{"$f":"SUMIF(Journal!B:B,A34,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A34,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A34,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A34,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A34,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A76","v":442},{"$f":"'Account List'!B76","v":0},{"$f":"'Account List'!D76*-1","v":0},{"$f":"SUMIF(Journal!B:B,A35,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A35,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A35,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A35,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A35,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A77","v":443},{"$f":"'Account List'!B77","v":0},{"$f":"'Account List'!D77*-1","v":0},{"$f":"SUMIF(Journal!B:B,A36,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A36,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A36,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A36,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A36,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A78","v":444},{"$f":"'Account List'!B78","v":0},{"$f":"'Account List'!D78*-1","v":0},{"$f":"SUMIF(Journal!B:B,A37,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A37,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A37,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A37,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A37,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A79","v":445},{"$f":"'Account List'!B79","v":0},{"$f":"'Account List'!D79*-1","v":0},{"$f":"SUMIF(Journal!B:B,A38,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A38,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A38,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A38,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A38,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A80","v":446},{"$f":"'Account List'!B80","v":0},{"$f":"'Account List'!D80*-1","v":0},{"$f":"SUMIF(Journal!B:B,A39,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A39,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A39,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A39,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A39,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A81","v":447},{"$f":"'Account List'!B81","v":0},{"$f":"'Account List'!D81*-1","v":0},{"$f":"SUMIF(Journal!B:B,A40,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A40,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A40,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A40,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A40,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A82","v":448},{"$f":"'Account List'!B82","v":0},{"$f":"'Account List'!D82*-1","v":0},{"$f":"SUMIF(Journal!B:B,A41,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A41,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A41,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A41,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A41,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A83","v":449},{"$f":"'Account List'!B83","v":0},{"$f":"'Account List'!D83*-1","v":0},{"$f":"SUMIF(Journal!B:B,A42,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A42,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A42,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A42,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A42,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A84","v":450},{"$f":"'Account List'!B84","v":0},{"$f":"'Account List'!D84*-1","v":0},{"$f":"SUMIF(Journal!B:B,A43,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A43,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A43,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A43,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A43,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A85","v":451},{"$f":"'Account List'!B85","v":0},{"$f":"'Account List'!D85*-1","v":0},{"$f":"SUMIF(Journal!B:B,A44,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A44,Journal!E:E)","v":0},{"$f":"C44+E44-D44","v":0},{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A44,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A44,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A44,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A86","v":452},{"$f":"'Account List'!B86","v":0},{"$f":"'Account List'!D86*-1","v":0},{"$f":"SUMIF(Journal!B:B,A45,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A45,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A45,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A45,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A45,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A87","v":453},{"$f":"'Account List'!B87","v":0},{"$f":"'Account List'!D87*-1","v":0},{"$f":"SUMIF(Journal!B:B,A46,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A46,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A46,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A46,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A46,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A88","v":454},{"$f":"'Account List'!B88","v":0},{"$f":"'Account List'!D88*-1","v":0},{"$f":"SUMIF(Journal!B:B,A47,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A47,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A47,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A47,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A47,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A89","v":455},{"$f":"'Account List'!B89","v":0},{"$f":"'Account List'!D89*-1","v":0},{"$f":"SUMIF(Journal!B:B,A48,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A48,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A48,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A48,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A48,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A90","v":456},{"$f":"'Account List'!B90","v":0},{"$f":"'Account List'!D90*-1","v":0},{"$f":"SUMIF(Journal!B:B,A49,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A49,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A49,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A49,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A49,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A91","v":457},{"$f":"'Account List'!B91","v":0},{"$f":"'Account List'!D91*-1","v":0},{"$f":"SUMIF(Journal!B:B,A50,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A50,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A50,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A50,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A50,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A92","v":458},{"$f":"'Account List'!B92","v":0},{"$f":"'Account List'!D92*-1","v":0},{"$f":"SUMIF(Journal!B:B,A51,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A51,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A51,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A51,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A51,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A93","v":459},{"$f":"'Account List'!B93","v":"Depreciation"},0,{"$f":"SUMIF(Journal!B:B,A52,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A52,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A52,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A52,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A52,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A94","v":0},{"$f":"'Account List'!B94","v":"Income"},null,null,null,null,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A53,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A53,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A53,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0}]
[{"$f":"'Account List'!A95","v":0},null,null,null,null,null,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A54,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A54,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A54,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0}]
[{"$f":"'Account List'!A96","v":511},{"$f":"'Account List'!B96","v":"Donations"},{"$f":"'Account List'!D96","v":0},{"$f":"SUMIF(Journal!B:B,A55,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A55,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A55,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A55,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A55,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A97","v":512},{"$f":"'Account List'!B97","v":0},{"$f":"'Account List'!D97","v":0},{"$f":"SUMIF(Journal!B:B,A56,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A56,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A56,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A56,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A56,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A98","v":513},{"$f":"'Account List'!B98","v":0},{"$f":"'Account List'!D98","v":0},{"$f":"SUMIF(Journal!B:B,A57,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A57,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A57,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A57,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A57,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A99","v":514},{"$f":"'Account List'!B99","v":0},{"$f":"'Account List'!D99","v":0},{"$f":"SUMIF(Journal!B:B,A58,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A58,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A58,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A58,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A58,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A100","v":515},{"$f":"'Account List'!B100","v":0},{"$f":"'Account List'!D100","v":0},{"$f":"SUMIF(Journal!B:B,A59,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A59,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A59,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A59,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A59,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A101","v":516},{"$f":"'Account List'!B101","v":0},{"$f":"'Account List'!D101","v":0},{"$f":"SUMIF(Journal!B:B,A60,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A60,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A60,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A60,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A60,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A102","v":517},{"$f":"'Account List'!B102","v":0},{"$f":"'Account List'!D102","v":0},{"$f":"SUMIF(Journal!B:B,A61,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A61,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A61,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A61,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A61,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A103","v":518},{"$f":"'Account List'!B103","v":0},{"$f":"'Account List'!D103","v":0},{"$f":"SUMIF(Journal!B:B,A62,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A62,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A62,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A62,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A62,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A104","v":519},{"$f":"'Account List'!B104","v":0},{"$f":"'Account List'!D104","v":0},{"$f":"SUMIF(Journal!B:B,A63,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A63,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A63,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A63,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A63,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A105","v":0},{"$f":"'Account List'!B105","v":"Grants/Contracts"},{"$f":"'Account List'!D105","v":0},{"$f":"SUMIF(Journal!B:B,A64,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A64,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A64,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A64,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A64,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A106","v":521},{"$f":"'Account List'!B106","v":"Lottery"},{"$f":"'Account List'!D106","v":0},{"$f":"SUMIF(Journal!B:B,A65,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A65,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A65,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A65,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A65,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A107","v":522},{"$f":"'Account List'!B107","v":0},{"$f":"'Account List'!D107","v":0},{"$f":"SUMIF(Journal!B:B,A66,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A66,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A66,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A66,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A66,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A108","v":523},{"$f":"'Account List'!B108","v":0},{"$f":"'Account List'!D108","v":0},{"$f":"SUMIF(Journal!B:B,A67,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A67,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A67,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A67,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A67,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A109","v":524},{"$f":"'Account List'!B109","v":0},{"$f":"'Account List'!D109","v":0},{"$f":"SUMIF(Journal!B:B,A68,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A68,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A68,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A68,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A68,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A110","v":525},{"$f":"'Account List'!B110","v":0},{"$f":"'Account List'!D110","v":0},{"$f":"SUMIF(Journal!B:B,A69,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A69,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A69,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A69,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A69,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"G69-H69+I69","v":0}]
[{"$f":"'Account List'!A111","v":526},{"$f":"'Account List'!B111","v":0},{"$f":"'Account List'!D111","v":0},{"$f":"SUMIF(Journal!B:B,A70,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A70,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A70,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A70,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A70,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A112","v":527},{"$f":"'Account List'!B112","v":0},{"$f":"'Account List'!D112","v":0},{"$f":"SUMIF(Journal!B:B,A71,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A71,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A71,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A71,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A71,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A113","v":528},{"$f":"'Account List'!B113","v":0},{"$f":"'Account List'!D113","v":0},{"$f":"SUMIF(Journal!B:B,A72,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A72,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A72,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A72,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A72,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"G72-H72+I72","v":0}]
[{"$f":"'Account List'!A114","v":529},{"$f":"'Account List'!B114","v":0},{"$f":"'Account List'!D114","v":0},{"$f":"SUMIF(Journal!B:B,A73,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A73,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A73,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A73,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A73,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A115","v":530},{"$f":"'Account List'!B115","v":0},{"$f":"'Account List'!D115","v":0},{"$f":"SUMIF(Journal!B:B,A74,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A74,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A74,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A74,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A74,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A116","v":531},{"$f":"'Account List'!B116","v":0},{"$f":"'Account List'!D116","v":0},{"$f":"SUMIF(Journal!B:B,A75,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A75,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A75,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A75,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A75,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A117","v":532},{"$f":"'Account List'!B117","v":0},{"$f":"'Account List'!D117","v":0},{"$f":"SUMIF(Journal!B:B,A76,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A76,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A76,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A76,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A76,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A118","v":533},{"$f":"'Account List'!B118","v":0},{"$f":"'Account List'!D118","v":0},{"$f":"SUMIF(Journal!B:B,A77,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A77,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A77,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A77,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A77,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A119","v":534},{"$f":"'Account List'!B119","v":0},{"$f":"'Account List'!D119","v":0},{"$f":"SUMIF(Journal!B:B,A78,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A78,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A78,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A78,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A78,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A120","v":535},{"$f":"'Account List'!B120","v":0},{"$f":"'Account List'!D120","v":0},{"$f":"SUMIF(Journal!B:B,A79,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A79,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A79,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A79,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A79,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A121","v":536},{"$f":"'Account List'!B121","v":0},{"$f":"'Account List'!D121","v":0},{"$f":"SUMIF(Journal!B:B,A80,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A80,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A80,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A80,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A80,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A122","v":537},{"$f":"'Account List'!B122","v":0},{"$f":"'Account List'!D122","v":0},{"$f":"SUMIF(Journal!B:B,A81,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A81,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A81,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A81,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A81,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A123","v":0},{"$f":"'Account List'!B123","v":"Interest"},null,null,null,null,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A82,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A82,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A82,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A124","v":571},{"$f":"'Account List'!B124","v":"Interest"},{"$f":"'Account List'!D124","v":0},{"$f":"SUMIF(Journal!B:B,A83,Journal!D:D)","v":0},{"$f":"SUMIF(Journal!B:B,A83,Journal!E:E)","v":0},0,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A83,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A83,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A83,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A125","v":901},{"$f":"'Account List'!B125","v":"Accumulated Funds"},null,null,null,null,{"$f":"SUMIFS(Transactions!J:J,Transactions!D:D,'I-E Ledgers'!A84,Transactions!A:A,\"<=\"&RPE,Transactions!A:A,\">=\"&RPS)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A84,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A84,Journal!A:A,\">=\"&RPS,Journal!A:A,\"<=\"&RPE)","v":0},0]
[{"$f":"'Account List'!A126","v":0},{"$f":"'Account List'!B126","v":0}]
[{"$f":"'Account List'!A127","v":0},{"$f":"'Account List'!B127","v":0}]
[{"$f":"'Account List'!A127","v":0},null,{"$f":"'Account List'!D127","v":0}]
[null,"Profit/Loss",{"$f":"SUM(C4:C87)","v":0},{"$f":"SUM(D4:D87)","v":0},0,0,{"$f":"SUM(G4:G87)","v":0},{"$f":"SUMIFS(Journal!D:D,Journal!B:B,A88,Journal!A:A,\">=\"&FYS,Journal!A:A,\"<=\"&FYE)","v":0},{"$f":"SUMIFS(Journal!E:E,Journal!B:B,A88,Journal!A:A,\">=\"&FYS,Journal!A:A,\"<=\"&FYE)","v":0},{"$f":"SUM(J4:J87)","v":0}]

{"sheet":"Bal Ledgers","index":10,"n_rows":49,"n_cols":7,"rows_kept":49,"cut":false,"hidden":false,"merged":[]}
["Balance Sheet"]
[null,null,"Opening","Cashbook","Journal","Closing"]
[null,"ASSETS"]
[null,"Fixed Assets"]
[{"$f":"'Account List'!A4","v":111},{"$f":"'Account List'!B4","v":0},null,{"$f":"'Account List'!D4","v":0},{"$f":"SUMIF(Journal!B:B,A5,Journal!E:E)*-1+SUMIF(Journal!B:B,A5,Journal!D:D)","v":0},{"$f":"SUM(C5:E5)","v":0}]
[{"$f":"'Account List'!A5","v":112},{"$f":"'Account List'!B5","v":0},null,{"$f":"'Account List'!D5","v":0},{"$f":"SUMIF(Journal!B:B,A6,Journal!E:E)*-1+SUMIF(Journal!B:B,A6,Journal!D:D)","v":0},{"$f":"SUM(C6:E6)","v":0}]
[{"$f":"'Account List'!A6","v":113},{"$f":"'Account List'!B6","v":0},null,{"$f":"'Account List'!D6","v":0},{"$f":"SUMIF(Journal!B:B,A7,Journal!E:E)*-1+SUMIF(Journal!B:B,A7,Journal!D:D)","v":0},{"$f":"SUM(C7:E7)","v":0}]
[{"$f":"'Account List'!A7","v":114},{"$f":"'Account List'!B7","v":0},null,{"$f":"'Account List'!D7","v":0},{"$f":"SUMIF(Journal!B:B,A8,Journal!E:E)*-1+SUMIF(Journal!B:B,A8,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A8","v":115},{"$f":"'Account List'!B8","v":0},null,{"$f":"'Account List'!D8","v":0},{"$f":"SUMIF(Journal!B:B,A9,Journal!E:E)*-1+SUMIF(Journal!B:B,A9,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A9","v":116},{"$f":"'Account List'!B9","v":0},null,{"$f":"'Account List'!D9","v":0},{"$f":"SUMIF(Journal!B:B,A10,Journal!E:E)*-1+SUMIF(Journal!B:B,A10,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A10","v":117},{"$f":"'Account List'!B10","v":0},null,{"$f":"'Account List'!D10","v":0},{"$f":"SUMIF(Journal!B:B,A11,Journal!E:E)*-1+SUMIF(Journal!B:B,A11,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A11","v":118},{"$f":"'Account List'!B11","v":0},null,{"$f":"'Account List'!D11","v":0},{"$f":"SUMIF(Journal!B:B,A12,Journal!E:E)*-1+SUMIF(Journal!B:B,A12,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A12","v":119},{"$f":"'Account List'!B12","v":0},null,{"$f":"'Account List'!D12","v":0},{"$f":"SUMIF(Journal!B:B,A13,Journal!E:E)*-1+SUMIF(Journal!B:B,A13,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A13","v":120},{"$f":"'Account List'!B13","v":0},null,{"$f":"'Account List'!D13","v":0},{"$f":"SUMIF(Journal!B:B,A14,Journal!E:E)*-1+SUMIF(Journal!B:B,A14,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A14","v":121},{"$f":"'Account List'!B14","v":0},null,{"$f":"'Account List'!D14","v":0},{"$f":"SUMIF(Journal!B:B,A15,Journal!E:E)*-1+SUMIF(Journal!B:B,A15,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A15","v":122},{"$f":"'Account List'!B15","v":0},null,{"$f":"'Account List'!D15","v":0},{"$f":"SUMIF(Journal!B:B,A16,Journal!E:E)*-1+SUMIF(Journal!B:B,A16,Journal!D:D)","v":0},0]
[null,"Totals",{"$f":"SUM(C5:C16)","v":0},{"$f":"SUM(D5:D16)","v":0},0,{"$f":"SUM(F5:F16)","v":0}]
[]
[null,"Current Assets"]
[{"$f":"'Account List'!A17","v":201},{"$f":"'Account List'!B17","v":0},{"$f":"Transactions!L3","v":0},{"$f":"SUMIF(Transactions!K:K,\"=a\",Transactions!H:H)-SUMIF(Transactions!D:D,\"=201\",Transactions!H:H)","v":0},{"$f":"SUMIF(Journal!B:B,A20,Journal!E:E)*-1+SUMIF(Journal!B:B,A20,Journal!D:D)","v":0},{"$f":"SUM(C20:E20)","v":0}]
[{"$f":"'Account List'!A18","v":202},{"$f":"'Account List'!B18","v":0},{"$f":"Transactions!M3","v":0},{"$f":"SUMIF(Transactions!K:K,\"=b\",Transactions!H:H)-SUMIF(Transactions!D:D,\"=202\",Transactions!H:H)","v":0},{"$f":"SUMIF(Journal!B:B,A21,Journal!E:E)*-1+SUMIF(Journal!B:B,A21,Journal!D:D)","v":0},{"$f":"SUM(C21:E21)","v":0}]
[{"$f":"'Account List'!A19","v":203},{"$f":"'Account List'!B19","v":0},{"$f":"Transactions!N3","v":0},{"$f":"SUMIF(Transactions!K:K,\"=c\",Transactions!H:H)-SUMIF(Transactions!D:D,\"=203\",Transactions!H:H)","v":0},{"$f":"SUMIF(Journal!B:B,A22,Journal!E:E)*-1+SUMIF(Journal!B:B,A22,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A20","v":204},{"$f":"'Account List'!B20","v":0},{"$f":"Transactions!O3","v":0},{"$f":"SUMIF(Transactions!K:K,\"=d\",Transactions!H:H)-SUMIF(Transactions!D:D,\"=204\",Transactions!H:H)","v":0},{"$f":"SUMIF(Journal!B:B,A23,Journal!E:E)*-1+SUMIF(Journal!B:B,A23,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A21","v":205},{"$f":"'Account List'!B21","v":0},{"$f":"Transactions!P3","v":0},{"$f":"'Account List'!D21","v":0},{"$f":"SUMIF(Journal!B:B,A24,Journal!E:E)*-1+SUMIF(Journal!B:B,A24,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A22","v":206},{"$f":"'Account List'!B22","v":0},{"$f":"Transactions!Q3","v":0},{"$f":"'Account List'!D22","v":0},{"$f":"SUMIF(Journal!B:B,A25,Journal!E:E)*-1+SUMIF(Journal!B:B,A25,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A23","v":207},{"$f":"'Account List'!B23","v":0},{"$f":"Transactions!R3","v":0},{"$f":"'Account List'!D23","v":0},{"$f":"SUMIF(Journal!B:B,A26,Journal!E:E)*-1+SUMIF(Journal!B:B,A26,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A24","v":208},{"$f":"'Account List'!B24","v":0},{"$f":"Transactions!S3","v":0},{"$f":"'Account List'!D24","v":0},{"$f":"SUMIF(Journal!B:B,A27,Journal!E:E)*-1+SUMIF(Journal!B:B,A27,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A25","v":209},{"$f":"'Account List'!B25","v":0},{"$f":"Transactions!T3","v":0},{"$f":"'Account List'!D25","v":0},{"$f":"SUMIF(Journal!B:B,A28,Journal!E:E)*-1+SUMIF(Journal!B:B,A28,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A26","v":210},{"$f":"'Account List'!B26","v":0},{"$f":"Transactions!U3","v":0},{"$f":"'Account List'!D26","v":0},{"$f":"SUMIF(Journal!B:B,A29,Journal!E:E)*-1+SUMIF(Journal!B:B,A29,Journal!D:D)","v":0},{"$f":"SUM(C29:E29)","v":0}]
[{"$f":"'Account List'!A27","v":211},{"$f":"'Account List'!B27","v":"Accounts Receivable/Unbanked"},null,{"$f":"'Account List'!D27","v":0},{"$f":"SUMIF(Journal!B:B,A30,Journal!E:E)*-1+SUMIF(Journal!B:B,A30,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A28","v":212},{"$f":"'Account List'!B28","v":0},null,{"$f":"'Account List'!D28","v":0},{"$f":"SUMIF(Journal!B:B,A31,Journal!E:E)*-1+SUMIF(Journal!B:B,A31,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A29","v":213},{"$f":"'Account List'!B29","v":0},null,{"$f":"'Account List'!D29","v":0},{"$f":"SUMIF(Journal!B:B,A32,Journal!E:E)*-1+SUMIF(Journal!B:B,A32,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A30","v":214},{"$f":"'Account List'!B30","v":0},null,{"$f":"'Account List'!D30","v":0},{"$f":"SUMIF(Journal!B:B,A33,Journal!E:E)*-1+SUMIF(Journal!B:B,A33,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A31","v":215},{"$f":"'Account List'!B31","v":0},null,{"$f":"'Account List'!D31","v":0},{"$f":"SUMIF(Journal!B:B,A34,Journal!E:E)*-1+SUMIF(Journal!B:B,A34,Journal!D:D)","v":0},0]
[null,"Totals",{"$f":"SUM(C20:C34)","v":0},{"$f":"SUM(D20:D34)","v":0},0,{"$f":"SUM(F20:F34)","v":0},{"$f":"F17+F35","v":0}]
[null,"LIABILITIES"]
[null,"Long-term Liabilities",null,null,null,{"$f":"SUM(C37:E37)","v":0}]
[{"$f":"'Account List'!A34","v":301},{"$f":"'Account List'!B34","v":"Long-term loan"},null,{"$f":"'Account List'!D34","v":0},{"$f":"SUMIF(Journal!B:B,A38,Journal!E:E)-SUMIF(Journal!B:B,A38,Journal!D:D)","v":0},{"$f":"SUM(C38:E38)","v":0}]
[{"$f":"'Account List'!A35","v":302},{"$f":"'Account List'!B35","v":0},null,{"$f":"'Account List'!D35","v":0},{"$f":"SUMIF(Journal!B:B,A39,Journal!E:E)-SUMIF(Journal!B:B,A39,Journal!D:D)","v":0},0]
[null,"Current Liabilities",null,null,{"$f":"SUMIF(Journal!B:B,A40,Journal!E:E)-SUMIF(Journal!B:B,A40,Journal!D:D)","v":0},{"$f":"SUM(C40:E40)","v":0}]
[{"$f":"'Account List'!A37","v":311},{"$f":"'Account List'!B37","v":"Accounts Payable/Unbanked"},null,{"$f":"'Account List'!D37","v":0},{"$f":"SUMIF(Journal!B:B,A41,Journal!E:E)-SUMIF(Journal!B:B,A41,Journal!D:D)","v":0},{"$f":"SUM(C41:E41)","v":0}]
[{"$f":"'Account List'!A38","v":312},{"$f":"'Account List'!B38","v":"GST"},null,{"$f":"'Account List'!D38","v":0},{"$f":"SUMIF(Journal!B:B,A42,Journal!E:E)-SUMIF(Journal!B:B,A42,Journal!D:D)","v":0},{"$f":"SUM(C42:E42)","v":0}]
[{"$f":"'Account List'!A39","v":313},{"$f":"'Account List'!B39","v":0},null,{"$f":"'Account List'!D39","v":0},{"$f":"SUMIF(Journal!B:B,A43,Journal!E:E)-SUMIF(Journal!B:B,A43,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A40","v":314},{"$f":"'Account List'!B40","v":0},null,{"$f":"'Account List'!D40","v":0},{"$f":"SUMIF(Journal!B:B,A44,Journal!E:E)-SUMIF(Journal!B:B,A44,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A41","v":315},{"$f":"'Account List'!B41","v":0},null,{"$f":"'Account List'!D41","v":0},{"$f":"SUMIF(Journal!B:B,A45,Journal!E:E)-SUMIF(Journal!B:B,A45,Journal!D:D)","v":0},0]
[{"$f":"'Account List'!A42","v":316},{"$f":"'Account List'!B42","v":0},null,{"$f":"'Account List'!D42","v":0},{"$f":"SUMIF(Journal!B:B,A46,Journal!E:E)-SUMIF(Journal!B:B,A46,Journal!D:D)","v":0},0]
[null,"Total",{"$f":"SUM(C38:C46)","v":0},{"$f":"SUM(D41:D46)","v":0},{"$f":"SUMIF(Journal!B:B,A47,Journal!E:E)*-1+SUMIF(Journal!B:B,A47,Journal!D:D)","v":0},{"$f":"SUM(F38:F46)","v":0}]
[null,"ACCUMULATED FUNDS"]
[901,"Accumulated Funds",{"$f":"C17+C35-C47","v":0},{"$f":"'I-E Ledgers'!F88","v":0},{"$f":"SUMIF(Journal!B:B,A49,Journal!E:E)-SUMIF(Journal!B:B,A49,Journal!D:D)","v":0},{"$f":"SUM(C49:E49)","v":0},{"$f":"F49+F47","v":0}]

{"sheet":"General Ledger","index":11,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}